{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["APT Adjusted Factors","APT Proforma","School Formula Budget 2023-24","Special Schools & PRU","Summary for Prints","ERS 2023-24","Special Schools 2023-24","De-del","2023-24 Nursery Budget","School & Nursery Setting Lookup","Special Schools List"],"not_rendered":{"charts":0,"images":4,"macros":0,"external_links":14,"defined_names":677,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"APT Adjusted Factors","index":0,"n_rows":663,"n_cols":68,"rows_kept":663,"cut":false,"hidden":true,"merged":[[7,4,7,8]]}
[]
[]
[]
[]
[]
[null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64]
["Schools Block Data match #","I & A match #","Pri_FSM6_updated","Sec_FSM6_updated","LA Short","LAESTAB","School Name","Phase","Academy Type","London Fringe","Number of Primary year groups for middle schools","Number of Secondary year groups for middle schools","Number of Primary year groups for all schools","Number of Secondary year groups for all schools","Number of KS3 year groups for all schools","Number of KS4 year groups for all schools","NOR","NOR Primary","NOR Reception","NOR Y1-6 for calculation of the eligible pupils for the primary prior attainment factor ONLY","NOR Secondary","NOR KS3","NOR KS4","NOR Y7 for calculation of the eligible pupils for the secondary prior attainment factor ONLY","NOR Y8 for calculation of the eligible pupils for the secondary prior attainment factor ONLY","NOR Y9 for calculation of the eligible pupils for the secondary prior attainment factor ONLY","NOR Y10 for calculation of the eligible pupils for the secondary prior attainment factor ONLY","NOR Y11 for calculation of the eligible pupils for the secondary prior attainment factor ONLY","Reception Difference","23-24 Base NOR","Average Year Group Size","Primary FSM Units","Primary FSM6 Units","Secondary FSM Units","Secondary FSM6 Units","IDACI Primary Units Band G","IDACI Primary Units Band F","IDACI Primary Units Band E","IDACI Primary Units Band D","IDACI Primary Units Band C","IDACI Primary Units Band B","IDACI Primary Units Band A","IDACI Secondary Units Band G","IDACI Secondary Units Band F","IDACI Secondary Units Band E","IDACI Secondary Units Band D","IDACI Secondary Units Band C","IDACI Secondary Units Band B","IDACI Secondary Units Band A","EAL 3 Primary Units","EAL 3 Secondary Units","Low Prior Attainment under new EYFSP Proportion","Low prior attainment total Primary Units","Low Prior Attainment Secondary Units - Y7","Low Prior Attainment Secondary Units - Y8","Low Prior Attainment Secondary Units - Y9","Low Prior Attainment Secondary Units - Y10","Low Prior Attainment Secondary Units - Y11","Low prior attainment total Secondary Units","Mobility Primary Units","Mobility Secondary Units","Primary sparsity av. Distance to 2nd school (miles)","Secondary sparsity av. Distance to 2nd school (miles)","Sparsity NOR taper","Sparsity distance taper","Sparsity flag","Proportion of total NOR in Primary phase","Proportion of total NOR in Secondary phase"]
[null,null,null,null,"All",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q9:Q98)","v":40446.583333333343},{"$f":"SUM(R9:R98)","v":23274.416666666664},3092.8333333333335,20181.583333333336,17172.166666666668,10593.166666666668,6579,3614.166666666667,3524,3455,3356,3223,{"$f":"SUM(AC9:AC97)","v":0},{"$f":"SUM(AD9:AD98)","v":40446.583333333343},null,{"$f":"SUM(AF9:AF98)","v":7877.7316800697845},8188.1886618373701,4822.9927543472213,5834.6231393582793,9686.0691690287949,2738.891199939892,2983.5752677459227,2002.1276769074991,2366.9982530116517,2068.7738992352802,1427.9812007976277,7597.8144235487753,1950.5288061461829,2034.7135236068113,1389.3176311182388,1644.3713551494491,1482.623376195482,1072.7975509017292,4368.4407437378695,557.2639617395597,6220.5201497984499,7185.2502426254941,1663.5822978455765,1338.4330548585585,1313.1636268686075,1271.5323523212921,1247.8194637473723,4231.0581245242174,348.71924257133941,133.35717789511295]
[5,{"$error":"#N/A"},0.45283018867924502,0,2001,8312001,"Roe Farm Primary School","Primary",0,1,0,0,7,0,0,0,366,366,47,319,0,0,0,0,0,0,0,0,0,366,52.285714285714285,157.00000000000009,172.00000000000006,0,0,46.000000000000142,72.000000000000057,50.000000000000185,27.000000000000004,2,91.999999999999915,76.999999999999929,0,0,0,0,0,0,0,10.358490566037725,0,102.69459343488522,117.82514481870844,0,0,0,0,0,0,14.039999999999996,0,0.49199999999999999,0,0,0,0,1,0]
[6,{"$error":"#N/A"},6.1320754716981098E-2,0,2003,8312003,"Parkview Primary School","Primary",0,1,0,0,7,0,0,0,211,211,30,181,0,0,0,0,0,0,0,0,0,211,30.142857142857142,14.999999999999995,15.999999999999995,0,0,195.99999999999997,9.0000000000000089,1.9999999999999998,3.0000000000000031,1.0000000000000009,0,0,0,0,0,0,0,0,0,3.4972375690607702,0,31.306296296296274,36.495185185185157,0,0,0,0,0,0,0,0,1.236,0,0,0,0,1,0]
[7,{"$error":"#N/A"},0.39,0,2005,8312005,"Ashgate Primary School","Primary",0,1,0,0,7,0,0,0,309,309,43,266,0,0,0,0,0,0,0,0,0,309,44.142857142857146,113.99999999999986,120.00000000000007,0,0,10.999999999999993,62.999999999999979,107.00000000000014,3.0000000000000004,28.000000000000007,50.999999999999886,46.000000000000121,0,0,0,0,0,0,0,53.436090225564008,0,77.228571428571456,89.712889366272861,0,0,0,0,0,0,14.459999999999887,0,0.76200000000000001,0,0,0,0,1,0]
[8,{"$error":"#N/A"},0.53921568627451,0,2405,8312405,"Becket Primary School","Primary",0,1,0,0,7,0,0,0,205,205,30,175,0,0,0,0,0,0,0,0,0,205,29.285714285714285,104.00000000000007,114.00000000000006,0,0,5.9999999999999938,5.9999999999999938,82,15.000000000000005,24.999999999999975,69.000000000000099,2,0,0,0,0,0,0,0,72.628571428571362,0,68.883435582822074,80.692024539877281,0,0,0,0,0,0,3.700000000000006,0,0.61399999999999999,0,0,0,0,1,0]
[9,{"$error":"#N/A"},0.417721518987342,0,2409,8312409,"Dale Community Primary School","Primary",0,1,0,0,7,0,0,0,547,547,75,472,0,0,0,0,0,0,0,0,0,547,78.142857142857139,237.99999999999974,248,0,0,148.99999999999983,9.9999999999999911,176.00000000000028,126.00000000000006,73.999999999999773,9.0000000000000213,2.9999999999999973,0,0,0,0,0,0,0,220.19067796610176,0,186.0958255174389,215.66613677550654,0,0,0,0,0,0,0,0,0.48699999999999999,0,0,0,0,1,0]
[10,{"$error":"#N/A"},0.59778597785977905,0,2424,8312424,"Pear Tree Infant School","Primary",0,1,0,0,3,0,0,0,261,261,81,180,0,0,0,0,0,0,0,0,0,261,87,169.99999999999989,174.00000000000009,0,0,2.0000000000000013,23.999999999999989,17.999999999999996,99.999999999999929,110.99999999999999,2.9999999999999951,2.9999999999999951,0,0,0,0,0,0,0,205.90000000000003,0,56.341585207154345,81.695298550373792,0,0,0,0,0,0,0,0,0.45900000000000002,0,0,0,0,1,0]
[11,{"$error":"#N/A"},0.36231884057970998,0,2429,8312429,"Rosehill Infant and Nursery School","Primary",0,1,0,0,3,0,0,0,138,138,44,94,0,0,0,0,0,0,0,0,0,138,46,49.000000000000014,49.000000000000014,0,0,0,33.000000000000043,7.9999999999999973,59.999999999999979,19.000000000000018,1.9999999999999993,15.999999999999966,0,0,0,0,0,0,0,113.04255319148939,0,34.425520714773484,50.539594240837673,0,0,0,0,0,0,2.7199999999999953,0,0.44900000000000001,0,0,0,0,1,0]
[12,{"$error":"#N/A"},0.211031175059952,0,2436,8312436,"Markeaton Primary School","Primary",0,1,0,0,7,0,0,0,415,415,56,359,0,0,0,0,0,0,0,0,0,415,59.285714285714285,91.000000000000014,98,0,0,246.99999999999989,65.999999999999901,63.000000000000149,2.0000000000000018,7.9999999999999831,2.0000000000000018,26.999999999999993,0,0,0,0,0,0,0,24.480337078651676,0,92.964594483326437,107.46603540551664,0,0,0,0,0,0,0,0,0.745,0,0,0,0,1,0]
[13,{"$error":"#N/A"},0.13207547169811301,0,2439,8312439,"Portway Infant School","Primary",0,1,0,0,3,0,0,0,183,183,56,127,0,0,0,0,0,0,0,0,0,183,61,12.999999999999996,12.999999999999996,0,0,153.00000000000003,21.00000000000005,5,1,2.000000000000004,1,0,0,0,0,0,0,0,0,13.282258064516125,0,35.518109947643985,51.179638743455506,0,0,0,0,0,0,0,0,1.0269999999999999,0,0,0,0,1,0]
[14,{"$error":"#N/A"},0.295833333333333,0,2443,8312443,"Alvaston Infant and Nursery School","Primary",0,1,0,0,3,0,0,0,241,241,83,158,0,0,0,0,0,0,0,0,0,241,80.333333333333329,88.000000000000085,92.000000000000085,0,0,85.000000000000085,27.000000000000028,50.00000000000005,1.0000000000000011,39.000000000000043,15.999999999999993,23,0,0,0,0,0,0,0,24.405063291139211,0,42.517670157068046,64.852901948439225,0,0,0,0,0,0,0,0,0.93600000000000005,0,0,0,0,1,0]
[15,{"$error":"#N/A"},0.33333333333333298,0,2444,8312444,"Shelton Infant School","Primary",0,1,0,0,3,0,0,0,193,193,67,126,0,0,0,0,0,0,0,0,0,193,64.333333333333329,69.000000000000057,71.000000000000043,0,0,48.502617801047073,53.554973821989456,12.125654450261768,0,27.282722513089077,38.397905759162335,13.136125654450264,0,0,0,0,0,0,0,45.952380952380935,0,38.723167539267038,59.314058214909032,0,0,0,0,0,0,0,0,0.92200000000000004,0,0,0,0,1,0]
[16,{"$error":"#N/A"},0.30454545454545501,0,2449,8312449,"Cavendish Close Infant School","Primary",0,1,0,0,3,0,0,0,201,201,68,133,0,0,0,0,0,0,0,0,0,201,67,66.000000000000028,66.999999999999929,0,0,103.00000000000007,50.000000000000071,28.999999999999975,5.0000000000000071,2.0000000000000009,9.0000000000000053,3.0000000000000084,0,0,0,0,0,0,0,9.0676691729323267,0,38.840968586387447,58.69950891626975,0,0,0,0,0,0,0,0,0.68899999999999995,0,0,0,0,1,0]
[17,{"$error":"#N/A"},0.43624161073825501,0,2452,8312452,"Meadow Farm Community Primary School","Primary",0,1,0,0,7,0,0,0,150,150,24,126,0,0,0,0,0,0,0,0,0,150,21.428571428571427,76.999999999999943,78,0,0,73.999999999999957,4.9999999999999947,4.9999999999999947,1.9999999999999949,57,1.0000000000000004,6,0,0,0,0,0,0,0,10.71428571428571,0,44.048780487804883,52.439024390243915,0,0,0,0,0,0,7.9999999999999494,0,0.64300000000000002,0,0,0,0,1,0]
[18,{"$error":"#N/A"},0.27500000000000002,0,2457,8312457,"Gayton Junior School","Primary",0,1,0,0,4,0,0,0,360,360,0,360,0,0,0,0,0,0,0,0,0,360,90,99.000000000000014,110.99999999999989,0,0,275,1.0000000000000009,62.999999999999993,5.0000000000000044,0,15.999999999999982,0,0,0,0,0,0,0,0,38.999999999999879,0,93.902246748127638,93.902246748127638,0,0,0,0,0,0,0,0,0.746,0,0,0,0,1,0]
[19,{"$error":"#N/A"},0.2,0,2458,8312458,"Ridgeway Infant School","Primary",0,1,0,0,3,0,0,0,268,268,88,180,0,0,0,0,0,0,0,0,0,268,89.333333333333329,52.000000000000092,52.000000000000092,0,0,196.00000000000011,0,46.999999999999943,5.9999999999999902,0,19,0,0,0,0,0,0,0,0,142.23463687150834,0,65.514492965573723,97.543800637631989,0,0,0,0,0,0,0,0,0.65400000000000003,0,0,0,0,1,0]
[20,{"$error":"#N/A"},7.8740157480315001E-2,0,2459,8312459,"Wren Park Primary School","Primary",0,1,0,0,7,0,0,0,381,381,54,327,0,0,0,0,0,0,0,0,0,381,54.428571428571431,31.000000000000014,33.000000000000014,0,0,367.89682539682553,2.0158730158730154,5.0396825396825298,2.0158730158730154,3.0238095238095251,1.0079365079365097,0,0,0,0,0,0,0,0,72.238532110091583,0,68.686617730096032,80.029361942405473,0,0,0,0,0,0,0,0,0.89800000000000002,0,0,0,0,1,0]
[21,{"$error":"#N/A"},0.25675675675675702,0,2462,8312462,"Ravensdale Infant and Nursery School","Primary",0,1,0,0,3,0,0,0,243,243,86,157,0,0,0,0,0,0,0,0,0,243,81,64.000000000000043,64.000000000000043,0,0,189.00000000000006,28.000000000000082,8.0000000000000053,5,8.9999999999999911,1,3.0000000000000049,0,0,0,0,0,0,0,26.82467532467523,0,47.475861340989674,73.481747171085928,0,0,0,0,0,0,0,0,0.85499999999999998,0,0,0,0,1,0]
[22,{"$error":"#N/A"},5.2757793764988001E-2,0,2469,8312469,"Silverhill Primary School","Primary",0,1,0,0,7,0,0,0,419,419,60,359,0,0,0,0,0,0,0,0,0,419,59.857142857142854,20,22.000000000000011,0,0,394.99999999999983,14.999999999999989,3.0000000000000018,0,5.9999999999999956,0,0,0,0,0,0,0,0,0,12.983098591549277,0,75.507981220657427,88.127699530516608,0,0,0,0,0,0,0,0,0.91500000000000004,0,0,0,0,1,0]
[23,{"$error":"#N/A"},0.37307692307692297,0,2473,8312473,"Oakwood Infant and Nursery School","Primary",0,1,0,0,3,0,0,0,260,260,90,170,0,0,0,0,0,0,0,0,0,260,86.666666666666671,87.000000000000099,88.999999999999915,0,0,129.4980694980695,4.0154440154440039,59.227799227799281,0,16.061776061776069,16.061776061776069,35.135135135135101,0,0,0,0,0,0,0,30.588235294117538,0,60.312172774869097,92.242146596858618,0,0,0,0,0,0,0,0,0.73399999999999999,0,0,0,0,1,0]
[24,{"$error":"#N/A"},0.365771812080537,0,2505,8312505,"Redwood Primary School","Primary",0,1,0,0,7,0,0,0,595,595,87,508,0,0,0,0,0,0,0,0,0,595,85,222,223.99999999999994,0,0,220.37037037037015,5.0084175084175104,89.149831649831754,11.018518518518508,84.14141414141389,177.29797979797982,8.0134680134680334,0,0,0,0,0,0,0,148.75,0,194.89308176100616,228.27044025157218,0,0,0,0,0,0,1.2999999999999814,0,0.50900000000000001,0,0,0,0,1,0]
[25,{"$error":"#N/A"},0.13043478260869601,0,2627,8312627,"Mickleover Primary School","Primary",0,1,0,0,7,0,0,0,422,422,58,364,0,0,0,0,0,0,0,0,0,422,60.285714285714285,48.999999999999837,50.999999999999844,0,0,383.00000000000017,19.000000000000018,12.000000000000012,2.9999999999999987,2.9999999999999987,2.0000000000000018,0,0,0,0,0,0,0,0,52.170329670329828,0,90.054395951929123,104.4037227794343,0,0,0,0,0,0,0,0,0.59299999999999997,0,0,0,0,1,0]
[26,{"$error":"#N/A"},0.392405063291139,0,3526,8313526,"St James' Church of England Aided Infant School","Primary",0,1,0,0,3,0,0,0,69,69,18,51,0,0,0,0,0,0,0,0,0,69,23,36.000000000000028,36.000000000000028,0,0,0,3.9999999999999987,19.999999999999993,15.999999999999966,17.999999999999979,1.9999999999999993,9.0000000000000249,0,0,0,0,0,0,0,56.82352941176471,0,16.086276038765739,21.763785228918355,0,0,0,0,0,0,2.860000000000011,0,0.49099999999999999,0,0,0,0,1,0]
[27,{"$error":"#N/A"},0.38709677419354799,0,5209,8315209,"Shelton Junior School","Primary",0,1,0,0,4,0,0,0,281,281,0,281,0,0,0,0,0,0,0,0,0,281,70.25,104.99999999999993,115.00000000000001,0,0,87.000000000000028,88.000000000000043,15.999999999999991,0,23.999999999999989,46.999999999999908,18.999999999999993,0,0,0,0,0,0,0,15.000000000000011,0,86.899873257287624,86.899873257287624,0,0,0,0,0,0,3.1400000000000023,0,0.83599999999999997,0,0,0,0,1,0]
[28,{"$error":"#N/A"},0,0.15211459754433801,4182,8314182,"Littleover Community School","Secondary",0,1,0,0,0,5,3,2,1465,0,0,0,1465,879,586,293,295,291,292,294,0,1465,293,0,0,182.00000000000031,231.99999999999955,0,0,0,0,0,0,0,1217.4931600547191,155.31805745554001,51.104651162790759,30.061559507523985,6.0123119015047832,4.0082079343365216,1.0020519835841317,0,22.045143638850941,0,0,103.9007092198581,87.135231316725964,85.953736654804246,86.249110320284686,81.781690140845058,275.93881058029706,0,0,0,2.0339999999999998,0,0,0,0,1]
[29,11,0,0.35674157303370801,5406,8315406,"Murray Park Community School","Secondary",0,1,0,0,0,5,3,2,1124.3333333333335,0,0,0,1124.3333333333335,694.33333333333337,430,258.33333333333337,224,212,213,217,0,1124.3333333333335,224.8666666666667,0,0,334.01127361365036,403.89670932358297,0,0,0,0,0,0,0,478.33028362305578,297.28484293992051,118.29673681000259,64.806038426349502,96.694724001219882,33.946020128087845,34.974687404696581,0,21.62179487179484,0,0,114.43713450292402,101.30653266331652,95.879396984924554,96.331658291457217,103.59296482412064,317.60180654532076,0,0,0,2.4180000000000001,0,2.9999999999999694E-2,0,0,1]
[30,{"$error":"#N/A"},0.32530120481927699,0.54496208017334802,4177,8314177,"The Bemrose School","All-through",0,1,0,0,7,5,3,2,1281.25,343,46,297,938.25,581.25,357,211.25000000000003,197,173,179,178,0,1281.25,106.77083333333333,99.999999999999943,112.00000000000001,453.69325657894706,517.47779605263145,56.000000000000007,18.000000000000011,113.0000000000001,62.999999999999964,50.000000000000142,32.999999999999986,9.9999999999999929,68.928453947368467,94.648026315789338,162.54769736842132,308.63486842105294,210.90049342105266,49.381578947368396,43.208881578947398,81.996632996632982,150.95865921787674,108.34560000000002,125.12640000000002,149.74683544303801,139.48175182481754,122.48905109489051,126.73722627737227,112.42105263157895,403.8718289972868,28.420000000000044,64.337142857143263,0,1.37,0,0,0,0.26770731707317075,0.73229268292682925]
[31,{"$error":"#N/A"},6.8965517241379296E-2,0,2002,8312002,"Griffe Field Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,428,428,60,368,0,0,0,0,0,0,0,0,0,428,61.142857142857146,26.999999999999996,26.999999999999996,0,0,334.12264150943417,80.754716981132134,3.028301886792454,6.0566037735848992,3.028301886792454,1.0094339622641528,0,0,0,0,0,0,0,0,27.913043478260857,0,73.941482814127511,85.997159359909176,0,0,0,0,0,0,0,0,1.347,0,0,0,0,1,0]
[32,{"$error":"#N/A"},0.54512635379061403,0,2004,8312004,"Beaufort Community Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,277,277,32,245,0,0,0,0,0,0,0,0,0,277,39.571428571428569,150.00000000000011,151.00000000000009,0,0,31.999999999999968,45.999999999999872,23.999999999999986,26.999999999999993,1.0000000000000007,19.000000000000014,127.99999999999987,0,0,0,0,0,0,0,24.873469387755094,0,64.076923076923151,72.446153846153933,0,0,0,0,0,0,0,0,0.52800000000000002,0,0,0,0,1,0]
[33,{"$error":"#N/A"},3.2258064516128997E-2,0,2006,8312006,"Homefields Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,315,315,45,270,0,0,0,0,0,0,0,0,0,315,45,10.999999999999993,13.000000000000009,0,0,303.99999999999994,8.0000000000000018,2.0000000000000004,0,0.99999999999999845,0,0,0,0,0,0,0,0,0,42.631578947368531,0,49.23037190082637,57.435433884297431,0,0,0,0,0,0,0,0,0.79700000000000004,0,0,0,0,1,0]
[34,{"$error":"#N/A"},0.38775510204081598,0,2007,8312007,"Wyndham Spencer Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,441,441,60,381,0,0,0,0,0,0,0,0,0,441,63,152.99999999999997,165.00000000000017,0,0,80.999999999999957,32.000000000000007,53.000000000000171,0,73.999999999999901,184.99999999999997,16.000000000000004,0,0,0,0,0,0,0,63.661417322834453,0,99.170189098998861,114.78754171301442,0,0,0,0,0,0,1.5400000000000056,0,0.61799999999999999,0,0,0,0,1,0]
[35,{"$error":"#N/A"},0.216748768472906,0,2008,8312008,"St John Fisher Catholic Voluntary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,203,203,26,177,0,0,0,0,0,0,0,0,0,203,29,38.000000000000007,42.000000000000014,0,0,50.999999999999986,37.00000000000005,37.00000000000005,0,38.99999999999995,29.999999999999979,8.9999999999999947,0,0,0,0,0,0,0,25.231638418079001,0,44.25,50.75,0,0,0,0,0,0,0,0,0.45200000000000001,0,0,0,0,1,0]
[36,{"$error":"#N/A"},0.47663551401869197,0,2009,8312009,"Landau Forte Academy Moorhead","Primary","Recoupment Academy",1,0,0,7,0,0,0,206,206,16,190,0,0,0,0,0,0,0,0,0,206,29.428571428571427,131.99999999999997,134.00000000000003,0,0,31.613861386138517,7.1386138613861476,11.217821782178227,0,60.16831683168315,72.405940594059317,23.455445544554486,0,0,0,0,0,0,0,44.452631578947468,0,77.349071904847676,83.862677959992737,0,0,0,0,0,0,4.6400000000000015,0,0.52900000000000003,0,0,0,0,1,0]
[37,{"$error":"#N/A"},0.56038647342995196,0,2010,8312010,"Grampian Primary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,204,204,30,174,0,0,0,0,0,0,0,0,0,204,29.142857142857142,108.99999999999997,111.99999999999994,0,0,37.000000000000036,1.0000000000000009,16,2,77.000000000000028,66.000000000000028,4.9999999999999947,0,0,0,0,0,0,0,25.793103448275779,0,49.325581395348856,57.829991980753825,0,0,0,0,0,0,2.7600000000000038,0,0.70899999999999996,0,0,0,0,1,0]
[38,{"$error":"#N/A"},0.323943661971831,0,2011,8312011,"Bishop Lonsdale Church of England Primary School and Nursery","Primary","Recoupment Academy",1,0,0,7,0,0,0,212,212,26,186,0,0,0,0,0,0,0,0,0,212,30.285714285714285,78.000000000000043,78.000000000000043,0,0,32.304761904761826,7.0666666666666593,111.04761904761908,29.276190476190454,17.161904761904772,15.142857142857135,0,0,0,0,0,0,0,0,28.494623655914054,0,45.505560307955491,51.866552609067547,0,0,0,0,0,0,0,0,0.44700000000000001,0,0,0,0,1,0]
[39,{"$error":"#N/A"},0.55654761904761896,0,2012,8312012,"Allenton Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,317,317,31,286,0,0,0,0,0,0,0,0,0,317,45.285714285714285,197.99999999999986,200.00000000000009,0,0,8.025316455696192,7.0221518987341724,3.009493670886076,3.009493670886076,56.177215189873507,194.61392405063279,45.142405063291065,0,0,0,0,0,0,0,54.311188811188707,0,101.58804428044282,112.59933579335795,0,0,0,0,0,0,7.9800000000000129,0,0.53300000000000003,0,0,0,0,1,0]
[40,{"$error":"#N/A"},0.590659340659341,0,2013,8312013,"Firs Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,383,383,42,341,0,0,0,0,0,0,0,0,0,383,54.714285714285715,224.00000000000009,225.00000000000003,0,0,18.999999999999996,18.000000000000014,125.00000000000014,71,86.999999999999986,51.999999999999929,11.000000000000005,0,0,0,0,0,0,0,197.67741935483886,0,181.24015748031499,203.56299212598427,0,0,0,0,0,0,66.252984293193606,0,0.40500000000000003,0,0,0,0,1,0]
[41,{"$error":"#N/A"},0.22459893048128299,0,2014,8312014,"Akaal Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,204,204,19,185,0,0,0,0,0,0,0,0,0,204,29.142857142857142,57.999999999999986,60.000000000000092,0,0,79.389162561576413,3.0147783251231508,32.157635467980384,37.18226600985227,21.103448275862078,28.137931034482836,3.0147783251231508,0,0,0,0,0,0,0,80.497297297297379,0,79.262885113734583,87.403397638928951,0,0,0,0,0,0,9.7600000000000069,0,0.65400000000000003,0,0,0,0,1,0]
[42,{"$error":"#N/A"},0.65094339622641495,0,2016,8312016,"Derwent Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,231,231,35,196,0,0,0,0,0,0,0,0,0,231,33,155,155,0,0,18.23684210526315,10.131578947368418,48.631578947368496,4.0526315789473664,2.0263157894736832,7.092105263157892,140.82894736842115,0,0,0,0,0,0,0,31.821428571428498,0,56.518518518518455,66.611111111111043,0,0,0,0,0,0,11.139999999999949,0,0.57499999999999996,0,0,0,0,1,0]
[43,{"$error":"#N/A"},0.683760683760684,0,2017,8312017,"Pear Tree Community Junior School","Primary","Recoupment Academy",1,0,0,4,0,0,0,355,355,0,355,0,0,0,0,0,0,0,0,0,355,88.75,248.99999999999986,259.99999999999994,0,0,3.9999999999999942,38.000000000000085,23,137.99999999999994,134.99999999999997,5.9999999999999911,10.999999999999984,0,0,0,0,0,0,0,119.67422096317271,0,138.80687830687825,138.80687830687825,0,0,0,0,0,0,0,0,0.47199999999999998,0,0,0,0,1,0]
[44,{"$error":"#N/A"},0.480446927374302,0,2018,8312018,"Breadsall Hill Top Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,366,366,40,326,0,0,0,0,0,0,0,0,0,366,52.285714285714285,187.00000000000006,189.00000000000006,0,0,73.2,142.38904109589043,64.175342465753545,33.090410958904116,7.0191780821917726,14.038356164383545,32.087671232876701,0,0,0,0,0,0,0,16.840490797546011,0,122.41726822363769,137.4377919320595,0,0,0,0,0,0,12.040000000000008,0,0.68700000000000006,0,0,0,0,1,0]
[45,{"$error":"#N/A"},0.40645161290322601,0,2019,8312019,"Cavendish Close Junior Academy","Primary","Recoupment Academy",1,0,0,4,0,0,0,313,313,0,313,0,0,0,0,0,0,0,0,0,313,78.25,109.99999999999993,123.00000000000007,0,0,180.00000000000006,65.000000000000014,43.000000000000078,8.9999999999999858,2.9999999999999987,10.000000000000005,2.9999999999999987,0,0,0,0,0,0,0,7.0000000000000107,0,119.56219737652961,119.56219737652961,0,0,0,0,0,0,0,0,0.73,0,0,0,0,1,0]
[46,{"$error":"#N/A"},0.46498599439775901,0,2020,8312020,"Reigate Park Primary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,360,360,52,308,0,0,0,0,0,0,0,0,0,360,51.428571428571431,141.99999999999983,150.99999999999983,0,0,35.097493036211716,231.64345403899739,7.0194986072423271,4.01114206128132,57.158774373259078,5.0139275766016684,20.055710306406674,0,0,0,0,0,0,0,37.402597402597443,0,124.17156192162226,145.13559185644161,0,0,0,0,0,0,15.400000000000079,0,0.75800000000000001,0,0,0,0,1,0]
[47,{"$error":"#N/A"},0.56844106463878297,0,2021,8312021,"Ashwood Spencer Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,503,503,61,442,0,0,0,0,0,0,0,0,0,503,71.857142857142861,305.00000000000006,307,0,0,10.019920318725099,10.019920318725099,15.029880478087648,17.033864541832656,20.039840637450197,147.29282868525888,283.56374501992047,0,0,0,0,0,0,0,110.38687782805448,0,157.15804597701151,178.84727856659907,0,0,0,0,0,0,17.820000000000022,0,0.76800000000000002,0,0,0,0,1,0]
[48,{"$error":"#N/A"},0.45517241379310303,0,2022,8312022,"Lakeside Primary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,568,568,70,498,0,0,0,0,0,0,0,0,0,568,81.142857142857139,263.99999999999989,272.99999999999977,0,0,127.99999999999982,108.99999999999987,114.00000000000018,4.9999999999999991,91.000000000000114,88.000000000000156,33.000000000000014,0,0,0,0,0,0,0,78.698795180722954,0,189.39190981432353,216.01326259946939,0,0,0,0,0,0,12.919999999999979,0,0.77,0,0,0,0,1,0]
[49,{"$error":"#N/A"},0.64210526315789496,0,2023,8312023,"Cottons Farm Primary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,98,98,13,85,0,0,0,0,0,0,0,0,0,98,14,66.999999999999986,66.999999999999986,0,0,14.000000000000012,1.0000000000000038,1.9999999999999978,3.0000000000000018,1.9999999999999978,75.000000000000043,1.0000000000000038,0,0,0,0,0,0,0,36.894117647058813,0,39.366987179487161,45.38782051282049,0,0,0,0,0,0,9.1200000000000081,0,0.68799999999999994,0,0.69158878504672883,0,0,1,0]
[50,10,0.30246913580246898,0,2024,8312024,"Hackwood Primary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,203,203,29,174,0,0,0,0,0,0,0,0,0,203,29,56.999999999999908,60.999999999999915,0,0,177.00000000000003,22.999999999999911,2.9999999999999982,0,0,0,0,0,0,0,0,0,0,0,29.166666666666618,0,43.344642857142816,50.568749999999952,0,0,0,0,0,0,20.820000000000039,0,1.161,0,0,0,0,1,0]
[51,{"$error":"#N/A"},0.266009852216749,0,2025,8312025,"St Peter's Church of England Aided Junior School","Primary","Recoupment Academy",1,0,0,4,0,0,0,196,196,0,196,0,0,0,0,0,0,0,0,0,196,49,56.999999999999957,58.000000000000043,0,0,156.99999999999994,9.0000000000000053,16.999999999999996,6.9999999999999964,3.0000000000000018,2.0000000000000075,0.99999999999999989,0,0,0,0,0,0,0,13.999999999999993,0,62.811579481970568,62.811579481970568,0,0,0,0,0,0,0,0,0.82399999999999995,0,0,0,0,1,0]
[52,6,0.40380047505938199,0,2026,8312026,"Brackensdale Spencer Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,431,431,62,369,0,0,0,0,0,0,0,0,0,431,61.571428571428569,170.99999999999994,173.00000000000023,0,0,41.095348837209293,256.59534883720914,27.062790697674416,1.0023255813953502,53.123255813953328,3.0069767441860455,49.113953488372083,0,0,0,0,0,0,0,30.368563685636872,0,166.88822371658185,194.92906347383951,0,0,0,0,0,0,0,0,0.79600000000000004,0,0,0,0,1,0]
[53,7,0.66666666666666696,0,2027,8312027,"Castleward Spencer Academy","Primary","Recoupment Academy",1,0,0,3,0,0,0,64.166666666666671,64.166666666666671,24.583333333333336,39.583333333333336,0,0,0,0,0,0,0,0,0,64.166666666666671,21.388888888888889,18.33333333333335,18.33333333333335,0,0,2.2916666666666656,4.5833333333333313,41.250000000000014,0,6.8749999999999911,0,9.166666666666675,0,0,0,0,0,0,0,40.833333333333314,0,32.386363636363633,52.499999999999993,0,0,0,0,0,0,3.024999999999991,0,0.55500000000000005,0,1.0384215991691148E-3,0,0,1,0]
[54,{"$error":"#N/A"},0.14159292035398199,0,2440,8312440,"Portway Junior School","Primary","Recoupment Academy",1,0,0,4,0,0,0,343,343,0,343,0,0,0,0,0,0,0,0,0,343,85.75,43.999999999999936,50.000000000000142,0,0,295.00000000000006,22.999999999999989,8.000000000000016,5.0000000000000142,9.0000000000000053,3.0000000000000018,0,0,0,0,0,0,0,0,3.0175953079178881,0,65.087349397590302,65.087349397590302,0,0,0,0,0,0,0,0,1.012,0,0,0,0,1,0]
[55,{"$error":"#N/A"},0.39221556886227499,0,2442,8312442,"Alvaston Junior Academy","Primary","Recoupment Academy",1,0,0,4,0,0,0,333,333,0,333,0,0,0,0,0,0,0,0,0,333,83.25,115.99999999999989,132.99999999999986,0,0,118.99999999999989,59.999999999999943,64.999999999999929,3.0000000000000004,32,21.000000000000011,33,0,0,0,0,0,0,0,15.999999999999984,0,60.932686201578498,60.932686201578498,0,0,0,0,0,0,0,0,1.038,0,0,0,0,1,0]
[56,{"$error":"#N/A"},0.32358003442340799,0,2451,8312451,"Cherry Tree Hill Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,583,583,85,498,0,0,0,0,0,0,0,0,0,583,83.285714285714292,198.99999999999989,209.00000000000009,0,0,270.4639175257733,43.073883161512036,141.24226804123688,49.084192439862569,50.085910652920965,11.01890034364262,18.03092783505155,0,0,0,0,0,0,0,17.560240963855396,0,98.534827008078111,115.35302037291072,0,0,0,0,0,0,0,0,0.56599999999999995,0,0,0,0,1,0]
[57,{"$error":"#N/A"},0.25407166123778502,0,2455,8312455,"Chellaston Infant School","Primary","Recoupment Academy",1,0,0,3,0,0,0,284,284,89,195,0,0,0,0,0,0,0,0,0,284,94.666666666666671,68.999999999999929,68.999999999999929,0,0,231.81625441696121,40.141342756183867,1.0035335689045937,0,2.0070671378091873,6.0212014134275513,3.0106007067137757,0,0,0,0,0,0,0,26.215384615384615,0,65.959984077292603,96.064797322826152,0,0,0,0,0,0,0,0,1.1930000000000001,0,0,0,0,1,0]
[58,{"$error":"#N/A"},0.178343949044586,0,2456,8312456,"Carlyle Infant and Nursery Academy","Primary","Recoupment Academy",1,0,0,3,0,0,0,125,125,31,94,0,0,0,0,0,0,0,0,0,125,41.666666666666664,18,19,0,0,105,4,6,5,2,2,1,0,0,0,0,0,0,0,54.521276595744631,0,30.293762804461647,40.284259048486234,0,0,0,0,0,0,0,0,0.91200000000000003,0,0,0,0,1,0]
[59,{"$error":"#N/A"},0.28125,0,2463,8312463,"Ravensdale Junior School","Primary","Recoupment Academy",1,0,0,4,0,0,0,358,358,0,358,0,0,0,0,0,0,0,0,0,358,89.5,99.999999999999829,105.00000000000006,0,0,264.47752808988753,40.224719101123682,25.14044943820225,12.067415730337068,8.0449438202247361,1.0056179775280885,7.039325842696627,0,0,0,0,0,0,0,26.000000000000018,0,101.11037936475272,101.11037936475272,0,0,0,0,0,0,0,0,0.82799999999999996,0,0,0,0,1,0]
[60,{"$error":"#N/A"},0.308823529411765,0,2464,8312464,"Asterdale Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,197,197,26,171,0,0,0,0,0,0,0,0,0,197,28.142857142857142,54.999999999999943,54.999999999999943,0,0,40.410256410256387,42.430769230769158,68.697435897435952,2.0205128205128289,42.430769230769158,0,1.0102564102564107,0,0,0,0,0,0,0,6.9122807017543826,0,43,49.538011695906427,0,0,0,0,0,0,0,0,0.92100000000000004,0,0,0,0,1,0]
[61,{"$error":"#N/A"},0.27113702623906699,0,2466,8312466,"Springfield Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,342,342,42,300,0,0,0,0,0,0,0,0,0,342,48.857142857142854,89.999999999999957,95.000000000000085,0,0,175.00000000000014,73.000000000000057,37.000000000000007,5.0000000000000089,36.000000000000057,5.9999999999999973,9.999999999999984,0,0,0,0,0,0,0,12.540000000000012,0,107.83988460151463,122.93746844572668,0,0,0,0,0,0,0,0,0.16200000000000001,0,0,0,0,1,0]
[62,{"$error":"#N/A"},0.37282229965156799,0,2467,8312467,"Chaddesden Park Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,275,275,25,250,0,0,0,0,0,0,0,0,0,275,39.285714285714285,103.99999999999996,108.00000000000007,0,0,103.00000000000013,19.000000000000004,51.999999999999979,83.999999999999872,2.9999999999999973,8.9999999999999929,5.0000000000000044,0,0,0,0,0,0,0,8.8000000000000007,0,65.473810475809614,72.02119152339057,0,0,0,0,0,0,0,0,0.55900000000000005,0,0,0,0,1,0]
[63,{"$error":"#N/A"},0.47701149425287398,0,2471,8312471,"Oakwood Junior School","Primary","Recoupment Academy",1,0,0,4,0,0,0,349,349,0,349,0,0,0,0,0,0,0,0,0,349,87.25,152.99999999999986,164.99999999999994,0,0,151.99999999999986,12.000000000000002,81.000000000000142,0,21.999999999999996,24.000000000000004,58,0,0,0,0,0,0,0,13.000000000000007,0,103.55011212696232,103.55011212696232,0,0,0,0,0,0,0,0,0.77900000000000003,0,0,0,0,1,0]
[64,{"$error":"#N/A"},0.44785276073619601,0,2509,8312509,"Ash Croft Primary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,152,152,16,136,0,0,0,0,0,0,0,0,0,152,21.714285714285715,81.999999999999957,81.999999999999957,0,0,82.999999999999943,0,23.999999999999961,3.0000000000000062,19.999999999999989,20.999999999999986,0.99999999999999956,0,0,0,0,0,0,0,43.588235294117652,0,48.832000000000001,54.576941176470591,0,0,0,0,0,0,15.879999999999951,0,0.77900000000000003,0,0,0,0,1,0]
[65,{"$error":"#N/A"},0.116822429906542,0,2512,8312512,"Brookfield Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,217,217,30,187,0,0,0,0,0,0,0,0,0,217,31,27.000000000000096,27.999999999999968,0,0,159.46976744186057,52.483720930232543,4.0372093023255822,0,0,1.0093023255813944,0,0,0,0,0,0,0,0,32.491978609625747,0,48.528532608695656,56.313858695652179,0,0,0,0,0,0,0,0,1.0429999999999999,0,0,0,0,1,0]
[66,{"$error":"#N/A"},7.5117370892018795E-2,0,2522,8312522,"Lawn Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,425,425,60,365,0,0,0,0,0,0,0,0,0,425,60.714285714285715,31.999999999999993,36.000000000000007,0,0,374,29.000000000000018,7.9999999999999982,3.9999999999999991,4.9999999999999822,2.0000000000000018,3.0000000000000022,0,0,0,0,0,0,0,11.643835616438356,0,78.116630770671364,90.957720760370762,0,0,0,0,0,0,0,0,0.92,0,0,0,0,1,0]
[67,{"$error":"#N/A"},0.398095238095238,0,2629,8312629,"Arboretum Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,536,536,75,461,0,0,0,0,0,0,0,0,0,536,76.571428571428569,214.00000000000023,218.00000000000011,0,0,26.000000000000018,51.999999999999986,26.000000000000018,250.99999999999989,164.9999999999998,9.9999999999999751,6.000000000000016,0,0,0,0,0,0,0,210.44685466377422,0,175.74820502592752,204.34064619066629,0,0,0,0,0,0,0,0,0.38300000000000001,0,0,0,0,1,0]
[68,{"$error":"#N/A"},0.469387755102041,0,3158,8313158,"Derby St Chad's CofE Nursery and Infant School","Primary","Recoupment Academy",1,0,0,3,0,0,0,102,102,32,70,0,0,0,0,0,0,0,0,0,102,34,55.000000000000021,55.999999999999972,0,0,5.0000000000000053,1,22.999999999999961,44.999999999999972,26.000000000000025,1,1,0,0,0,0,0,0,0,96.171428571428578,0,25.132344386271086,36.621416105709301,0,0,0,0,0,0,0,0,0.25900000000000001,0,0,0,0,1,0]
[69,{"$error":"#N/A"},0.286163522012579,0,3528,8313528,"St Mary's Catholic Voluntary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,329,329,36,293,0,0,0,0,0,0,0,0,0,329,47,94.999999999999915,101.00000000000016,0,0,127.99999999999986,85.999999999999901,36.999999999999879,19.999999999999996,20.999999999999986,9.9999999999999982,27.000000000000014,0,0,0,0,0,0,0,77.743150684931607,0,110.37067669172933,123.93157894736844,0,0,0,0,0,0,17.259999999999884,0,0.747,0,0,0,0,1,0]
[70,{"$error":"#N/A"},5.0359712230215799E-2,0,3530,8313530,"Walter Evans Church of England Aided Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,415,415,58,357,0,0,0,0,0,0,0,0,0,415,59.285714285714285,19.000000000000007,20.999999999999993,0,0,388.00000000000017,10.000000000000011,4.999999999999984,2.9999999999999991,5.9999999999999982,1.0000000000000009,2.0000000000000018,0,0,0,0,0,0,0,6.9747899159663733,0,48.814285714285717,56.744897959183675,0,0,0,0,0,0,0,0,1.052,0,0,0,0,1,0]
[71,{"$error":"#N/A"},0.230769230769231,0,3531,8313531,"St George's Catholic Voluntary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,323,323,38,285,0,0,0,0,0,0,0,0,0,323,46.142857142857146,79.999999999999872,79.999999999999872,0,0,193.00000000000014,2.0000000000000018,48.00000000000005,11.000000000000011,18.999999999999996,44.999999999999865,4.9999999999999964,0,0,0,0,0,0,0,75.933333333333465,0,72.94880785413747,82.675315568022455,0,0,0,0,0,0,0,0,0.65400000000000003,0,0,0,0,1,0]
[72,{"$error":"#N/A"},0.137820512820513,0,3532,8313532,"St Werburgh's CofE Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,300,300,31,269,0,0,0,0,0,0,0,0,0,300,42.857142857142854,47.000000000000099,50.000000000000099,0,0,210,53.000000000000099,14.000000000000009,5.0000000000000107,12,3.9999999999999898,2.0000000000000009,0,0,0,0,0,0,0,3.34572490706319,0,63.465367965367932,70.779220779220736,0,0,0,0,0,0,0,0,0.65800000000000003,0,0,0,0,1,0]
[73,{"$error":"#N/A"},0.50533807829181498,0,3535,8313535,"St James' Church of England Aided Junior School","Primary","Recoupment Academy",1,0,0,4,0,0,0,287,287,0,287,0,0,0,0,0,0,0,0,0,287,71.75,166.99999999999991,168.00000000000011,0,0,5.9999999999999893,51.999999999999986,34.999999999999964,102.00000000000016,52.999999999999908,5.9999999999999893,33.000000000000128,0,0,0,0,0,0,0,87.304195804195743,0,111.75974576271187,111.75974576271187,0,0,0,0,0,0,2.7800000000000038,0,0.51200000000000001,0,0,0,0,1,0]
[74,{"$error":"#N/A"},0.22459893048128299,0,3542,8313542,"St Joseph's Catholic Voluntary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,373,373,50,323,0,0,0,0,0,0,0,0,0,373,53.285714285714285,72,75.999999999999886,0,0,92.000000000000128,27.999999999999989,103.00000000000017,41.999999999999815,50.999999999999908,33.999999999999993,22.999999999999993,0,0,0,0,0,0,0,127.02786377708991,0,67.608866442199812,78.074635241301948,0,0,0,0,0,0,0,0,0.39700000000000002,0,0,0,0,1,0]
[75,{"$error":"#N/A"},0.14851485148514901,0,3543,8313543,"St Alban's Catholic Voluntary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,301,301,42,259,0,0,0,0,0,0,0,0,0,301,43,41.000000000000121,43.999999999999851,0,0,148.99999999999997,56.000000000000007,28.000000000000004,20.999999999999996,7.000000000000008,21.999999999999989,17.999999999999986,0,0,0,0,0,0,0,27.891891891891902,0,61.464587737843516,71.431818181818144,0,0,0,0,0,0,0,0,0.75800000000000001,0,0,0,0,1,0]
[76,{"$error":"#N/A"},0.47037037037036999,0,3544,8313544,"Hardwick Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,539,539,60,479,0,0,0,0,0,0,0,0,0,539,77,275.99999999999977,281.00000000000011,0,0,13.000000000000005,9.0000000000000249,35.999999999999993,254.9999999999998,221.00000000000014,4.0000000000000027,0.99999999999999789,0,0,0,0,0,0,0,252.05845511482266,0,214.51407460685914,241.38431359727991,0,0,0,0,0,0,4.6600000000000028,0,0.35699999999999998,0,0,0,0,1,0]
[77,{"$error":"#N/A"},0.46742671009772002,0,3546,8313546,"Village Primary Academy","Primary","Recoupment Academy",1,0,0,7,0,0,0,605,605,90,515,0,0,0,0,0,0,0,0,0,605,86.428571428571431,280.00000000000006,290.00000000000023,0,0,138.99999999999972,3.9999999999999973,137.00000000000028,140.00000000000003,22.999999999999979,154.00000000000028,8.0000000000000195,0,0,0,0,0,0,0,211.45631067961159,0,197.15877510356043,231.61370667505645,0,0,0,0,0,0,0.761258278145718,0,0.54700000000000004,0,0,0,0,1,0]
[78,{"$error":"#N/A"},0.31876606683804598,0,4000,8314000,"Zaytouna Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,420,420,60,360,0,0,0,0,0,0,0,0,0,420,60,160.00000000000003,160.99999999999986,0,0,81.193317422434561,53.126491646778064,79.188544152744598,81.193317422434561,67.159904534606099,31.073985680190933,27.064439140811476,0,0,0,0,0,0,0,234.49999999999986,0,99.74025974025966,116.36363636363627,0,0,0,0,0,0,28.800000000000182,0,0.54800000000000004,0,0,0,0,1,0]
[79,{"$error":"#N/A"},0.20820189274448,0,5201,8315201,"Borrow Wood Primary School","Primary","Recoupment Academy",1,0,0,7,0,0,0,288,288,26,262,0,0,0,0,0,0,0,0,0,288,41.142857142857146,63.999999999999929,67.999999999999972,0,0,203.99999999999991,27.999999999999993,18.999999999999993,0,36.999999999999929,0,0,0,0,0,0,0,0,0,14.290076335877856,0,58.227061170212814,64.005319148936223,0,0,0,0,0,0,4.7200000000000024,0,0.89400000000000002,0,0,0,0,1,0]
[80,{"$error":"#N/A"},0.27755905511811002,0,5203,8315203,"Chellaston Junior School","Primary","Recoupment Academy",1,0,0,4,0,0,0,508,508,0,508,0,0,0,0,0,0,0,0,0,508,127,133.99999999999994,147.99999999999983,0,0,393.99999999999983,92.999999999999858,4.0000000000000018,0.999999999999998,0.999999999999998,9.9999999999999805,5,0,0,0,0,0,0,0,14.999999999999995,0,121.27496860334443,121.27496860334443,0,0,0,0,0,0,0,0,0.90300000000000002,0,0,0,0,1,0]
[81,8,0,0.40472878998609202,4004,8314004,"Derby Cathedral School","Secondary","Recoupment Academy",1,0,0,0,5,3,2,884,0,0,0,884,536,348,179,180,177,179,169,0,884,176.8,0,0,312.99999999999977,368,0,0,0,0,0,0,0,187.21177802944544,94.106455266137857,193.21857304643254,81.091732729331795,120.13590033975052,110.12457531143863,98.110985277463499,0,25.085130533484705,0,0,102.57303370786526,58.170731707317067,57.201219512195117,57.847560975609746,62.71069182389936,207.51939747492051,0,0,0,1.5549999999999999,0,0,0,0,1]
[82,{"$error":"#N/A"},0,0.44112149532710299,4005,8314005,"Noel-Baker Academy","Secondary","Recoupment Academy",1,0,0,0,5,3,2,1123,0,0,0,1123,775,348,275,276,224,141,207,0,1123,224.6,0,0,408.99999999999955,529,0,0,0,0,0,0,0,320.00000000000034,136.00000000000043,157.9999999999998,8.0000000000000036,145.00000000000026,194.00000000000028,161.99999999999946,0,17.015151515151569,0,0,124.35661764705878,118.57777777777788,96.237037037037126,60.577777777777833,94.185000000000002,305.32724324577288,0,0,0,1.1599999999999999,0,0,0,0,1]
[83,{"$error":"#N/A"},0,0.29856459330143498,4006,8314006,"Lees Brook Academy","Secondary","Recoupment Academy",1,0,0,0,5,3,2,1038,0,0,0,1038,618,420,217,194,207,213,207,0,1038,207.6,0,0,260.00000000000023,332.99999999999972,0,0,0,0,0,0,0,578.55737704918056,158.15236258437852,100.09643201542916,79.076181292189048,19.018322082931565,37.035679845708756,66.06364513018319,0,15.058027079303715,0,0,96.216981132075404,66.864077669902855,71.344660194174708,73.412621359223252,82.315789473684148,241.30291059140126,0,0,0,1.5840000000000001,0,0,0,0,1]
[84,{"$error":"#N/A"},0,0.56880733944954098,4007,8314007,"Da Vinci Academy","Secondary","Recoupment Academy",1,0,0,0,5,3,2,725.41666666666674,0,0,0,725.41666666666674,443.41666666666669,282,150.41666666666669,149,144,148,134,0,725.41666666666674,145.08333333333334,0,0,337.23724250936317,393.27364232209732,0,0,0,0,0,0,0,95.771301498127087,172.18457397003766,97.808988764044727,43.810276217228477,6.1130617977528079,97.808988764044727,211.9194756554306,0,19.494931636020766,0,0,79.166666666666643,75.534722222222157,72.999999999999929,75.027777777777715,71.1875,232.64500588437485,0,4.4280004688232504,0,1.4690000000000001,0,0,0,0,1]
[85,{"$error":"#N/A"},0,0.48547717842323701,4008,8314008,"City of Derby Academy","Secondary","Recoupment Academy",1,0,0,0,5,3,2,973.91666666666674,0,0,0,973.91666666666674,613.91666666666674,360,212.91666666666669,204,197,177,183,0,973.91666666666674,194.78333333333336,0,0,431.39254840940498,485.94804633471671,0,0,0,0,0,0,0,222.72522522522556,39.48310810810807,145.78378378378409,160.96959459459435,187.2916666666664,191.34121621621577,26.32207207207205,0,90.215438596491211,0,0,131.44345238095235,103.37837837837843,99.831081081081138,89.695945945945994,114.82352941176472,333.61103081861154,0,24.494560401522982,0,2.246,0,0,0,0,1]
[86,{"$error":"#N/A"},0,0.48120300751879702,4010,8314010,"UTC Derby Pride Park","Secondary","Recoupment Academy",1,0,0,0,3,1,2,212,0,0,0,212,93,119,0,0,93,78,41,0,212,70.666666666666671,0,0,55.999999999999915,82.000000000000071,0,0,0,0,0,0,0,99.000000000000057,21,21.999999999999918,15.999999999999991,15.999999999999991,25.000000000000046,12.999999999999993,0,5.1393939393939307,0,0,0,0,47.136986301369845,39.534246575342451,17.263157894736828,66.903331811492393,0,6.2800000000000082,0,1.641,0.82222222222222219,0,0,0,1]
[87,{"$error":"#N/A"},0,0.65801886792452802,4011,8314011,"Alvaston Moor Academy","Secondary","Recoupment Academy",1,0,0,0,5,3,2,873,0,0,0,873,540,333,173,195,172,181,152,0,873,174.6,0,0,485.0000000000004,584.99999999999989,0,0,0,0,0,0,0,73.083715596330251,55.063073394495376,69.079128440367001,49.056192660550444,162.18577981651336,280.32110091743152,184.21100917431227,0,88.202066590126449,0,0,119.0063694267515,110.06134969325144,97.079754601226909,102.1595092024539,81.221374045801539,316.04988125567564,0,33.817474167623445,0,1.458,0,0,0,0,1]
[88,{"$error":"#N/A"},0,0.159153005464481,4012,8314012,"Chellaston Academy","Secondary","Recoupment Academy",1,0,0,0,5,3,2,1483,0,0,0,1483,902,581,300,302,300,297,284,0,1483,296.60000000000002,0,0,213.00000000000003,243.99999999999966,0,0,0,0,0,0,0,1321.7825793382844,136.18365968939898,6.0081026333558345,1.00135043889264,5.0067521944632007,10.013504388926401,3.0040513166779172,0,9.0243407707910706,0,0,106.71140939597311,81.621621621621543,81.081081081080995,80.270270270270188,58.440433212996517,252.06818764056715,0,0,0,2.8679999999999999,0,0.77999999999999969,0,0,1]
[89,9,0,0.31365576102418202,4178,8314178,"Derby Moor Spencer Academy","Secondary","Recoupment Academy",1,0,0,0,5,3,2,1434,0,0,0,1434,881,553,297,296,288,294,259,0,1434,286.8,0,0,395.00000000000034,450.99999999999977,0,0,0,0,0,0,0,585.40823447313358,7.0048848569434803,243.16957431960856,252.17585484996488,207.14445219818623,131.09141660851358,8.0055826936496803,0,40.027913468248471,0,0,155.22648083623682,101.12455516014246,98.391459074733206,100.44128113879016,97.796680497925408,340.28926909351418,0,0,0,1.7949999999999999,0,0,0,0,1]
[90,{"$error":"#N/A"},0,0.291181364392679,4607,8314607,"Saint Benedict, A Catholic Voluntary Academy","Secondary","Recoupment Academy",1,0,0,0,5,3,2,1246.5,0,0,0,1246.5,785.5,461,297.5,245,243,232,229,0,1246.5,249.3,0,0,315.27889447236169,367.47738693467386,0,0,0,0,0,0,0,353.90577889447263,139.89195979899449,198.35427135678441,104.39698492462317,134.67211055276366,199.39824120603006,115.88065326633163,0,30.325922818791966,0,0,129.29324894514752,82.419354838709666,81.746543778801822,78.04608294930874,87.747663551401885,282.51248402380014,0,0,0,1.298,0,0,0,0,1]
[91,{"$error":"#N/A"},0,0.203601108033241,5412,8315412,"West Park School","Secondary","Recoupment Academy",1,0,0,0,5,3,2,1484,0,0,0,1484,895,589,300,294,301,300,289,0,1484,296.8,0,0,232.9999999999996,297.00000000000017,0,0,0,0,0,0,0,844,169.00000000000048,262.00000000000074,39.000000000000043,152.99999999999997,6.9999999999999973,9.9999999999999982,0,1.0027027027027033,0,0,101.3377926421404,102.30405405405406,104.73986486486488,104.3918918918919,92.641114982578515,315.06500171817424,0,0,0,3.0390000000000001,0,1,0,0,1]
[92,{"$error":"#N/A"},0,0.21267361111111099,5414,8315414,"Allestree Woodlands School","Secondary","Recoupment Academy",1,0,0,0,5,3,2,1147,0,0,0,1147,696,451,223,238,235,237,214,0,1147,229.4,0,0,183.99999999999983,224.99999999999977,0,0,0,0,0,0,0,792.00000000000045,153.99999999999983,64.000000000000057,12.999999999999986,61.00000000000005,22.999999999999979,39.999999999999957,0,12.01047120418851,0,0,76.070093457943969,55.158798283261916,54.463519313304836,54.927038626609558,51.690821256038696,180.48176633267073,0,0,0,1.6040000000000001,0,0,0,0,1]
[93,{"$error":"#N/A"},0,0.29805615550755898,6905,8316905,"Landau Forte College","Secondary","Recoupment Academy",1,0,0,0,5,3,2,1020.75,0,0,0,1020.75,659.75,361,226.75,235.00000000000003,198,195,166,0,1020.75,204.15,0,0,221.37953876349323,320.54955839057868,0,0,0,0,0,0,0,359.61653581943079,121.20780176643724,143.24558390579003,138.23699705593759,114.19578017664382,89.152845927379786,55.094455348380734,0,10.036873156342182,0,0,74.09547244094486,55.294117647058869,46.58823529411768,45.882352941176499,37.999999999999936,159.87016851033698,0,0,0,1.089,0,0,0,0,1]
[{"$error":"#N/A"},{"$error":"#N/A"},"","","0124",8310124,"Oak Grange Primary School","Primary","Recoupment Academy",1,0,0,1,0,0,0,26.25,26.25,26.25,0,0,0,0,0,0,0,0,0,0,26.25,45,8.3983467364524795,8.8553285040362422,0,0,16.573229873626229,2.4559604470027017,3.0928964259129965,1.2918307086614147E-2,0.87838375278888003,1.1250121501707238,2.1115990434118537,0,0,0,0,0,0,0,1.8160510846666207,0,0,0,0,0,0,0,0,0,0,0,0.90225,0,0,0,0,1,0]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[{"$error":"#N/A"},{"$error":"#N/A"},"","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]

{"sheet":"APT Proforma","index":1,"n_rows":102,"n_cols":15,"rows_kept":102,"cut":false,"hidden":true,"merged":[[9,3,9,5],[10,3,10,5],[12,4,12,5],[12,6,12,7],[12,8,12,9],[12,11,12,12],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,11,13,12],[16,2,20,2],[16,5,16,6],[16,7,16,8],[16,9,16,12],[17,4,17,5],[17,6,17,7],[17,11,17,12],[18,4,18,5],[18,6,18,7],[18,9,20,9],[18,11,18,12],[19,4,19,5],[19,6,19,7],[19,11,19,12],[20,4,20,5],[20,6,20,7],[20,11,20,12],[22,2,29,2],[22,9,29,9],[22,10,29,10],[31,9,33,9],[31,2,32,2],[31,10,32,10],[36,11,40,11],[36,12,40,12],[46,2,46,4],[46,11,46,12],[47,2,47,4],[48,2,48,4],[35,2,40,2],[35,9,40,9],[35,10,40,10],[36,5,40,5],[36,7,40,7],[36,8,40,8],[52,4,52,5],[52,7,52,8],[52,11,52,12],[53,4,53,5],[53,7,53,8],[53,11,53,12],[49,2,49,12],[50,4,50,5],[50,7,50,8],[50,11,50,12],[51,4,51,5],[51,7,51,8],[51,11,51,12],[57,2,57,8],[57,11,57,12],[58,2,58,8],[59,2,59,8],[59,11,59,12],[60,2,60,8],[54,2,54,8],[54,11,54,12],[55,2,55,8],[55,11,55,12],[56,2,56,8],[56,11,56,12],[64,2,64,8],[64,11,64,12],[65,2,65,8],[65,11,65,12],[66,2,66,8],[66,11,66,12],[61,2,61,8],[61,11,61,12],[62,2,62,8],[62,11,62,12],[63,2,63,8],[63,11,63,12],[76,2,76,6],[76,7,76,8],[76,9,76,10],[77,2,77,8],[77,9,77,10],[78,2,78,8],[78,9,78,10],[69,2,69,8],[69,11,69,12],[72,2,72,8],[72,11,72,12],[73,2,73,8],[73,11,73,12],[83,2,83,3],[83,4,83,8],[83,11,83,12],[84,2,84,8],[84,9,84,10],[84,11,84,12],[79,4,79,5],[79,6,79,7],[80,2,80,10],[81,2,81,8],[81,9,81,10],[82,11,82,12],[90,2,90,8],[90,9,90,10],[93,2,93,8],[93,9,93,10],[94,2,94,8],[94,9,94,10],[87,2,87,8],[87,9,87,10],[88,2,88,8],[88,9,88,10],[89,2,89,8],[89,9,89,10],[101,2,101,8],[101,9,101,10],[95,2,95,8],[95,9,95,10],[96,2,96,8],[96,9,96,10],[97,2,97,8],[100,2,100,8],[100,9,100,10]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,"Local Authority Funding Reform Proforma"]
[]
[null,null,"LA Name:","Derby"]
[null,null,"LA Number:",831]
[]
[null,null,null,"Primary minimum per pupil funding level","Secondary (KS3 only) minimum per pupil funding level",null,"Secondary (KS4 only) minimum per pupil funding level",null,"Secondary minimum per pupil funding level",null,null,"Disapplication number where alternative MPPF values are used"]
[null,null,null,4405,5503,null,6033,null,5715]
[]
[null,null,"Pupil Led Factors"]
[null,null,"1) Basic Entitlement\nAge Weighted Pupil Unit (AWPU)","Reception uplift","No","Pupil Units",null,0,null,null,null,null,null,null,true]
[null,null,null,"Description ","Amount per pupil",null,"Pupil Units",null,"Sub Total ","Total ","Proportion of total pre MFG funding (%)","Notional SEN (%)"]
[null,null,null,"Primary (Years R-6)",3394,null,23274.416666666664,null,78993370.166666657,{"$f":"SUM(I19:I21)","v":165162219.66666666},0.34500080718794868,0.12]
[null,null,null,"Key Stage 3  (Years 7-9)",4785,null,10593.166666666668,null,50688302.500000007,null,0.22137940488664246,9.7000000000000003E-2]
[null,null,null,"Key Stage 4 (Years 10-11)",5393,null,6579,null,35480547,null,0.1549600596688466,8.6300000000000002E-2]
[null,null,null,"Description ","Primary amount per pupil ","Secondary amount per pupil ","Eligible proportion of primary NOR","Eligible proportion of secondary NOR","Sub Total ","Total ","Proportion of total pre MFG funding (%)","Primary Notional SEN (%)","Secondary Notional SEN (%)",null,true]
[null,null,"2) Deprivation","FSM",480,480,7877.7316800697845,4822.9927543472213,6096347.7285201624,{"$f":"SUM(I23:I30)","v":28991386.95985911},0.12661887803427577,0.35249999999999998,0.35249999999999998]
[null,null,null,"FSM6",705,1030,8188.1886618373701,5834.6231393582793,11782334.840134375,null,null,0.35249999999999998,0.35249999999999998]
[null,null,null,"IDACI Band  F",230,335,2738.891199939892,1950.5288061461829,1283372.1260451465,null,null,0.35249999999999998,0.35249999999999998]
[null,null,null,"IDACI Band  E",280,445,2983.5752677459227,2034.7135236068113,1740848.5929738893,null,null,0.35249999999999998,0.35249999999999998]
[null,null,null,"IDACI Band  D",440,620,2002.1276769074991,1389.3176311182388,1742313.1091326077,null,null,0.35249999999999998,0.35249999999999998]
[null,null,null,"IDACI Band  C",480,680,2366.9982530116517,1644.3713551494491,2254331.6829472184,null,null,0.35249999999999998,0.35249999999999998]
[null,null,null,"IDACI Band  B",510,730,2068.7738992352802,1482.623376195482,2137389.7532326947,null,null,0.35249999999999998,0.35249999999999998]
[null,null,null,"IDACI Band  A",670,930,1427.9812007976277,1072.7975509017292,1954449.1268730187,null,null,0.35249999999999998,0.35249999999999998]
[null,null,null,"Description ","Primary amount per pupil ","Secondary amount per pupil ","Eligible proportion of primary NOR","Eligible proportion of secondary NOR","Sub Total ","Total ","Proportion of total pre MFG funding (%)","Primary Notional SEN (%)","Secondary Notional SEN (%)"]
[null,null,"4) English as an Additional Language (EAL)","EAL 3 Primary",580,null,4368.4407437378695,null,2533695.6313679642,3916719.1776576443,1.4874773465378806E-2,0.40050000000000002]
[null,null,null,"EAL 3 Secondary",null,1565,null,557.2639617395597,872118.10012241092,null,null,null,0.40050000000000002]
[null,null,"5) Mobility","Pupils starting school outside of normal entry dates",945,1360,348.71924257133941,133.35717789511295,510905.44616726937,null,2.2313618339429423E-3,1,1]
[null,null,null,"Description ","Weighting","Amount per pupil (primary or secondary respectively)","Percentage of eligible pupils","Eligible proportion of primary and secondary NOR respectively","Sub Total ","Total ","Proportion of total pre MFG funding (%)","Primary Notional SEN (%)","Secondary Notional SEN (%)",null,false]
[null,null,"6) Low prior attainment","Primary low prior attainment",null,1155,0.30871881111057542,7185.2502426254941,8298964.0302324453,{"$f":"SUM(I36:I41)","v":15703315.748149827},6.8583687431088239E-2,0.35249999999999998]
[null,null,null,"Secondary low prior attainment (year 7)",0.54469374000000004,1750,0.25071972246565855,4231.0581245242174,7404351.7179173809,null,null,null,0.35249999999999998]
[null,null,null,"Secondary low prior attainment (year 8)",0.64527133999999997,null,0.24507732429309748]
[null,null,null,"Secondary low prior attainment (year 9)",0.64527133999999997,null,0.24525234533972975]
[null,null,null,"Secondary low prior attainment (year 10)",0.64527133999999997,null,0.24448253421803107]
[null,null,null,"Secondary low prior attainment (year 11)",0.63585522999999999,null,0.2461782600433019]
[]
[]
[]
[null,null,"Other Factors"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
[null,null,"Factor",null,null,"Lump Sum per Primary School (£)","Lump Sum per Secondary School (£)","Lump Sum per Middle School (£)","Lump Sum per All-through School (£)","Total (£)","Proportion of total pre MFG funding (%)","Notional SEN (%)"]
[null,null,"7) Lump Sum",null,null,128000,128000,null,null,11466666.666666666,5.0080269361953207E-2]
[null,null,"8) Sparsity factor",null,null,56300,81900,81900,81900,0,0]
[null,null,"Rows 46 to 49 are populated with the NFF methodology, please leave this as is if you wish to follow the NFF. As per the Operational Guidance, the distance thresholds can be increased or the year group size thresholds decreased and the distance threshold taper is optional. An alternative method of allocation to the NFF’s average year group size taper can be chosen: the continuous taper (Tapered) or fixed sum (Fixed). Examples of each are provided in the Operational Guidance."]
[null,null,"Primary distance threshold  (miles)",2,"Primary pupil number average year group threshold",null,21.4,"Apply primary distance taper ",null,"Yes","NFF, tapered or fixed sparsity primary lump sum?","NFF"]
[null,null,"Secondary  distance threshold (miles) ",3,"Secondary pupil number average year group threshold",null,120,"Apply secondary distance taper ",null,"Yes","NFF, tapered or fixed sparsity secondary lump sum?","NFF"]
[null,null,"Middle schools distance threshold (miles)",2,"Middle school pupil number average year group threshold",null,69.2,"Apply middle school distance taper ",null,"Yes","NFF, tapered or fixed sparsity middle school lump sum?","NFF"]
[null,null,"All-through  schools distance threshold (miles)",2,"All-through pupil number average year group threshold",null,62.5,"Apply all-through distance taper ",null,"Yes","NFF, tapered or fixed sparsity all-through lump sum?","NFF"]
[null,null,"9) Fringe Payments",null,null,null,null,null,null,0,0,null,null,true]
[null,null,"10) Split Sites",null,null,null,null,null,null,0,0]
[null,null,"11) Rates",null,null,null,null,null,null,1485641.4913999999,5.3937323595893878E-3]
[null,null,"12) PFI funding",null,null,null,null,null,null,1234980,0]
[null,null,"13 ) Exceptional circumstances (can only be used with prior agreement of ESFA)"]
[null,null,"Circumstance",null,null,null,null,null,null,"Total (£)","Proportion of total pre MFG funding (%)","Notional SEN (%)"]
[null,null,"Additional lump sum for schools amalgamated during FY21-22",null,null,null,null,null,null,0,0,0,0]
[null,null,"Additional sparsity lump sum for small schools",null,null,null,null,null,null,0,0]
[null,null,"Exceptional Circumstance3",null,null,null,null,null,null,0,0]
[null,null,"Exceptional Circumstance4",null,null,null,null,null,null,0,0]
[null,null,"Exceptional Circumstance5",null,null,null,null,null,null,0,0]
[null,null,"Exceptional Circumstance6",null,null,null,null,null,null,0,0]
[null,null,"Exceptional Circumstance7",null,null,null,null,null,null,0,0]
[]
[]
[null,null,"Total Funding for Schools Block Formula (excluding minimum per pupil funding level and MFG Funding Total) ",null,null,null,null,null,null,227960929.7103999,0]
[]
[]
[null,null,"14) Additional funding to meet minimum per pupil funding level",null,null,null,null,null,null,1004824.9222634444,1]
[null,null,"Total Funding for Schools Block Formula (excluding MFG Funding Total) ",null,null,null,null,null,null,{"$f":"SUM(J70:J73)","v":228965754.63266334},{"$f":"SUM(K70:K73)","v":1}]
[]
[]
[null,null,"15) Minimum Funding Guarantee",null,null,null,null,5.0000000000000001E-3,null,17265.56245004182]
[null,null,"Where a value less than 0.5% or greater than 2% has been entered please provide the disapplication reference number authorising the value "]
[null,null,"Apply capping and scaling factors? (gains may be capped above a specific ceiling and/or scaled)",null,null,null,null,null,null,"Yes"]
[null,null,"Capping Factor (%)",3.4000000000000002E-2,"Scaling Factor (%)",null,1]
[]
[null,null,"Total deduction if capping and scaling factors are applied",null,null,null,null,null,null,-989720.3382425498]
[null,null,"",null,null,null,null,null,null,"Total (£)","Proportion of Total funding(%)","Notional SEN (%)"]
[null,null,"MFG  Net Total Funding (MFG + deduction from capping and scaling)",null,"(Please note that the total deducation for capping and scaling is greater than the total MFG)",null,null,null,null,-972454.77579250792,-4.2619446457160017E-3]
[null,null,"Total Funding for Schools Block Formula",null,null,null,null,null,null,227993299.85687083,null,35087757.518802308]
[]
[]
[null,null,"High Needs threshold (only fill in if, exceptionally, a high needs threshold different from £6,000 has been approved)"]
[null,null,"Additional funding from the high needs budget",null,null,null,null,null,null,0]
[null,null,"Growth fund (if applicable)",null,null,null,null,null,null,178311.14]
[null,null,"Falling rolls fund (if applicable)",null,null,null,null,null,null,0]
[]
[]
[null,null,"Other Adjustment to 21-22 Budget Shares",null,null,null,null,null,null,0]
[null,null,"Total Funding For Schools Block Formula (including growth and falling rolls funding)",null,null,null,null,null,null,228171610.99687082]
[null,null,"% Distributed through Basic Entitlement",null,null,null,null,null,null,0.72134027174343773]
[null,null,"% Pupil Led Funding",null,null,null,null,null,null,0.93364897250812351]
[null,null,"Primary: Secondary Ratio",null,null,null,null,null,null,"1 :",1.3002741990543336,null,null,null,false]
[]
[]
[null,null,"22-23 NFF NNDR allocation",null,null,null,null,null,null,1419029.6414000001]
[null,null,"Total Funding For Schools Block Formula (including growth and falling rolls funding) after deduction of 22-23 NFF NNDR allocation",null,null,null,null,null,null,226752581.35547081]

{"sheet":"School Formula Budget 2023-24","index":2,"n_rows":154,"n_cols":23,"rows_kept":154,"cut":false,"hidden":false,"merged":[[106,3,106,5],[108,3,108,5],[8,1,9,3],[8,5,9,5],[48,3,48,5],[104,3,104,5],[103,3,103,5],[8,7,9,7],[5,1,5,2],[1,1,3,1],[114,8,114,9],[99,3,99,5],[114,1,114,7],[50,3,50,5],[51,2,51,5],[52,3,52,5],[94,3,94,5],[91,3,91,5],[92,3,92,5],[38,2,39,4],[42,3,42,5],[44,3,44,5],[46,3,46,5],[72,15,72,16],[101,3,101,5],[105,3,105,5],[107,3,107,5],[109,3,109,5],[75,1,75,7],[80,1,88,1],[90,3,90,5],[71,1,73,1],[93,3,93,5],[94,1,95,1],[96,4,96,5],[97,4,97,5],[98,4,98,5],[91,1,92,1],[95,3,95,5],[128,2,128,7],[145,2,145,7],[140,2,140,6],[112,3,112,5],[123,1,123,7],[123,8,123,9],[119,8,119,9],[118,1,118,9],[10,1,10,3],[11,2,11,4],[12,2,13,4],[56,3,56,5],[57,1,57,7],[64,1,64,3],[66,2,67,4],[15,1,15,2],[53,3,53,5],[16,3,19,3],[31,1,31,7],[100,3,100,5],[102,3,102,5]]}
[]
[null,"‘The documents listed below may not be accessible for users using assistive technology. If you need to access any of these documents please contact schoolfinanceteam@derby.gov.uk.’"]
[]
[]
[]
[null,"Early Years, Schools and High Needs Block Formula Budgets 2023/24"]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(B11,'School & Nursery Setting Lookup'!A:F,5,FALSE)","v":0}]
[null,"To view the list of schools click on the ‘All Schools’ cell below. Using the dropdown menu arrow that appears to the right of the cell select your school from the dropdown list. The spreadsheet will then be populated with financial information relating to your school.",null,null,null,"DfE No or Ofsted ID",null,"Setting Type"]
[]
[null,"CLICK ON THE ARROW BUTTON TO SELECT YOUR SCHOOL FROM THE LIST",null,null,null,{"$f":"VLOOKUP(B11,'School & Nursery Setting Lookup'!A:E,3,FALSE)","v":12345},null,{"$f":"VLOOKUP(B11,'School & Nursery Setting Lookup'!A:F,4,FALSE)","v":0}]
[]
[null,null,"Early Years Nursery Funding 2023/24"]
[]
[]
[null,"1. Base Rate(s) per hour, per provider type.",null,"Amount (£)","May 2023 Term Hours","Oct 2023 Term Hours","Jan 2024 Term Hours","Anticipated Total Budget (£)",null,null,null,"May 2023 Term Hours","Oct 2023 Term Hours","Jan 2024 Term Hours",null,"Anticipated ALL Schools Total Budget (£)",null,"Anticipated Total Budget (£)","Variance","May 2023 Term Hours","Oct 2023 Term Hours","Jan 2024 Term Hours"]
[null,"M = Maintained Nursery at a School / Academy",4.7,"per hour",{"$f":"IF($L$8=1,L17,0)+IF($L$8=6,T17)","v":0},{"$f":"IF($L$8=1,M17,0)+IF($L$8=6,U17)","v":0},0,{"$f":"IF($H$11=6,Q17,R17)","v":0},null,null,null,{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,5,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"'2023-24 Nursery Budget'!E253","v":5543296.436904761},{"$f":"IF(F$11=12345,0,P17)","v":0},{"$f":"SUM($E17+$F17+$G17)*$C17","v":0},{"$f":"H17-R17","v":0},{"$f":"'2023-24 Nursery Budget'!E246+'2023-24 Nursery Budget'!E247","v":420394},{"$f":"'2023-24 Nursery Budget'!F246+'2023-24 Nursery Budget'!F247","v":407302.5},{"$f":"'2023-24 Nursery Budget'!G246+'2023-24 Nursery Budget'!G247","v":351728.27380952385},"M & A"]
[null,"S = Stand Alone Maintained Nursery School",4.7,null,{"$f":"IF($L$8=2,L18,0)+IF($L$8=6,T18)","v":0},{"$f":"IF($L$8=2,M18,0)+IF($L$8=6,U18)","v":0},0,{"$f":"IF($H$11=6,Q18,R18)","v":0},null,null,null,{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,5,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"'2023-24 Nursery Budget'!E254","v":1084819.5892857141},{"$f":"IF(F$11=12345,0,P18)","v":0},{"$f":"SUM($E18+$F18+$G18)*$C18","v":0},{"$f":"H18-R18","v":0},{"$f":"'2023-24 Nursery Budget'!E245","v":81854.5},{"$f":"'2023-24 Nursery Budget'!F245","v":79802.67857142858},{"$f":"'2023-24 Nursery Budget'!G245","v":69155.5},"S"]
[null,"P = Pre School",4.7,null,{"$f":"IF($L$8=3,L19,0)+IF($L$8=6,T19)","v":0},{"$f":"IF($L$8=3,M19,0)+IF($L$8=6,U19)","v":0},0,{"$f":"IF($H$11=6,Q19,R19)","v":0},null,null,null,{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,5,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"'2023-24 Nursery Budget'!E255","v":4496008.9214285705},{"$f":"IF(F$11=12345,0,P19)","v":0},0,0,{"$f":"'2023-24 Nursery Budget'!E248","v":368482},{"$f":"'2023-24 Nursery Budget'!F248","v":301630.82142857136},{"$f":"'2023-24 Nursery Budget'!G248","v":286484.82142857142},"P"]
[null,"D = Day Nursery",4.7,null,{"$f":"IF($L$8=4,L20,0)+IF($L$8=6,T20)","v":0},{"$f":"IF($L$8=4,M20,0)+IF($L$8=6,U20)","v":0},0,{"$f":"IF($H$11=6,Q20,R20)","v":0},null,null,null,{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,3,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:G,5,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"'2023-24 Nursery Budget'!E256","v":3896232.0738095236},{"$f":"IF(F$11=12345,0,P20)","v":0},{"$f":"SUM($E20+$F20+$G20)*$C20","v":0},0,{"$f":"'2023-24 Nursery Budget'!E249","v":340379.5},{"$f":"'2023-24 Nursery Budget'!F249","v":242256.46428571435},{"$f":"'2023-24 Nursery Budget'!G249","v":246349.58333333334},"D"]
[null,"Deprivation (Mandatory) Supplement","Amount (£)","Unit","May 2023 Term Hours","Oct 2023 Term Hours","Jan 2024 Term Hours","Anticipated Total Budget (£)"]
[null,"IMD - top 20% most deprived",0.6,"per hour",{"$f":"IF($L$8=0,0,L22)","v":0},{"$f":"IF($L$8=0,0,M22)","v":0},{"$f":"IF($L$8=0,0,N22)","v":0},{"$f":"SUM(E22+F22+G22)*C22","v":0},null,null,null,{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:N,10,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:N,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:N,12,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"SUM(L22:N22)*C22","v":{"$error":"#N/A"}}]
[null,"IMD - 20% to 40% most deprived",0.2,"per hour",{"$f":"IF($L$8=0,0,L23)","v":0},{"$f":"IF($L$8=0,0,M23)","v":0},{"$f":"IF($L$8=0,0,N23)","v":0},{"$f":"SUM(E23+F23+G23)*C23","v":0},null,null,null,{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:S,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:S,16,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:S,17,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"SUM(L23:N23)*C23","v":{"$error":"#N/A"}}]
[null,"EAL",0.2,"per hour",{"$f":"IF($L$8=0,0,L24)","v":0},0,{"$f":"IF($L$8=0,0,N24)","v":0},{"$f":"SUM(E24+F24+G24)*C24","v":0},null,null,null,{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:Z,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:Z,23,FALSE)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($F$11,'2023-24 Nursery Budget'!C:Z,24,FALSE)","v":{"$error":"#N/A"}},null,{"$f":"SUM(L24:N24)*C24","v":{"$error":"#N/A"}}]
[null,"Other Supplements","Amount (£)","Unit ","Number of units",null,null,"Anticipated Total Budget (£)"]
[null,"Disability Access Fund (see guidance notes)",{"$f":"IF(L8=6,137448,0)","v":0},"lump sum",{"$f":"+IF(L8=6,1,0)","v":0},null,null,{"$f":"IF(H11=6,C26,0)","v":0},null,null,null,null,null,null,null,{"$f":"IF(H11<>6,0,H26)","v":0}]
[null,"SEN Locality Funding (see guidance notes)",{"$f":"IF(L8=6,450000,0)","v":0},"lump sum",{"$f":"+IF(L8=6,1,0)","v":0},null,null,{"$f":"IF(H11=6,C27,0)","v":0},null,null,null,null,null,null,null,{"$f":"IF(H11<>6,0,H27)","v":0}]
[null,"3. Other formula\nfactors and lump sums (if applicable)","Amount (£)","Unit","Number of units",null,null,"Anticipated Total Budget (£)",null,null,null,1]
[null,"Base for Stand Alone Maintained Nurseries",100000,"lump sum",{"$f":"IF($L$8=2,L28,0)","v":0},null,null,{"$f":"IF(L8=6,700000,$E29*$C29)","v":0},null,null,null,{"$f":"IF(H11=\"S\",VLOOKUP($F$11,'2023-24 Nursery Budget'!C:AQ,41,FALSE),0)","v":0},null,null,null,{"$f":"H29","v":0}]
[null,"Stand Alone Maintained Nursery Supplement Funding (Universal Hours only)",2.0482503209631657,"per hour",{"$f":"IF($L$8=2,L29,0)","v":0},null,null,{"$f":"IF(L8=6,'2023-24 Nursery Budget'!AD31,(SUM(E30:G30)*C30))","v":0},null,null,null,"Check with Nursery Budget",null,null,null,{"$f":"VLOOKUP(F11,'2023-24 Nursery Budget'!C:AD,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"H30-P30","v":{"$error":"#N/A"}}]
[null,"TOTAL FUNDING FOR EARLY YEARS SINGLE FUNDING FORMULA excluding Rates* ",null,null,null,null,null,{"$f":"SUM(H17:H30)","v":0},null,null,null,{"$f":"IFERROR(VLOOKUP(F11,'2023-24 Nursery Budget'!C:AJ,34,FALSE),0)-IFERROR(VLOOKUP(F11,'2023-24 Nursery Budget'!C:AJ,29,FALSE),0)+H26+H27","v":0},{"$f":"L31-H31","v":0},null,null,{"$f":"IF(H11<>6,0,SUM(P17:P30))","v":0}]
[null,"Please note: * Early Years budgets are adjusted for actual hour take up in year "]
[]
[]
[]
[]
[]
[]
[null,null,"High Needs Formula Budget 2023/24"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Check with Summary for Prints"]
[null,null,null,"Element 1 & 2 Place Rate",null,null,"Number","Total (£)"]
[null,"Element 2 (Place led funding)  - ERS Pre 16 ","See Separate breakdown",null,6000,null,{"$f":"SUMIF('ERS 2023-24'!C:C,'School Formula Budget 2023-24'!F$11,'ERS 2023-24'!I:I)","v":0},{"$f":"$G44*$E44","v":0},null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:CF,82,FALSE)","v":{"$error":"#N/A"}},{"$f":"L44-H44","v":{"$error":"#N/A"}}]
[null,null,null,"Element 1 & 2 Place Rate",null,null,"Places","Total (£)"]
[null,"Element 2 (Place led funding)  - ERS Post 16 ","See Separate breakdown",null,6000,null,0,{"$f":"$G46*$E46","v":0},null,null,null,0,0]
[null,null,null,"Indicative Element 3 Pupils (banding) funding",null,null,"Number","Total (£)"]
[null,"Element 3 - Derby City Pupils (banding) funding Pre & Post 16*","See Separate breakdown",null,{"$f":"SUMIF('ERS 2023-24'!C:C,F11,'ERS 2023-24'!S:S)","v":0},null,1,{"$f":"$G48*$E48","v":0},null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:CF,83,FALSE)","v":{"$error":"#N/A"}},{"$f":"L48-H48","v":{"$error":"#N/A"}}]
[null,null,null,"Other Funding",null,null,"Number","Total (£)"]
[null,"ERS - Other","See Separate breakdown",null,{"$f":"SUMIF('ERS 2023-24'!C:C,F11,'ERS 2023-24'!T:T)+SUMIF('ERS 2023-24'!C:C,F11,'ERS 2023-24'!U:U)","v":0},null,1,{"$f":"$G50*$E50","v":0},null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:CF,84,FALSE)","v":{"$error":"#N/A"}},{"$f":"L50-H50","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,"Number","Total (£)"]
[null,"High Needs Funding from Derby City / ESFA*","Including both Pre 16 & Post 16 Funding",null,null,null,null,{"$f":"H48+H50+H44+H46","v":0},null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:CF,82,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:CF,83,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:CF,84,FALSE)","v":{"$error":"#N/A"}},{"$f":"L52-H52","v":{"$error":"#N/A"}}]
[]
[null,null,null,"ERS Pupil Top up funding",null,null,"Number","Total (£)"]
[null,"Other LA Top up funding (Income not Budget.  Academies to reclaim Element 3 from other LA's directly)*","See Separate breakdown",null,{"$f":"SUMIF('ERS 2023-24'!B:B,F11,'ERS 2023-24'!Y:Y)","v":0},null,1,{"$f":"$G55*$E55","v":0}]
[]
[]
[null,"*Please note that High Needs top up funding follows the pupil, therefore funding will be adjusted in year where there are pupil movements"]
[]
[]
[]
[]
[]
[]
[null,{"$f":"B11","v":"CLICK ON THE ARROW BUTTON TO SELECT YOUR SCHOOL FROM THE LIST"},null,null,null,{"$f":"F11","v":12345},null,{"$f":"H11","v":0}]
[]
[null,null,"Schools Block Funding 2023/24"]
[]
[]
[]
[null,"Factor","Description","Primary amount per pupil","Secondary KS3 amount per pupil","Secondary KS4 amount per pupil","Number of Pupils (Including High Needs Places)","Sub total (£)","Notional SEN %","Notional SEN within School Budget £"]
[null,"1) Basic Entitlement - Age Weighted Pupil Funding (AWPU) ","Primary (including reception)",{"$f":"'APT Proforma'!E19:F19","v":3394},0,null,{"$f":"IFERROR(VLOOKUP($F$65,'Summary for Prints'!A:H,5,FALSE),0)","v":0},{"$f":"G72*D72","v":0},0.12,{"$f":"D72*G72*I72","v":0}]
[null,null,"Key Stage 3",null,{"$f":"'APT Proforma'!E20:F20","v":4785},0,{"$f":"IFERROR(VLOOKUP($F$65,'Summary for Prints'!A:H,7,FALSE),0)","v":0},{"$f":"G73*E73","v":0},9.7000000000000003E-2,{"$f":"E73*G73*I73","v":0},null,null,null,null,null,"Checks with 'Summary for Prints' tab"]
[null,null,"Key Stage 4",null,null,{"$f":"'APT Proforma'!E21","v":5393},{"$f":"IFERROR(VLOOKUP($F$65,'Summary for Prints'!A:H,8,FALSE),0)","v":0},{"$f":"G74*F74","v":0},8.6300000000000002E-2,{"$f":"F74*G74*I74","v":0},null,null,null,null,null,"Summary for Prints","Variance"]
[null,null,null,null,null,"Total",{"$f":"SUM(G72:G74)","v":0},{"$f":"SUM(H72:H74)","v":0},null,{"$f":"SUM(J72:J74)","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F65,'Summary for Prints'!A:K,9,FALSE)+VLOOKUP(F65,'Summary for Prints'!A:K,10,FALSE)+VLOOKUP(F65,'Summary for Prints'!A:K,11,FALSE)","v":{"$error":"#N/A"}},{"$f":"P75-H75","v":{"$error":"#N/A"}}]
[]
[null,"De-delegation - see separate breakdown","Primary (including reception)",{"$f":"-'De-del'!Q8","v":-71.430000000000007},null,null,{"$f":"F131","v":0},{"$f":"G77*D77","v":0}]
[null,null,"Secondary",null,{"$f":"-'De-del'!R9","v":-60.25},{"$f":"E78","v":-60.25},{"$f":"G131","v":0},{"$f":"G78*F78","v":0}]
[null,null,null,null,null,"Total",{"$f":"SUM(G77:G78)","v":0},{"$f":"SUM(H77:H78)","v":0},null,null,null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:BV,74,FALSE)","v":{"$error":"#N/A"}},{"$f":"P79-H79","v":{"$error":"#N/A"}}]
[null,null,null,"Primary amount per pupil","Secondary amount per pupil","Number of eligible primary pupils","Number of eligible secondary pupils","Sub total (£)","Notional SEN %","Notional SEN within School Budget £"]
[null,"2) Deprivation"]
[null,null,"FSM Current",{"$f":"'APT Proforma'!E23","v":480},{"$f":"'APT Proforma'!F23","v":480},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,28,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,30,FALSE),0)","v":0},{"$f":"$D82*$F82+($E82*$G82)","v":0},0.35249999999999998,{"$f":"I82*H82","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:M,12,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:M,13,FALSE)","v":{"$error":"#N/A"}},{"$f":"P82-H82","v":{"$error":"#N/A"}}]
[null,null,"FSM Ever 6",{"$f":"'APT Proforma'!E24","v":705},{"$f":"'APT Proforma'!F24","v":1030},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,29,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,31,FALSE),0)","v":0},{"$f":"$D83*$F83+($E83*$G83)","v":0},0.35249999999999998,{"$f":"I83*H83","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:O,14,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:O,15,FALSE)","v":{"$error":"#N/A"}},{"$f":"P83-H83","v":{"$error":"#N/A"}}]
[null,null,"IDACI Band F",{"$f":"'APT Proforma'!E25","v":230},{"$f":"'APT Proforma'!F25","v":335},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,33,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,40,FALSE),0)","v":0},{"$f":"$D84*$F84+($E84*$G84)","v":0},0.35249999999999998,0,null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AA,16,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:AA,22,FALSE)","v":{"$error":"#N/A"}},{"$f":"P84-H84","v":{"$error":"#N/A"}}]
[null,null,"IDACI Band E",{"$f":"'APT Proforma'!E26","v":280},{"$f":"'APT Proforma'!F26","v":445},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,34,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,41,FALSE),0)","v":0},0,0.35249999999999998,0,null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AA,17,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:AA,23,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,"IDACI Band D",{"$f":"'APT Proforma'!E27","v":440},{"$f":"'APT Proforma'!F27","v":620},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,35,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,42,FALSE),0)","v":0},0,0.35249999999999998,0,null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AA,18,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:AA,24,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,"IDACI Band C",{"$f":"'APT Proforma'!E28","v":480},{"$f":"'APT Proforma'!F28","v":680},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,36,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,43,FALSE),0)","v":0},0,0.35249999999999998,0,null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AA,19,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:AA,25,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,"IDACI Band B",{"$f":"'APT Proforma'!E29","v":510},{"$f":"'APT Proforma'!F29","v":730},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,37,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,44,FALSE),0)","v":0},0,0.35249999999999998,0,null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AA,20,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:AA,26,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,"IDACI Band A",{"$f":"'APT Proforma'!E30","v":670},{"$f":"'APT Proforma'!F30","v":930},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,38,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,45,FALSE),0)","v":0},0,0.35249999999999998,{"$f":"I89*H89","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AA,21,FALSE)+VLOOKUP(F11,'Summary for Prints'!A:AA,27,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"}]
[null,null,null,null,"Total",{"$f":"SUM(F81:F89)","v":0},{"$f":"SUM(G81:G89)","v":0},{"$f":"SUM(H81:H89)","v":0},null,{"$f":"SUM(J82:J89)","v":0},null,null,null,null,null,{"$f":"SUM(P82:P89)","v":{"$error":"#N/A"}},{"$f":"SUM(Q82:Q89)","v":{"$error":"#N/A"}}]
[null,null,null,"Amount per pupil",null,null,"Number of Pupils","Total (£)",null,"Total (£)"]
[null,"3) Prior Attainment","Primary Low prior attainment",{"$f":"'APT Proforma'!F36","v":1155},null,null,{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BL,49,FALSE),0)","v":0},{"$f":"$G92*$D92","v":0},0.35249999999999998,{"$f":"I92*H92","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AE,30,FALSE)","v":{"$error":"#N/A"}},{"$f":"P92-H92","v":{"$error":"#N/A"}}]
[null,null,"Secondary pupils not achieving KS2 in Reading or Writing or Maths",{"$f":"'APT Proforma'!F37","v":1750},null,null,{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BL,55,FALSE),0)","v":0},{"$f":"$G93*$D93","v":0},0.35249999999999998,{"$f":"I93*H93","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AE,31,FALSE)","v":{"$error":"#N/A"}},{"$f":"P93-H93","v":{"$error":"#N/A"}}]
[null,null,null,"Amount per pupil",null,null,"Number of Pupils","Total (£)",null,"Total (£)"]
[null,"4) English as an Additional Language","Primary pupils EAL funded for first 3 years in Statutory Education",{"$f":"'APT Proforma'!E32","v":580},null,null,{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BC,46,FALSE),0)","v":0},{"$f":"$G95*$D95","v":0},0.40050000000000002,{"$f":"I95*H95","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AC,28,FALSE)","v":{"$error":"#N/A"}},{"$f":"P95-H95","v":{"$error":"#N/A"}}]
[null,null,"Secondary pupils EAL funded for first 3 years in Statutory Education",{"$f":"'APT Proforma'!F33","v":1565},null,null,{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BC,47,FALSE),0)","v":0},{"$f":"$G96*$D96","v":0},0.40050000000000002,{"$f":"I96*H96","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AC,29,FALSE)","v":{"$error":"#N/A"}},{"$f":"P96-H96","v":{"$error":"#N/A"}}]
[null,null,null,"% of NOR","Amount per pupil",null,"Number of Pupils","Total (£)",null,"Total (£)"]
[null,"5) Mobility","Primary pupils included in the October School Census who did not start in September (Last 3 academic years)",{"$f":"IFERROR(G98/G72,0)","v":0},{"$f":"'APT Proforma'!E34","v":945},null,{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,56,FALSE),0)","v":0},{"$f":"$G98*$E98","v":0},1,{"$f":"I98*H98","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AG,32,FALSE)","v":{"$error":"#N/A"}},{"$f":"P98-H98","v":{"$error":"#N/A"}}]
[null,"Mobility is calculated after deducting 6% threshold level","Secondary pupils included in the October School Census who did not start in September (Last 3 academic years)",{"$f":"IFERROR(G99/(G73+G74),0)","v":0},{"$f":"'APT Proforma'!F34","v":1360},null,{"$f":"IFERROR(VLOOKUP($F$11,'APT Adjusted Factors'!E:BN,57,FALSE),0)","v":0},{"$f":"$G99*$E99","v":0},1,{"$f":"I99*H99","v":0},null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AG,33,FALSE)","v":{"$error":"#N/A"}},{"$f":"P99-H99","v":{"$error":"#N/A"}}]
[null,null,null,"Amount of lump sum",null,null,"Number","Total (£)"]
[null,"6) Lump Sum",null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:AN,34,FALSE),0)","v":0},null,null,1,{"$f":"$G101*$D101","v":0},null,null,null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:AH,34,FALSE)","v":{"$error":"#N/A"}},{"$f":"P101-D101","v":{"$error":"#N/A"}}]
[null,null,null,"Amount of split site funding",null,null,"Number","Total (£)"]
[null,"7) Split Site",null,0,null,null,1,{"$f":"$G103*$D103","v":0},null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:AN,37,FALSE),0)","v":0},{"$f":"P103-D103","v":0}]
[null,null,null,"Amount of Rates Adjustment"]
[null,"Adjustment to 22-23 rates / inflationary increases to 23-24 rates",null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:AN,39,FALSE),0)","v":0},null,null,1,{"$f":"$G105*$D105","v":0},null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:AN,39,FALSE),0)","v":0},{"$f":"P105-D105","v":0}]
[null,null,null,"Amount of PFI funding",null,null,"Number","Total (£)"]
[null,"PFI to be paid back to the LA",null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:AN,40,FALSE),0)","v":0},null,null,1,{"$f":"$G107*$D107","v":0},null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:AN,40,FALSE),0)","v":0},{"$f":"P107-D107","v":0}]
[null,null,null,"MFG Adjustments",null,null,"Number","Total (£)"]
[null,"Minimum Funding level per pupil / MFG (0.50%) / Capping (3.40%) & Scaling (100%)",null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:BP,56,FALSE),0)+IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:BP,57,FALSE),0)+IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:BP,68,FALSE),0)","v":0},null,null,1,{"$f":"$G109*$D109","v":0},null,"Total Notional SEN within the School Budget",null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:BP,56,FALSE),0)+IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:BP,57,FALSE),0)+IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:BP,68,FALSE),0)","v":0},{"$f":"P109-D109","v":0}]
[null,null,null,null,null,null,null,"Total (£)"]
[null,"Schools Block Total",null,null,null,null,null,{"$f":"H75+H90+H92+H93+H95+H96+H98+H99+H101+H103+H107+H109+H79+H105","v":0},null,{"$f":"J75+J90+J92+J93+J95+J96+J98+J99+J101+J103+J107+J79","v":0},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:CA,79,FALSE),0)","v":0},{"$f":"P111-H111","v":0}]
[]
[]
[]
[null,"Total School Budget INCLUDING Early Years, Schools Block and High Needs (excl other LA Top up)",null,null,null,null,null,null,{"$f":"$H31+$H52+$H111","v":0},null,null,null,null,null,null,{"$f":"VLOOKUP(F11,'Summary for Prints'!A:CJ,87,FALSE)+P26+P27","v":{"$error":"#N/A"}},{"$f":"P115-I115","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,"NNDR RATES (to be paid by Schools)"]
[null,"RATES 2023-24 (NFF NNDR indicative allocation)",null,null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:BZ,78,FALSE),0)","v":0},null,1,null,{"$f":"$G120*$E120","v":0},null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:CA,78,FALSE),0)","v":0},{"$f":"P120-I120","v":0}]
[]
[]
[]
[null,"Total School Budget INCLUDING Rates 2023-24 (NFF indicative allocation)",null,null,null,null,null,null,{"$f":"I115+I120","v":0},null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP($F$11,'Summary for Prints'!A:CJ,88,FALSE),0)+P26+P27","v":0},{"$f":"P124-I124","v":0}]
[]
[]
[]
[]
[null,null,"De-delegation from Maintained Schools 2023-24"]
[null,null,null,"Primary Rate","Secondary Rate","Primary net NOR","Secondary Net NOR","Total (£)"]
[null,"CFR code E23","Contingencies (SIFD & Contingencies)",{"$f":"'De-del'!G8","v":6.44},{"$f":"'De-del'!H9","v":6.44},{"$f":"IFERROR(VLOOKUP($F$11,'De-del'!A:F,5,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP($F$11,'De-del'!A:F,6,FALSE),0)","v":0},{"$f":"D131*F131+E131*G131","v":0}]
[null,null,null,"Rate","Rate","Prim Net NOR","Sec Net NOR","Total (£)"]
[null,"CFR code E23","Insurance",{"$f":"'De-del'!I8","v":14.65},{"$f":"'De-del'!J9","v":14.65},{"$f":"F131","v":0},{"$f":"G131","v":0},{"$f":"D133*F133+E133*G133","v":0}]
[null,null,null,"Rate","Rate","Prim Net NOR","Sec Net NOR","Total (£)"]
[null,"CFR code E19","Staff Costs Supply",{"$f":"'De-del'!K8","v":24.66},{"$f":"'De-del'!L9","v":24.66},{"$f":"F131","v":0},{"$f":"G131","v":0},{"$f":"D135*F135+E135*G135","v":0}]
[null,null,null,"Rate","Rate","Prim Net NOR","Sec Net NOR","Total (£)"]
[null,"CFR code E27","Support UAG and Bilingual",{"$f":"'De-del'!M8","v":14.5},{"$f":"'De-del'!N9","v":14.5},{"$f":"F131","v":0},{"$f":"G131","v":0},{"$f":"D137*F137+E137*G137","v":0}]
[null,null,null,"Rate","Rate","Prim Net NOR","Sec Net NOR","Total (£)"]
[null,"CFR code E27","Behaviour Support",{"$f":"'De-del'!O8","v":11.18},{"$f":"'De-del'!P9","v":0},{"$f":"F131","v":0},0,{"$f":"D139*F139+E139*G139","v":0}]
[null,null,null,null,null,null,null,"Total (£)"]
[null,"CFR Code I01","LA Services De-delegated from maintained schools",null,null,null,null,{"$f":"H131+H133+H135+H137+H139","v":0},null,null,null,null,null,null,null,{"$f":"_xlfn.IFS(H11=\"M\",VLOOKUP(F11,'De-del'!A:U,21,FALSE),F11=\"All\",VLOOKUP(F11,'De-del'!A:U,21,FALSE),F11<>\"All\",0)","v":0},{"$f":"P141-H141","v":0}]
[]
[]
[]
[]
[null,null,"Academies & other non maintained Schools - to be confirmed"]
[null,null,null,"Primary Rate","Secondary Rate","Primary net NOR","Secondary Net NOR","Total (£)"]
[null,null,"Staff Costs Supply",-21.14,-21.14,{"$f":"IF($H$141>0,,L$75)","v":0},{"$f":"IF($H$141>0,,M$75)","v":0},{"$f":"D148*F148+E148*G148","v":0}]
[null,null,null,"Rate","Rate","Prim Net NOR","Sec Net NOR","Total (£)"]
[null,null,"Support UAG and Bilingual",-9.6999999999999993,-11.93,{"$f":"IF($H$141>0,,L$75)","v":0},{"$f":"IF($H$141>0,,M$75)","v":0},{"$f":"D150*F150+E150*G150","v":0}]
[null,null,null,"Rate","Rate","Prim Net NOR","Sec Net NOR","Total (£)"]
[null,null,"Behaviour Support - Secondary Hard to Place & Support to Inclusion",-21.89,-16.8,{"$f":"IF($H$141>0,,L$75)","v":0},{"$f":"IF($H$141>0,,M$75)","v":0},{"$f":"D152*F152+E152*G152","v":0}]
[null,null,null,null,null,null,null,"Total (£)"]
[null,null,"LA Services to be Invoiced to non maintained schools",null,null,null,null,{"$f":"H152+H150+H148","v":0}]

{"sheet":"Special Schools & PRU","index":3,"n_rows":42,"n_cols":12,"rows_kept":42,"cut":false,"hidden":false,"merged":[[7,1,10,1],[1,1,3,1],[41,1,41,4],[31,2,31,3],[15,1,15,4],[27,2,27,3],[35,2,35,3],[25,2,25,3],[29,2,29,3]]}
[]
[null,"‘The documents listed below may not be accessible for users using assistive technology. If you need to access any of these documents please contact schoolfinanceteam@derby.gov.uk.’"]
[]
[]
[]
[]
[null,"Special School Budgets 2023/24"]
[null,"To view the list of schools click on the ‘All Specials’ cell below. Using the dropdown menu arrow that appears to the right of the cell select your school from the dropdown list. The spreadsheet will then be populated with financial information relating to your school."]
[]
[]
[]
[null,"CLICK ON THE ARROW BUTTON TO SELECT YOUR SCHOOL FROM THE LIST"]
[null,null,null,"DFE"]
[null,null,null,{"$f":"VLOOKUP($B$12,'Special Schools List'!A:C,3,FALSE)","v":"All"}]
[]
[null,"High Needs Formula Indicative 2023/24"]
[null,null,"Places","Rate","Total (£)"]
[null,"Element 1 & 2 (Place led funding) - Special Schools Pre 16 ",{"$f":"SUMIF('Special Schools 2023-24'!C:C,D14,'Special Schools 2023-24'!I:I)","v":704.83333333333337},10000,{"$f":"D18*C18","v":7048333.333333334}]
[null,null,"Places","Rate","Total (£)"]
[null,"Element 1 & 2 (Place led funding) - Special Schools Post 16",{"$f":"SUMIF('Special Schools 2023-24'!C:C,D14,'Special Schools 2023-24'!J:J)","v":147},10000,{"$f":"D20*C20","v":1470000}]
[null,null,"Places",null,"Total (£)"]
[null,"Element 1 & 2 (Place led funding) - Alternative Provision",{"$f":"SUMIF('Special Schools 2023-24'!C:C,D14,'Special Schools 2023-24'!K:K)","v":100},10000,{"$f":"C22*D22","v":1000000}]
[null,null,null,null,"Total (£)"]
[null,"Teacher Pay and Pension Grant",{"$f":"C18+C20+C22","v":951.83333333333337},660,{"$f":"D24*C24","v":628210}]
[]
[null,"Element 3 - Derby City Pupils (banding) funding Pre 16*","See separate breakdown sheet",null,{"$f":"SUMIF('Special Schools 2023-24'!C:C,$D$14,'Special Schools 2023-24'!W:W)","v":8389037}]
[null,null,null,null,"Total (£)"]
[null,"Element 3 - Derby City Pupils (banding) funding Post 16*","See separate breakdown sheet",null,{"$f":"SUMIF('Special Schools 2023-24'!C:C,$D$14,'Special Schools 2023-24'!X:X)","v":1858619}]
[null,null,null,null,"Total (£)"]
[null,"Residential Places","See separate breakdown sheet",null,{"$f":"SUMIF('Special Schools 2023-24'!C:C,$D$14,'Special Schools 2023-24'!Y:Y)","v":234360}]
[null,null,null,null,"Total (£)"]
[null,"Other - Exceptional Payments","See separate breakdown sheet",null,{"$f":"SUMIF('Special Schools 2023-24'!C:C,$D$14,'Special Schools 2023-24'!Z:Z)","v":183739.67}]
[null,null,null,null,"Total (£)"]
[null,"MFG",null,null,{"$f":"SUMIF('Special Schools 2023-24'!C:C,$D$14,'Special Schools 2023-24'!AA:AA)","v":0}]
[null,null,null,null,"Total (£)"]
[null,"PFI",null,null,{"$f":"SUMIF('Special Schools 2023-24'!C:C,$D$14,'Special Schools 2023-24'!AB:AB)","v":94219}]
[null,null,null,null,"Total (£)"]
[null,"High Needs Funding from Derby City LA / EFA*",null,null,{"$f":"E18+E20+E22+E26+E28+E32+E36+E30+E34+E24","v":20906518.003333338},null,null,null,null,null,{"$f":"SUMIF('Special Schools 2023-24'!C:C,'Special Schools & PRU'!D14,'Special Schools 2023-24'!AC:AC)","v":20906518.003333338},{"$f":"E38-K38","v":0}]
[null,null,"No.of Pupils",null,"Total (£)"]
[null,"Element 3 - Other LA (banding) funding (Academies to reclaim Element 3 from other LA's directly)*",{"$f":"SUMIF('Special Schools 2023-24'!C:C,D14,'Special Schools 2023-24'!O:O)+SUMIF('Special Schools 2023-24'!C:C,D14,'Special Schools 2023-24'!P:P)","v":81},"See separate breakdown sheet",{"$f":"SUMIF('Special Schools 2023-24'!$C:$C,$D$14,'Special Schools 2023-24'!$AF:$AF)","v":839957},null,null,null,null,null,{"$f":"VLOOKUP(D14,'Special Schools 2023-24'!C:AF,30,FALSE)","v":839957},{"$f":"E40-K40","v":0}]
[]
[null,"*Please note that High Needs top up funding follows the pupil, therefore funding will be adjusted in year where there are pupil movements"]

{"sheet":"Summary for Prints","index":4,"n_rows":279,"n_cols":89,"rows_kept":279,"cut":false,"hidden":true,"merged":[[0,3,0,14],[100,0,100,2]]}
[null,null,null,"‘The documents listed below may not be accessible for users using assistive technology. If you need to access any of these documents please contact schoolfinanceteam@derby.gov.uk.’",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Checks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'ERS 2023-24'!R17","v":1032000},{"$f":"'ERS 2023-24'!S17","v":1220555},{"$f":"'ERS 2023-24'!T17+'ERS 2023-24'!U17","v":125383.18999999997},{"$f":"'2023-24 Nursery Budget'!AJ242-SUM(CK103:CK109)","v":17004290.721428569}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CD2-CD8","v":0},{"$f":"CE2-CE8","v":0},{"$f":"CF2-CF8","v":0},{"$f":"CG2-CG8","v":-8.778571430593729}]
[]
[]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89]
["URN","LAESTAB","School Name","NOR\n(from Adjusted Factors column O)","NOR Primary\n(from Adjusted Factors column P)","NOR Secondary\n(from Adjusted Factors column S)","NOR KS3","NOR KS4","Basic Entitlement (Primary)","Basic Entitlement (KS3)","Basic Entitlement (KS4)","Free School Meals (Primary)","Free School Meals (Secondary)","Free School Meals Ever 6 (Primary)","Free School Meals Ever 6 (Secondary)","IDACI (P F)","IDACI (P E)","IDACI (P D)","IDACI (P C)","IDACI (P B)","IDACI (P A)","IDACI (S F)","IDACI (S E)","IDACI (S D)","IDACI (S C)","IDACI (S B)","IDACI (S A)","EAL (P)","EAL (S)","Low Prior Attainment (P)","Low Prior Attainment (S)","Mobility (P)","Mobility (S)","Lump Sum","Sparsity Funding","London Fringe","Split Sites","23-24 NFF NNDR allocation","Adjustment to 22-23 rates (or inflationary increases to 23-24 rates)","PFI","23-24 Approved Exceptional Circumstance 1: Reserved for Additional lump sum for schools amalgamated during FY22-23","23-24 Approved Exceptional Circumstance 2: Reserved for additional sparsity lump sum","23-24 Approved Exceptional Circumstance 3","23-24 Approved Exceptional Circumstance 4","23-24 Approved Exceptional Circumstance 5","23-24 Approved Exceptional Circumstance 6","23-24 Approved Exceptional Circumstance 7","Basic Entitlement Total","AEN Total","School Factors total","Notional SEN Budget","Total Allocation","Minimum per pupil funding: adjusted total allocation (excluding premises costs)","Minimum per pupil funding: minimum per pupil rate","Minimum per pupil funding: minimum funding level","Minimum per pupil funding: additional funding to meet the primary minimum funding level","Minimum per pupil funding: additional funding to meet the secondary minimum funding level","Total allocation including minimum funding level adjustment","Primary Funding","Secondary Funding","23-24 MFG budget using minimum funding level","Minimum allocation after capping/scaling","23-24 MFG Budget","23-24 MFG Unit Value","22-23 MFG Unit Value","MFG % change","MFG Value adjustment","23-24 MFG Adjustment","23-24 Post MFG Budget","Minimum per pupil funding: post MFG minimum funding per pupil rate","Minimum per pupil funding: per pupil rate is greater than or equal to the minimum entered on the Proforma sheet?","23-24 Post MFG per pupil Budget","Year on year % Change","De-delegation","Post De-delegation budget","Education functions for maintained schools","Post De-delegation and Education functions budget","23-24 NFF NNDR allocation","Post De-delegation and Education functions budget after deduction of 23-24 NFF NNDR allocation",null,"ERS E1 Empty Places","ERS Element 2 Pre & Post 16","ERS Element 3 Pre & Post 16","ERS Other","Schools with Nurseries, TA, ERS","Contingency","Total (excl. Rates)","Total Incl. Rates"]
["All",null,null,{"$f":"SUM(D9:D101)","v":40446.583333333343},23274.416666666664,17172.166666666668,10593.166666666668,6579,78993370.166666657,50688302.5,35480547,3781311.2064334974,2315036.522086666,5772673.0065953461,6009661.8335390277,629944.97598617512,835401.07496885816,880936.17783929955,1136159.1614455928,1055074.6886099931,956747.40453441045,653427.15005897102,905447.51800503104,861376.93129330792,1118172.5215016252,1082315.0646227021,997701.72233860812,2533695.6313679656,872118.10012241092,8298964.0302324444,7404351.717917379,329539.68422991579,181365.76193735359,11466666.666666666,{"$f":"SUM(AI9:AI101)","v":0},0,0,1419029.6414000001,66611.850000000006,1234980,0,0,0,0,0,0,0,165162219.66666666,48611421.885666579,14187288.158066671,35087757.518802308,227960929.71039987,225240308.21899983,null,null,{"$f":"SUM(BD9:BD101)","v":978109.53030129243},26715.391962151974,228965754.63266331,116857469.07425377,112108285.55840962,202883563.53306669,null,{"$f":"SUM(BK9:BK101)","v":216013446.47459668},{"$f":"SUM(BL9:BL101)","v":442163.57910265093},{"$f":"SUM(BM9:BM101)","v":421823.78586879163},null,null,{"$f":"SUM(BP9:BP101)","v":-972454.77579250792},{"$f":"SUM(BQ9:BQ101)","v":227993299.85687077},null,null,null,null,{"$f":"SUM(BV9:BV101)","v":-716904.12583333335},227276395.73103744,0,227276395.73103744,{"$f":"SUM(BZ9:BZ109)","v":1474780.1414000001},225857366.08963746,null,{"$f":"SUM(CC9:CC330)","v":0},1032000,1220555,125383.18999999999,17004299.5,0,245239603.77963749,246714383.92103744]
[2001,8312001,"Roe Farm Primary School",366,366,0,{"$f":"VLOOKUP(B9,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B9,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1242204,0,0,75360.000000000044,0,121260.00000000004,0,16560.000000000015,14000.000000000051,11880.000000000002,960,46919.999999999956,51589.999999999949,0,0,0,0,0,0,6007.9245283018809,0,136088.04226560824,0,13267.799999999996,0,128000,0,0,0,30208,4644,0,0,0,0,0,0,0,0,1242204,493893.76679391012,162852,332041.31367221184,1898949.7667939102,1864097.7667939102,4405,1612230,0,0,1898949.7667939102,1898949.7667939102,0,1647082,1484230,1736097.7667939102,4743.4365212948369,4581.2831013477089,3.5394760891206689E-2,-1.3947608912066867E-3,-2338.664787477946,1896611.1020064321,5086.7735027498147,"Y",5181.9975464656618,3.4778432318179897E-2,-26143.38,1870467.7220064322,0,1870467.7220064322,30208,1840259.7220064322,null,null,{"$f":"IFERROR(VLOOKUP(A9,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A9,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A9,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A9,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A9,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":163413},null,{"$f":"SUM(CA9:CH9)","v":2003672.7220064322},{"$f":"CI9+BZ9","v":2033880.7220064322}]
[2003,8312003,"Parkview Primary School",211,211,0,{"$f":"VLOOKUP(B10,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B10,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},716134,0,0,7199.9999999999973,0,11279.999999999996,0,2070.0000000000018,559.99999999999989,1320.0000000000014,480.00000000000045,0,0,0,0,0,0,0,0,2028.3977900552468,0,42151.938888888857,0,0,0,128000,0,0,0,31744,4771,0,0,0,0,0,0,0,0,716134,67090.336678944092,164515,109682.78677325045,947739.33667894406,911224.33667894406,4405,929455,18230.663321055938,0,965970,965970,0,965970,801455,801455,3798.3649289099526,3780.7971698113206,4.6465753939158574E-3,3.534246060841427E-4,281.9438443395922,966251.94384433958,4406.3362267504244,"Y",4579.3930987883396,9.9371118511148993E-3,-15071.730000000001,951180.2138443396,0,951180.2138443396,31744,919436.2138443396,null,null,{"$f":"IFERROR(VLOOKUP(A10,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A10,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A10,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A10,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A10,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":100854},null,1020290.2138443396,1052034.2138443396]
[2005,8312005,"Ashgate Primary School",309,309,0,{"$f":"VLOOKUP(B11,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B11,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1048746,0,0,54719.999999999935,0,84600.000000000044,0,14489.999999999995,29960.00000000004,1320.0000000000002,13440.000000000004,26009.999999999942,30820.00000000008,0,0,0,0,0,0,30992.932330827123,0,103618.38721804516,0,13664.699999999893,0,128000,0,0,0,23702.5,4354.5,0,0,0,0,0,0,0,0,1048746,403636.01954887219,156057,278466.77089285711,1608439.0195488723,1580382.0195488723,4405,1361145,0,0,1608439.0195488723,1608439.0195488723,0,1389202,1233145,1452382.0195488723,4700.2654354332435,4512.4488369999999,4.1621878766410401E-2,-7.621878766410399E-3,-10627.541434350271,1597811.4781145221,5080.1115796586473,"Y",5170.9109324094561,3.0414543641730907E-2,-22071.870000000003,1575739.608114522,0,1575739.608114522,23702.5,1552037.108114522,null,null,{"$f":"IFERROR(VLOOKUP(A11,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A11,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A11,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A11,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A11,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1552037.108114522,1575739.608114522]
[2405,8312405,"Becket Primary School",205,205,0,{"$f":"VLOOKUP(B12,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B12,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},695770,0,0,49920.000000000036,0,80370.000000000044,0,1379.9999999999986,22960,6600.0000000000027,11999.999999999987,35190.000000000051,1340,0,0,0,0,0,0,42124.571428571391,0,93199.288343558263,0,3496.5000000000055,0,128000,0,0,0,18712.5,-748.5,0,0,0,0,0,0,0,0,695770,348580.3597721298,145964,210652.93999824717,1190314.3597721299,1172350.3597721299,4405,903025,0,0,1190314.3597721299,1190314.3597721297,0,920989,775025,1044350.3597721299,5094.391998888439,4815.7377901960781,5.7863243563561054E-2,-2.3863243563561051E-2,-23558.420384267327,1166755.9393878626,5603.8631189651833,"Y",5691.4923872578665,2.8254563935474986E-2,-14643.150000000001,1152112.7893878627,0,1152112.7893878627,18712.5,1133400.2893878627,null,null,{"$f":"IFERROR(VLOOKUP(A12,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A12,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A12,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A12,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A12,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":116885},null,1250285.2893878627,1268997.7893878627]
[2409,8312409,"Dale Community Primary School",547,547,0,{"$f":"VLOOKUP(B13,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B13,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1856518,0,0,114239.99999999988,0,174840,0,2299.9999999999982,49280.00000000008,55440.000000000022,35519.999999999891,4590.0000000000109,2009.9999999999982,0,0,0,0,0,0,127710.59322033903,0,249094.38797571007,0,0,0,128000,0,0,0,37376,5679,0,0,0,0,0,0,0,0,1856518,815024.9811960489,171055,516208.57434618345,2842597.9811960487,2799542.9811960487,4405,2409535,0,0,2842597.9811960487,2842597.9811960491,0,2452590,2281535,2671542.9811960487,4883.9908248556649,4701.0765750452074,3.8909013050632664E-2,-4.9090130506326615E-3,-12623.472503629468,2829974.5086924192,5094.9168349038746,"Y",5173.6279866406203,3.4689917926708169E-2,-39072.210000000006,2790902.2986924192,0,2790902.2986924192,37376,2753526.2986924192,null,null,{"$f":"IFERROR(VLOOKUP(A13,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A13,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A13,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A13,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,2753526.2986924192,2790902.2986924192]
[2424,8312424,"Pear Tree Infant School",261,261,0,{"$f":"VLOOKUP(B14,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B14,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},885834,0,0,81599.999999999942,0,122670.00000000006,0,5519.9999999999973,5039.9999999999991,43999.999999999971,53279.999999999993,1529.9999999999975,2009.9999999999968,0,0,0,0,0,0,119422.00000000001,0,94358.069825681727,0,0,0,128000,0,0,0,15593.75,-499,0,0,0,0,0,0,0,0,885834,529430.06982568162,143094.75,298656.43561355281,1558358.8198256816,1543264.0698256816,4405,1149705,0,0,1558358.8198256816,1558358.8198256816,0,1164799.75,1021705,1415264.0698256816,5422.4677004815385,5152.3186686346862,5.2432516158485029E-2,-1.8432516158485027E-2,-24787.221446564232,1533571.5983791174,5817.9189593069632,"Y",5875.753250494703,3.4512420543307609E-2,-18643.230000000003,1514928.3683791175,0,1514928.3683791175,15593.75,1499334.6183791175,null,null,{"$f":"IFERROR(VLOOKUP(A14,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A14,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A14,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A14,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A14,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1499334.6183791175,1514928.3683791175]
[2429,8312429,"Rosehill Infant and Nursery School",138,138,0,{"$f":"VLOOKUP(B15,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B15,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},468372,0,0,23520.000000000007,0,34545.000000000007,0,7590.00000000001,2239.9999999999991,26399.999999999989,9120.0000000000091,1019.9999999999997,10719.999999999978,0,0,0,0,0,0,65564.680851063851,0,58373.231348167508,0,2570.3999999999955,0,128000,0,0,0,14096.75,2114.25,0,0,0,0,0,0,0,0,468372,241663.31219923138,144211,146202.39623108011,854246.31219923135,838035.31219923135,4405,607890,0,0,854246.31219923135,854246.31219923135,0,624101,479890,710035.31219923135,5145.1834217335609,4844.3714731884056,6.2095144893413952E-2,-2.8095144893413949E-2,-18782.257947031423,835464.05425219995,5936.6163351608693,"Y",6054.0873496536224,3.0644063743093808E-2,-9857.34,825606.71425219998,0,825606.71425219998,14096.75,811509.96425219998,null,null,{"$f":"IFERROR(VLOOKUP(A15,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A15,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A15,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A15,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A15,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":119169},null,930678.96425219998,944775.71425219998]
[2436,8312436,"Markeaton Primary School",415,415,0,{"$f":"VLOOKUP(B16,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B16,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1408510,0,0,43680.000000000007,0,69090,0,15179.999999999976,17640.00000000004,880.0000000000008,3839.9999999999918,1020.0000000000009,18089.999999999996,0,0,0,0,0,0,14198.595505617972,0,124123.27089337171,0,0,0,128000,0,0,0,26624,4107,0,0,0,0,0,0,0,0,1408510,307741.86639898969,158731,278181.7404899135,1874982.8663989897,1844251.8663989897,4405,1828075,0,0,1874982.8663989897,1874982.8663989897,0,1858806,1700075,1716251.8663989897,4135.5466660216616,4081.8081534772182,1.3165369494072026E-2,0,0,1874982.8663989897,4443.9804009614209,"Y",4518.0310033710593,1.4678725139938065E-2,-29643.450000000004,1845339.4163989897,0,1845339.4163989897,26624,1818715.4163989897,null,null,{"$f":"IFERROR(VLOOKUP(A16,'ERS 2023-24'!C:S,16,FALSE),0)","v":12000},{"$f":"IFERROR(VLOOKUP(A16,'ERS 2023-24'!C:S,17,FALSE),0)","v":32555},{"$f":"IFERROR(VLOOKUP(A16,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A16,'ERS 2023-24'!C:W,19,FALSE),0)","v":20022.879999999997},{"$f":"IFERROR(ROUND((VLOOKUP(A16,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1883293.2963989896,1909917.2963989896]
[2439,8312439,"Portway Infant School",183,183,0,{"$f":"VLOOKUP(B17,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B17,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},621102,0,0,6239.9999999999982,0,9164.9999999999982,0,4830.0000000000118,1400,440,960.00000000000193,510,0,0,0,0,0,0,0,7703.7096774193524,0,59112.482748691109,0,0,0,128000,0,0,0,11851.25,1777.75,0,0,0,0,0,0,0,0,621102,90361.192426110472,141629,106754.33839472005,853092.1924261105,839463.1924261105,4405,806115,0,0,853092.1924261105,853092.1924261105,0,819744,678115,711463.1924261105,3887.7770077929536,3839.0175108490566,1.2701035305544367E-2,0,0,853092.1924261105,4587.230559705522,"Y",4661.7059695415874,3.6182613509889494E-2,-13071.69,840020.50242611056,0,840020.50242611056,11851.25,828169.25242611056,null,null,{"$f":"IFERROR(VLOOKUP(A17,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A17,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A17,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A17,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A17,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,828169.25242611056,840020.50242611056]
[2443,8312443,"Alvaston Infant and Nursery School",241,241,0,{"$f":"VLOOKUP(B18,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B18,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},817954,0,0,42240.000000000044,0,64860.000000000058,0,6210.0000000000064,14000.000000000015,440.00000000000051,18720.000000000022,8159.9999999999964,15410,0,0,0,0,0,0,14154.936708860741,0,74905.101750447298,0,0,0,128000,0,0,0,18213.5,2732.5,0,0,0,0,0,0,0,0,817954,259100.03845930818,148946,190166.68051893145,1226000.0384593082,1205054.0384593082,4405,1061605,0,0,1226000.0384593082,1226000.038459308,0,1082551,933605,1077054.0384593082,4469.103894022026,4199.1378216666662,6.4290833933192598E-2,-3.0290833933192596E-2,-30654.088126905033,1195345.9503324032,4873.0288395535399,"Y",4959.9417026240799,3.1491832625482497E-2,-17214.63,1178131.3203324033,0,1178131.3203324033,18213.5,1159917.8203324033,null,null,{"$f":"IFERROR(VLOOKUP(A18,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A18,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A18,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A18,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A18,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":289357},null,1449274.8203324033,1467488.3203324033]
[2444,8312444,"Shelton Infant School",193,193,0,{"$f":"VLOOKUP(B19,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B19,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},655042,0,0,33120.000000000029,0,50055.000000000029,0,12317.643979057575,3395.1832460732953,0,13095.706806282757,19582.931937172791,8801.2041884816772,0,0,0,0,0,0,26652.380952380943,0,68507.737238219939,0,0,0,128000,0,0,0,12475,1871,0,0,0,0,0,0,0,0,655042,235527.78834766906,142346,162907.8996782676,1032915.7883476691,1018569.7883476691,4405,850165,0,0,1032915.7883476691,1032915.7883476689,0,864511,722165,890569.78834766906,4614.351234962016,4282.4575687500001,7.7500748316554083E-2,-4.350074831655408E-2,-35953.99101278156,996961.79733488755,5091.2735613206605,"Y",5165.6051675382778,3.0189443582595787E-2,-13785.990000000002,983175.80733488756,0,983175.80733488756,12475,970700.80733488756,null,null,{"$f":"IFERROR(VLOOKUP(A19,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A19,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A19,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A19,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A19,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":148739},null,1119439.8073348876,1131914.8073348876]
[2449,8312449,"Cavendish Close Infant School",201,201,0,{"$f":"VLOOKUP(B20,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B20,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},682194,0,0,31680.000000000015,0,47234.999999999949,0,11500.000000000016,8119.9999999999927,2200.0000000000032,960.00000000000045,4590.0000000000027,2010.0000000000057,0,0,0,0,0,0,5259.2481203007492,0,67797.932798291557,0,0,0,128000,0,0,0,22954,-2295,0,0,0,0,0,0,0,0,682194,181352.18091859226,148659,146042.36768357822,1012205.1809185923,991546.18091859226,4405,885405,0,0,1012205.1809185923,1012205.1809185923,0,906064,757405,863546.18091859226,4296.2496563114046,4121.1968050000005,4.2476217369435736E-2,-8.4762173694357332E-3,-7021.3641482222147,1005183.81677037,4898.1334167680097,"Y",5000.9145112953729,4.5159639854400524E-2,-14357.430000000002,990826.38677036995,0,990826.38677036995,22954,967872.38677036995,null,null,{"$f":"IFERROR(VLOOKUP(A20,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A20,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A20,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A20,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A20,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":213747},null,1181619.38677037,1204573.38677037]
[2452,8312452,"Meadow Farm Community Primary School",150,150,0,{"$f":"VLOOKUP(B21,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B21,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},509100,0,0,36959.999999999971,0,54990,0,1149.9999999999989,1399.9999999999984,879.99999999999773,27360,510.00000000000023,4020,0,0,0,0,0,0,6214.2857142857119,0,60567.073170731725,0,7559.9999999999518,0,128000,0,0,0,20334.25,-2869.25,0,0,0,0,0,0,0,0,509100,201611.35888501734,145465,137353.38972125429,856176.35888501734,838711.35888501734,4405,660750,0,0,856176.35888501734,856176.35888501746,0,678215,532750,710711.35888501734,4738.0757259001157,4333.1477040268455,9.344893124620833E-2,-5.9448931246208328E-2,-38640.14999045361,817536.20889456372,5333.8080592970919,"Y",5450.2413926304253,2.2792456094320013E-2,-10714.500000000002,806821.70889456372,0,806821.70889456372,20334.25,786487.45889456372,null,null,{"$f":"IFERROR(VLOOKUP(A21,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A21,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A21,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A21,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A21,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":88919},null,875406.45889456372,895740.70889456372]
[2457,8312457,"Gayton Junior School",360,360,0,{"$f":"VLOOKUP(B22,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B22,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1221840,0,0,47520.000000000007,0,78254.999999999913,0,230.0000000000002,17639.999999999996,2200.0000000000018,0,8159.9999999999909,0,0,0,0,0,0,0,22619.999999999931,0,108457.09499408743,0,0,0,128000,0,0,0,20958,3833,0,0,0,0,0,0,0,0,1221840,285082.0949940873,152791,248197.99848541571,1659713.0949940872,1634922.0949940872,4405,1585800,0,0,1659713.0949940872,1659713.0949940875,0,1610591,1457800,1506922.0949940872,4185.8947083169087,4070.598777222222,2.8324071568990319E-2,0,0,1659713.0949940872,4541.4502638724643,"Y",4610.3141527613534,2.7904717520652378E-2,-25714.800000000003,1633998.2949940872,0,1633998.2949940872,20958,1613040.2949940872,null,null,{"$f":"IFERROR(VLOOKUP(A22,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A22,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A22,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A22,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A22,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1613040.2949940872,1633998.2949940872]
[2458,8312458,"Ridgeway Infant School",268,268,0,{"$f":"VLOOKUP(B23,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B23,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},909592,0,0,24960.000000000044,0,36660.000000000065,0,0,13159.999999999984,2639.9999999999959,0,9690,0,0,0,0,0,0,0,82496.089385474843,0,112663.08973646494,0,0,0,128000,0,0,0,13348.25,1996,0,0,0,0,0,0,0,0,909592,282269.17912193987,143344.25,212610.73793098659,1335205.4291219399,1319861.1791219399,4405,1180540,0,0,1335205.4291219399,1335205.4291219399,0,1195884.25,1052540,1191861.1791219399,4447.2432056788803,4119.6210966666667,7.9527243240234968E-2,-4.5527243240234966E-2,-50264.737782446558,1284940.6913394933,4737.3001542518405,"Y",4794.5548184309446,3.2463926208375016E-2,-19143.240000000002,1265797.4513394933,0,1265797.4513394933,13348.25,1252449.2013394933,null,null,{"$f":"IFERROR(VLOOKUP(A23,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A23,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A23,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A23,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A23,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1252449.2013394933,1265797.4513394933]
[2459,8312459,"Wren Park Primary School",381,381,0,{"$f":"VLOOKUP(B24,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B24,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1293114,0,0,14880.000000000007,0,23265.000000000011,0,463.65079365079356,1411.1111111111084,886.98412698412676,1451.428571428572,514.04761904761995,0,0,0,0,0,0,0,41898.348623853119,0,92433.913043478315,0,0,0,128000,0,0,0,19461,1621.75,0,0,0,0,0,0,0,0,1293114,177204.48388955367,149082.75,219649.38130501262,1619401.2338895537,1598318.4838895537,4405,1678305,79986.516110446304,0,1699387.75,1699387.75,0,1699387.75,1550305,1550305,4069.0419947506562,4042.3937007874015,6.5922064835159328E-3,0,0,1699387.75,4405,"Y",4460.33530183727,6.953892153121588E-3,-27214.83,1672172.92,0,1672172.92,19461,1652711.92,null,null,{"$f":"IFERROR(VLOOKUP(A24,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A24,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A24,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A24,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A24,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1652711.92,1672172.92]
[2462,8312462,"Ravensdale Infant and Nursery School",243,243,0,{"$f":"VLOOKUP(B25,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B25,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},824742,0,0,30720.000000000022,0,45120.000000000029,0,6440.0000000000191,2240.0000000000014,2200,4319.9999999999955,510,2010.0000000000032,0,0,0,0,0,0,15558.311688311633,0,84871.417982604253,0,0,0,128000,0,0,0,17964,0,0,0,0,0,0,0,0,0,824742,193989.72967091596,145964,168097.21867003685,1164695.729670916,1146731.729670916,4405,1070415,0,0,1164695.729670916,1164695.7296709158,0,1088379,942415,1018731.729670916,4192.31164473628,4068.2463981981982,3.0496001076294074E-2,0,0,1164695.729670916,4719.0606159296958,"Y",4792.986541855621,1.3780098725648005E-2,-17357.490000000002,1147338.239670916,0,1147338.239670916,17964,1129374.239670916,null,null,{"$f":"IFERROR(VLOOKUP(A25,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A25,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A25,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A25,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A25,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":136861},null,1266235.239670916,1284199.239670916]
[2469,8312469,"Silverhill Primary School",419,419,0,{"$f":"VLOOKUP(B26,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B26,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1422086,0,0,9600,0,15510.000000000007,0,3449.9999999999977,840.00000000000045,0,2879.9999999999977,0,0,0,0,0,0,0,0,7530.1971830985804,0,101787.49295774668,0,0,0,128000,0,0,0,19835.25,623.75,0,0,0,0,0,0,0,0,1422086,141597.69014084525,148459,220924.95523943671,1712142.6901408453,1691683.6901408453,4405,1845695,154011.30985915475,0,1866154,1866154,0,1866154,1717695,1717695,4099.5107398568016,4068.3549160671464,7.6580889407193925E-3,0,0,1866154,4405,"Y",4453.8281622911691,6.9901676551342717E-3,-29929.170000000002,1836224.83,0,1836224.83,19835.25,1816389.58,null,null,{"$f":"IFERROR(VLOOKUP(A26,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A26,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A26,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A26,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A26,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1816389.58,1836224.83]
[2473,8312473,"Oakwood Infant and Nursery School",260,260,0,{"$f":"VLOOKUP(B27,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B27,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},882440,0,0,41760.000000000051,0,62744.999999999942,0,923.55212355212086,16583.783783783798,0,7709.6525096525129,8191.5057915057951,23540.540540540518,0,0,0,0,0,0,17741.176470588172,0,106539.6793193717,0,0,0,128000,0,0,0,23424,-3339,0,0,0,0,0,0,0,0,882440,285734.89053899457,148085,207465.92538558386,1316259.8905389947,1296174.8905389947,4405,1145300,0,0,1316259.8905389947,1316259.8905389945,0,1165385,1017300,1168174.8905389947,4492.9803482269026,4326.4213615384615,3.8498096410381363E-2,-4.4980964103813609E-3,-5059.7717029946825,1311200.1188360001,4965.8273801384621,"Y",5043.0773801384621,2.7329021738078163E-2,-18571.800000000003,1292628.318836,0,1292628.318836,23424,1269204.318836,null,null,{"$f":"IFERROR(VLOOKUP(A27,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A27,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A27,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A27,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A27,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":192106},null,1461310.318836,1484734.318836]
[2505,8312505,"Redwood Primary School",595,595,0,{"$f":"VLOOKUP(B28,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B28,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},2019430,0,0,106560,0,157919.99999999997,0,1151.9360269360275,24961.95286195289,4848.1481481481433,40387.878787878668,90421.969696969711,5369.0235690235822,0,0,0,0,0,0,86275,0,263652.35849056585,0,1228.4999999999825,0,128000,0,0,0,40192,768,0,0,0,0,0,0,0,0,2019430,782776.76758147497,168960,523197.06432246993,2971166.767581475,2930206.767581475,4405,2620975,0,0,2971166.767581475,2971166.7675814754,0,2661935,2492975,2802206.767581475,4709.5912060192859,4591.5982749999994,2.5697572817231389E-2,0,0,2971166.767581475,4924.7172564394541,"Y",4993.5575925739076,2.4568967149130261E-2,-42500.850000000006,2928665.9175814749,0,2928665.9175814749,40192,2888473.9175814749,null,null,{"$f":"IFERROR(VLOOKUP(A28,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A28,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A28,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A28,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A28,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":219461},null,3107934.9175814749,3148126.9175814749]
[2627,8312627,"Mickleover Primary School",422,422,0,{"$f":"VLOOKUP(B29,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B29,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1432268,0,0,23519.99999999992,0,35954.999999999891,0,4370.0000000000036,3360.0000000000036,1319.9999999999993,1439.9999999999993,1020.0000000000009,0,0,0,0,0,0,0,30258.791208791299,0,120586.29981024662,0,0,0,128000,0,0,0,17964,2695,0,0,0,0,0,0,0,0,1432268,221830.09101903773,148659,251519.68906223273,1802757.0910190376,1782098.0910190376,4405,1858910,76811.908980962355,0,1879569,1879569.0000000002,0,1879569,1730910,1730910,4101.6824644549761,4072.7971014492755,7.0922666379383192E-3,0,0,1879569,4405,"Y",4453.9549763033174,6.4402136681698252E-3,-30143.460000000003,1849425.54,0,1849425.54,17964,1831461.54,null,null,{"$f":"IFERROR(VLOOKUP(A29,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A29,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A29,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A29,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A29,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1831461.54,1849425.54]
[3526,8313526,"St James' Church of England Aided Infant School",69,69,0,{"$f":"VLOOKUP(B30,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B30,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},234186,0,0,17280.000000000015,0,25380.000000000022,0,919.99999999999966,5599.9999999999982,7039.9999999999854,8639.9999999999891,1019.9999999999997,6030.0000000000164,0,0,0,0,0,0,32957.647058823532,0,25137.171939400701,0,2702.7000000000103,0,128000,0,0,0,1594.15,177.29999999999973,0,0,0,0,0,0,0,0,234186,132707.51899822426,129771.45,78213.685755697603,496664.9689982243,494893.51899822429,4405,303945,0,0,496664.9689982243,496664.9689982243,0,305716.45,175945,366893.51899822429,5317.2973767858593,4840.5648367088606,9.8486965087556402E-2,-6.44869650875564E-2,-21538.580158393921,475126.38883983035,6860.2165049250771,"Y",6885.8896933308743,6.2876852383821236E-2,-4928.67,470197.71883983037,0,470197.71883983037,1594.15,468603.56883983035,null,null,{"$f":"IFERROR(VLOOKUP(A30,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A30,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A30,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A30,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A30,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":62057},null,530660.56883983035,532254.71883983037]
[5209,8315209,"Shelton Junior School",281,281,0,{"$f":"VLOOKUP(B31,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B31,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},953714,0,0,50399.999999999964,0,81075.000000000015,0,20240.000000000011,4479.9999999999973,0,11519.999999999995,23969.999999999953,12729.999999999995,0,0,0,0,0,0,8700.0000000000055,0,100369.35361216721,0,2967.300000000002,0,128000,0,0,0,4224,648,0,0,0,0,0,0,0,0,953714,316451.65361216711,132872,228333.81464828894,1403037.6536121671,1398165.6536121671,4405,1237805,0,0,1403037.6536121671,1403037.6536121673,0,1242677,1109805,1270165.6536121671,4520.1624683707014,4347.9538301075263,3.9606823115441482E-2,-5.6068231154414797E-3,-6850.2764591048935,1396187.3771530623,4951.3002745660579,"Y",4968.6383528578726,3.0417078825982991E-2,-20071.830000000002,1376115.5471530622,0,1376115.5471530622,4224,1371891.5471530622,null,null,{"$f":"IFERROR(VLOOKUP(A31,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A31,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A31,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A31,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A31,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1371891.5471530622,1376115.5471530622]
[4182,8314182,"Littleover Community School",1465,0,1465,{"$f":"VLOOKUP(B32,'APT Adjusted Factors'!F:W,17,FALSE)","v":879},{"$f":"VLOOKUP(B32,'APT Adjusted Factors'!F:W,18,FALSE)","v":586},0,4206015,3160298,0,87360.000000000146,0,238959.99999999953,0,0,0,0,0,0,52031.549247605908,22741.569767441888,18638.166894664872,4088.3720930232525,2925.9917920656608,931.90834473324253,0,34500.64979480172,0,482892.91851551988,0,0,128000,0,0,0,144640,24320,0,0,0,0,0,0,0,0,7366313,945071.12644985609,296960,1015510.7756637248,8608344.1264498569,8439384.1264498569,5715,8372475,0,0,8608344.1264498569,0,8608344.1264498569,8541435,8244475,8311384.1264498569,5673.2997450169669,5603.2551159618006,1.2500703181554693E-2,0,0,8608344.1264498569,5760.6717586688446,"Y",5876.0028166893226,1.4987368863488948E-2,-88266.249999999985,8520077.8764498569,0,8520077.8764498569,144640,8375437.8764498569,null,null,{"$f":"IFERROR(VLOOKUP(A32,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A32,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A32,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A32,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A32,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,8375437.8764498569,8520077.8764498569]
[5406,8315406,"Murray Park Community School",1124.3333333333335,0,1124.3333333333335,{"$f":"VLOOKUP(B33,'APT Adjusted Factors'!F:W,17,FALSE)","v":694.33333333333337},{"$f":"VLOOKUP(B33,'APT Adjusted Factors'!F:W,18,FALSE)","v":430},0,3322385,2318990,0,160325.41133455216,0,416013.61060329044,0,0,0,0,0,0,99590.422384873367,52642.047880451151,40179.743824336692,65752.41232082952,24780.594693504128,32526.459286367819,0,33838.108974358925,0,555803.16145431134,0,0,128000,0,0,0,25395.200000000001,4300.7999999999993,0,0,0,0,0,0,0,0,5641375,1481451.9727568757,157696,1046236.231627568,7280522.9727568757,7250826.9727568757,5715,6425565.0000000009,0,0,7280522.9727568757,0,7280522.9727568757,6455261.0000000009,6297565.0000000009,7122826.9727568757,6335.1559200327965,6217.6970576704107,1.8891055847998203E-2,0,0,7280522.9727568757,6449.0011616574639,"Y",6475.4132577143864,1.8204352697464454E-2,-67741.083333333328,7212781.8894235427,0,7212781.8894235427,25395.200000000001,7187386.6894235425,null,null,{"$f":"IFERROR(VLOOKUP(A33,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A33,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A33,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A33,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A33,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,7187386.6894235425,7212781.8894235427]
[4177,8314177,"The Bemrose School",1281.25,343,938.25,{"$f":"VLOOKUP(B34,'APT Adjusted Factors'!F:W,17,FALSE)","v":581.25},{"$f":"VLOOKUP(B34,'APT Adjusted Factors'!F:W,18,FALSE)","v":357},1164142,2781281.25,1925301,47999.999999999971,217772.7631578946,78960.000000000015,533002.12993421045,4140.0000000000027,31640.000000000029,27719.999999999985,24000.000000000069,16829.999999999993,6699.9999999999955,31707.08881578943,72333.72532894749,191353.61842105282,143412.33552631582,36048.552631578932,40184.259868421083,47558.047138047128,236250.3016759771,144520.99200000003,706775.70074525184,26856.900000000041,87498.514285714831,128000,0,0,0,22528,3328,0,0,0,0,0,0,0,0,5870724.25,2753264.9295292017,153856,1633828.616702117,8777845.1795292012,8751989.1795292012,4950.833333333333,6343255.208333333,0,0,8777845.1795292012,1662256.3161136571,7115588.8634155439,6369111.208333333,6215255.208333333,8623989.1795292012,6730.9183840227915,6526.1156776095622,3.1382022098671421E-2,0,0,8777845.1795292012,6830.8208230471819,"Y",6851.0011157301087,3.0834026542098325E-2,-81030.052499999991,8696815.127029201,0,8696815.127029201,22528,8674287.127029201,null,null,{"$f":"IFERROR(VLOOKUP(A34,'ERS 2023-24'!C:S,16,FALSE),0)","v":270000},{"$f":"IFERROR(VLOOKUP(A34,'ERS 2023-24'!C:S,17,FALSE),0)","v":342000},{"$f":"IFERROR(VLOOKUP(A34,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A34,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A34,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":45730},null,9332017.127029201,9354545.127029201]
[2002,8312002,"Griffe Field Primary School",428,428,0,{"$f":"VLOOKUP(B35,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B35,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1452632,0,0,12959.999999999998,0,19034.999999999996,0,18573.584905660391,847.92452830188711,2664.9056603773556,1453.5849056603779,514.81132075471794,0,0,0,0,0,0,0,16189.565217391297,0,99326.719060695104,0,0,0,128000,0,0,0,10035.200000000001,0,0,0,0,0,0,0,0,0,1452632,171566.09559884114,138035.20000000001,235569.9878290263,1762233.295598841,1752198.0955988411,4405,1885340,133141.90440115891,0,1895375.2,1895375.2000000002,0,1895375.2,1757340,1757340,4105.934579439252,4082.0689655172414,5.8464504455001598E-3,0,0,1895375.2,4405,"Y",4428.4467289719623,6.5309004521212355E-3,0,1895375.2,0,1895375.2,10035.200000000001,1885340,null,null,{"$f":"IFERROR(VLOOKUP(A35,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A35,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A35,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A35,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A35,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":139672},null,2025012,2035047.2]
[2004,8312004,"Beaufort Community Primary School",277,277,0,{"$f":"VLOOKUP(B36,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B36,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},940138,0,0,72000.000000000058,0,106455.00000000006,0,10579.999999999971,6719.9999999999964,11879.999999999996,480.00000000000034,9690.0000000000073,85759.999999999913,0,0,0,0,0,0,14426.612244897955,0,83675.30769230779,0,0,0,128000,0,0,0,4992,0,0,0,0,0,0,0,0,0,940138,401666.91993720573,132992,255096.62666562013,1474796.9199372057,1469804.9199372057,4405,1220185,0,0,1474796.9199372057,1474796.9199372057,0,1225177,1092185,1341804.9199372057,4844.061082805797,4730.5581303249101,2.3993564681783375E-2,0,0,1474796.9199372057,5306.1549456216817,"Y",5324.1766062715005,2.1825963989200226E-2,0,1474796.9199372057,0,1474796.9199372057,4992,1469804.9199372057,null,null,{"$f":"IFERROR(VLOOKUP(A36,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A36,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A36,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A36,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A36,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":83569},null,1553373.9199372057,1558365.9199372057]
[2006,8312006,"Homefields Primary School",315,315,0,{"$f":"VLOOKUP(B37,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B37,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1069110,0,0,5279.9999999999964,0,9165.0000000000055,0,1840.0000000000005,560.00000000000011,0,479.99999999999926,0,0,0,0,0,0,0,0,24726.315789473749,0,66337.926136363531,0,0,0,128000,0,0,0,6963.2,0,0,0,0,0,0,0,0,0,1069110,108389.24192583728,134963.20000000001,167687.27093675241,1312462.4419258372,1305499.2419258372,4405,1387575,82075.758074162761,0,1394538.2,1394538.2,0,1394538.2,1259575,1259575,3998.6507936507937,3970.5473683870969,7.0779725454107722E-3,0,0,1394538.2,4405,"Y",4427.1053968253964,4.7388887515567024E-3,0,1394538.2,0,1394538.2,6963.2,1387575,null,null,{"$f":"IFERROR(VLOOKUP(A37,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A37,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A37,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A37,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A37,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":130862},null,1518437,1525400.2]
[2007,8312007,"Wyndham Spencer Academy",441,441,0,{"$f":"VLOOKUP(B38,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B38,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1496754,0,0,73439.999999999985,0,116325.00000000012,0,7360.0000000000018,14840.000000000047,0,35519.999999999949,94349.999999999985,10720.000000000002,0,0,0,0,0,0,36923.622047243982,0,132579.61067853167,0,1455.3000000000052,0,128000,0,0,0,6195.2,0,0,0,0,0,0,0,0,0,1496754,523513.53272577579,134195.20000000001,366863.64089410362,2154462.7327257758,2148267.5327257756,4405,1942605,0,0,2154462.7327257758,2154462.7327257758,0,1948800.2,1814605,2020267.5327257758,4581.1055163849796,4469.9807058956922,2.4860243880408507E-2,0,0,2154462.7327257758,4871.3549494915551,"Y",4885.4030220539134,2.3985093159157866E-2,0,2154462.7327257758,0,2154462.7327257758,6195.2,2148267.5327257756,null,null,{"$f":"IFERROR(VLOOKUP(A38,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A38,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A38,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A38,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A38,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":144163},null,2292430.5327257756,2298625.7327257758]
[2008,8312008,"St John Fisher Catholic Voluntary Academy",203,203,0,{"$f":"VLOOKUP(B39,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B39,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},688982,0,0,18240.000000000004,0,29610.000000000011,0,8510.0000000000109,10360.000000000015,0,18719.999999999975,15299.999999999989,6029.9999999999964,0,0,0,0,0,0,14634.350282485821,0,58616.25,0,0,0,128000,0,0,0,3660.8,0,0,0,0,0,0,0,0,0,688982,180020.60028248583,131660.79999999999,146837.55041313558,1000663.4002824859,997002.60028248583,4405,894215,0,0,1000663.4002824859,1000663.4002824859,0,897875.8,766215,869002.60028248583,4280.8009866132306,4188.8615246305417,2.1948556055645222E-2,0,0,1000663.4002824859,4911.3428585344127,"Y",4929.3763560713587,1.9052311855193071E-2,0,1000663.4002824859,0,1000663.4002824859,3660.8,997002.60028248583,null,null,{"$f":"IFERROR(VLOOKUP(A39,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A39,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A39,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A39,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A39,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,997002.60028248583,1000663.4002824859]
[2009,8312009,"Landau Forte Academy Moorhead",206,206,0,{"$f":"VLOOKUP(B40,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B40,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},699164,0,0,63359.999999999985,0,94470.000000000015,0,1641.881188118814,3140.9900990099036,0,28880.792079207913,36927.029702970249,15715.148514851506,0,0,0,0,0,0,25782.526315789532,0,96861.393043791613,0,4384.8000000000011,0,128000,0,0,0,3763.2,0,0,0,0,0,0,0,0,0,699164,371164.56094373955,131763.20000000001,218811.90699582608,1202091.7609437394,1198328.5609437395,4405,907430,0,0,1202091.7609437394,1202091.7609437397,0,911193.2,779430,1070328.5609437395,5195.7697133191241,4714.7755808411212,0.10201845755555412,-6.8018457555554121E-2,-66062.503122257403,1136029.2578214821,5496.4371738906902,"Y",5514.7051350557385,3.451059319942229E-2,0,1136029.2578214821,0,1136029.2578214821,3763.2,1132266.0578214822,null,null,{"$f":"IFERROR(VLOOKUP(A40,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A40,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A40,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A40,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A40,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1132266.0578214822,1136029.2578214821]
[2010,8312010,"Grampian Primary Academy",204,204,0,{"$f":"VLOOKUP(B41,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B41,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},692376,0,0,52319.999999999985,0,78959.999999999956,0,230.0000000000002,4480,880,36960.000000000015,33660.000000000015,3349.9999999999964,0,0,0,0,0,0,14959.999999999953,0,66793.640737770664,0,2608.2000000000035,0,128000,0,0,0,4096,0,0,0,0,0,0,0,0,0,692376,295201.84073777054,132096,189550.65836006409,1119673.8407377705,1115577.8407377705,4405,898620,0,0,1119673.8407377705,1119673.8407377708,0,902716,770620,987577.84073777054,4841.0678467537773,4623.8076879227046,4.6987282667173197E-2,-1.2987282667173194E-2,-12250.342278106944,1107423.4984596637,5408.4681297042334,"Y",5428.5465610767833,3.1606115128680168E-2,0,1107423.4984596637,0,1107423.4984596637,4096,1103327.4984596637,null,null,{"$f":"IFERROR(VLOOKUP(A41,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A41,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A41,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A41,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A41,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":81201},null,{"$f":"SUM(CA41:CH41)","v":1184528.4984596637},{"$f":"CI41+BZ41","v":1188624.4984596637}]
[2011,8312011,"Bishop Lonsdale Church of England Primary School and Nursery",212,212,0,{"$f":"VLOOKUP(B42,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B42,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},719528,0,0,37440.000000000022,0,54990.000000000029,0,1625.3333333333317,31093.333333333343,12881.5238095238,8237.7142857142899,7722.8571428571386,0,0,0,0,0,0,0,16526.881720430152,0,59905.868263473014,0,0,0,128000,0,0,0,6400,0,0,0,0,0,0,0,0,0,719528,230423.51188866512,134400,168360.93826333509,1084351.5118886651,1077951.5118886651,4405,933860,0,0,1084351.5118886651,1084351.5118886651,0,940260,805860,949951.51188866515,4480.9033579654015,4291.887321596244,4.4040307260177193E-2,-1.0040307260177191E-2,-9135.4758961956632,1075216.0359924694,5041.5850754361763,"Y",5071.7737546814596,3.0159231879731019E-2,0,1075216.0359924694,0,1075216.0359924694,6400,1068816.0359924694,null,null,{"$f":"IFERROR(VLOOKUP(A42,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A42,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A42,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A42,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A42,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":46719},null,1115535.0359924694,1121935.0359924694]
[2012,8312012,"Allenton Primary School",317,317,0,{"$f":"VLOOKUP(B43,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B43,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1075898,0,0,95039.999999999927,0,141000.00000000006,0,1615.0949367088597,842.65822784810132,1324.1772151898736,26965.063291139282,99253.101265822726,30245.411392405014,0,0,0,0,0,0,31500.489510489449,0,130052.23284132844,0,7541.1000000000122,0,128000,0,0,0,7475.2,0,0,0,0,0,0,0,0,0,1075898,565379.32868093171,135475.20000000001,334798.85910653195,1776752.5286809315,1769277.3286809316,4405,1396385,0,0,1776752.5286809315,1776752.5286809318,0,1403860.2,1268385,1641277.3286809316,5177.5310053026233,4908.4677687500007,5.4816135957055027E-2,-2.0816135957055025E-2,-32389.580375593847,1744362.9483053377,5479.1411618464908,"Y",5502.7222344016964,3.5908579413846287E-2,0,1744362.9483053377,0,1744362.9483053377,7475.2,1736887.7483053377,null,null,{"$f":"IFERROR(VLOOKUP(A43,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A43,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A43,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A43,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A43,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1736887.7483053377,1744362.9483053377]
[2013,8312013,"Firs Primary School",383,383,0,{"$f":"VLOOKUP(B44,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B44,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1299902,0,0,107520.00000000004,0,158625.00000000003,0,4140.0000000000036,35000.000000000036,31240,41759.999999999993,26519.999999999964,7370.0000000000036,0,0,0,0,0,0,114652.90322580654,0,235115.25590551182,0,62609.070157067959,0,128000,0,0,0,4506.5200000000004,0,0,0,0,0,0,0,0,0,1299902,824552.2292883863,132506.51999999999,492685.61310569639,2256960.7492883862,2252454.2292883862,4405,1687115,0,0,2256960.7492883862,2256960.7492883862,0,1691621.52,1559115,2124454.2292883862,5546.8778832594935,5418.5418178571435,2.3684612893345294E-2,0,0,2256960.7492883862,5881.0815386119748,"Y",5892.8479093691549,1.9815554717481643E-2,0,2256960.7492883862,0,2256960.7492883862,4506.5200000000004,2252454.2292883862,null,null,{"$f":"IFERROR(VLOOKUP(A44,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A44,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A44,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A44,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A44,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":124507},null,2376961.2292883862,2381467.7492883862]
[2014,8312014,"Akaal Primary School",204,204,0,{"$f":"VLOOKUP(B45,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B45,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},692376,0,0,27839.999999999993,0,42300.000000000065,0,693.39901477832473,9004.1379310345073,16360.197044334998,10129.655172413797,14350.344827586247,2019.9014778325111,0,0,0,0,0,0,46688.432432432477,0,100950.92427296293,0,9223.2000000000062,0,128000,0,0,0,4615.75,0,0,0,0,0,0,0,0,0,692376,279560.19217337586,132615.75,189843.15449787173,1104551.9421733757,1099936.1921733757,4405,898620,0,0,1104551.9421733757,1104551.9421733757,0,903235.75,770620,971936.19217337575,4764.393098889097,4357.8517010695186,9.3289406273234038E-2,-5.9289406273234035E-2,-52708.385756575808,1051843.5564168,5133.4696392980395,"Y",5156.0958647882353,1.7286946134246639E-2,0,1051843.5564168,0,1051843.5564168,4615.75,1047227.8064168,null,null,{"$f":"IFERROR(VLOOKUP(A45,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A45,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A45,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A45,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A45,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1047227.8064168,1051843.5564168]
[2016,8312016,"Derwent Primary School",231,231,0,{"$f":"VLOOKUP(B46,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B46,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},784014,0,0,74400,0,109275,0,2330.2631578947362,13616.842105263178,1783.1578947368412,972.63157894736787,3616.9736842105249,94355.39473684218,0,0,0,0,0,0,18456.428571428529,0,76935.833333333256,0,10527.299999999952,0,128000,0,0,0,5734.4,0,0,0,0,0,0,0,0,0,784014,406269.82506265654,133734.39999999999,244994.12865601497,1324018.2250626564,1318283.8250626565,4405,1017555,0,0,1324018.2250626564,1324018.2250626567,0,1023289.4,889555,1190283.8250626565,5152.7438314400715,4902.0625169811319,5.1137926860491824E-2,-1.7137926860491821E-2,-19406.584631645233,1304611.6404310113,5622.8451966710454,"Y",5647.6694390952871,2.0676562438141755E-2,0,1304611.6404310113,0,1304611.6404310113,5734.4,1298877.2404310114,null,null,{"$f":"IFERROR(VLOOKUP(A46,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A46,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A46,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A46,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A46,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":116897},null,1415774.2404310114,1421508.6404310113]
[2017,8312017,"Pear Tree Community Junior School",355,355,0,{"$f":"VLOOKUP(B47,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B47,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1204870,0,0,119519.99999999993,0,183299.99999999997,0,8740.00000000002,6440,60719.999999999978,64799.999999999985,3059.9999999999955,7369.9999999999891,0,0,0,0,0,0,69411.048158640173,0,160321.94444444438,0,0,0,128000,0,0,0,3993.6,0,0,0,0,0,0,0,0,0,1204870,683682.99260308442,131993.60000000001,388914.38520420203,2020546.5926030846,2016552.9926030845,4405,1563775,0,0,2020546.5926030846,2020546.5926030846,0,1567768.6,1435775,1888552.9926030845,5319.8675847974209,5196.0192663817661,2.383523079234005E-2,0,0,2020546.5926030846,5680.430965079111,"Y",5691.6805425439006,2.1551125134509519E-2,0,2020546.5926030846,0,2020546.5926030846,3993.6,2016552.9926030845,null,null,{"$f":"IFERROR(VLOOKUP(A47,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A47,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A47,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A47,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A47,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,2016552.9926030845,2020546.5926030846]
[2018,8312018,"Breadsall Hill Top Primary School",366,366,0,{"$f":"VLOOKUP(B48,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B48,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1242204,0,0,89760.000000000029,0,133245.00000000003,0,32749.479452054798,17969.095890410994,14559.780821917811,3369.2054794520509,7159.5616438356083,21498.73972602739,0,0,0,0,0,0,9767.4846625766859,0,158740.64968152871,0,11377.800000000008,0,128000,0,0,0,6400,0,0,0,0,0,0,0,0,0,1242204,500196.79735780408,134400,333219.81583242962,1876800.7973578041,1870400.7973578041,4405,1612230,0,0,1876800.7973578041,1876800.7973578041,0,1618630,1484230,1742400.7973578041,4760.6579162781536,4475.6181999999999,6.3687227895836543E-2,-2.968722789583654E-2,-48629.943277004269,1828170.8540808,4977.5159947562843,"Y",4995.0023335540982,3.0046698207439659E-2,0,1828170.8540808,0,1828170.8540808,6400,1821770.8540808,null,null,{"$f":"IFERROR(VLOOKUP(A48,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A48,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A48,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A48,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A48,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":133238},null,1955008.8540808,1961408.8540808]
[2019,8312019,"Cavendish Close Junior Academy",313,313,0,{"$f":"VLOOKUP(B49,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B49,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1062322,0,0,52799.999999999964,0,86715.000000000044,0,14950.000000000004,12040.000000000022,3959.9999999999936,1439.9999999999993,5100.0000000000027,2009.9999999999991,0,0,0,0,0,0,4060.0000000000064,0,138094.3379698917,0,0,0,128000,0,0,0,5068.8,0,0,0,0,0,0,0,0,0,1062322,321169.33796989173,133068.79999999999,240885.7116343868,1516560.1379698918,1511491.3379698917,4405,1378765,0,0,1516560.1379698918,1516560.1379698918,0,1383833.8,1250765,1383491.3379698917,4420.1001213095578,4271.5310777419354,3.4781215649298439E-2,-7.8121564929843623E-4,-1044.4769073361406,1515515.6610625556,4825.7088212861199,"Y",4841.9030704873985,2.9970431023975896E-2,0,1515515.6610625556,0,1515515.6610625556,5068.8,1510446.8610625556,null,null,{"$f":"IFERROR(VLOOKUP(A49,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A49,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A49,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A49,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A49,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1510446.8610625556,1515515.6610625556]
[2020,8312020,"Reigate Park Primary Academy",360,360,0,{"$f":"VLOOKUP(B50,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B50,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1221840,0,0,68159.999999999913,0,106454.99999999988,0,53277.994428969403,1965.4596100278516,1764.9025069637808,27436.211699164356,2557.1030640668509,13437.325905292471,0,0,0,0,0,0,21693.506493506517,0,167631.60859419007,0,14553.000000000075,0,128000,0,0,0,4915.2,0,0,0,0,0,0,0,0,0,1221840,478932.11230218114,132915.20000000001,325908.72539820714,1833687.312302181,1828772.1123021811,4405,1585800,0,0,1833687.312302181,1833687.3123021815,0,1590715.2,1457800,1700772.1123021811,4724.3669786171695,4583.6296728291318,3.0704336046670867E-2,0,0,1833687.312302181,5079.9225341727251,"Y",5093.5758675060588,2.7731695001852463E-2,0,1833687.312302181,0,1833687.312302181,4915.2,1828772.1123021811,null,null,{"$f":"IFERROR(VLOOKUP(A50,'ERS 2023-24'!C:S,16,FALSE),0)","v":72000},{"$f":"IFERROR(VLOOKUP(A50,'ERS 2023-24'!C:S,17,FALSE),0)","v":48000},{"$f":"IFERROR(VLOOKUP(A50,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A50,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A50,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":96272},null,2045044.1123021811,2049959.312302181]
[2021,8312021,"Ashwood Spencer Academy",503,503,0,{"$f":"VLOOKUP(B51,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B51,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1707182,0,0,146400.00000000003,0,216435,0,2304.5816733067727,4208.3665338645415,7494.9003984063693,9619.1235059760947,75119.342629482024,189987.70916334671,0,0,0,0,0,0,64024.389140271596,0,206568.60674442194,0,16839.90000000002,0,128000,0,0,0,4966.3999999999996,0,0,0,0,0,0,0,0,0,1707182,939001.91978907597,132966.39999999999,549837.02265438228,2779150.3197890758,2774183.9197890759,4405,2215715,0,0,2779150.3197890758,2779150.3197890762,0,2220681.4,2087715,2646183.9197890759,5260.8030214494547,5105.2160463878326,3.0476080472971713E-2,0,0,2779150.3197890758,5515.2761824832523,"Y",5525.149741131363,3.1170447496234654E-2,0,2779150.3197890758,0,2779150.3197890758,4966.3999999999996,2774183.9197890759,null,null,{"$f":"IFERROR(VLOOKUP(A51,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A51,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A51,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A51,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A51,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":134631},null,2908814.9197890759,2913781.3197890758]
[2022,8312022,"Lakeside Primary Academy",568,568,0,{"$f":"VLOOKUP(B52,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B52,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1927792,0,0,126719.99999999994,0,192464.99999999983,0,25069.999999999971,31920.000000000051,2199.9999999999995,43680.000000000058,44880.00000000008,22110.000000000011,0,0,0,0,0,0,45645.301204819312,0,249495.31830238714,0,12209.39999999998,0,128000,0,0,0,10547.2,0,178275,0,0,0,0,0,0,0,1927792,796395.01950720639,316822.2,522160.84533412155,3041009.2195072067,2852187.0195072065,4405,2502040,0,0,3041009.2195072067,3041009.2195072067,0,2690862.2,2552315,2902462.0195072065,5109.9683442028281,4915.8809365517245,3.9481714499628916E-2,-5.4817144996289133E-3,-15306.154899139932,3025703.0646080668,4994.5085644508217,"Y",5326.9420151550476,3.335270768949572E-2,0,3025703.0646080668,0,3025703.0646080668,10547.2,3015155.8646080666,null,null,{"$f":"IFERROR(VLOOKUP(A52,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A52,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A52,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A52,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A52,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":184783},null,3199938.8646080666,3210486.0646080668]
[2023,8312023,"Cottons Farm Primary Academy",98,98,0,{"$f":"VLOOKUP(B53,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B53,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},332612,0,0,32159.999999999993,0,47234.999999999993,0,230.00000000000088,559.99999999999943,1320.0000000000007,959.99999999999898,38250.000000000022,670.0000000000025,0,0,0,0,0,0,21398.588235294112,0,52422.932692307666,0,8618.4000000000069,0,128000,0,0,0,4736,0,29101,0,0,0,0,0,0,0,332612,203824.92092760175,161837,118369.27086227374,698273.92092760175,664436.92092760175,4405,431690,0,0,698273.92092760175,698273.92092760175,0,465527,332791,565537.92092760175,5770.7951115061405,5441.8326757894729,6.0450670815405672E-2,-2.6450670815405669E-2,-14106.132224502906,684167.78870309889,6636.0284561540702,"Y",6981.3039663581521,2.0696009774907376E-2,0,684167.78870309889,0,684167.78870309889,4736,679431.78870309889,null,null,{"$f":"IFERROR(VLOOKUP(A53,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A53,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A53,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A53,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A53,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":24442},null,703873.78870309889,708609.78870309889]
[2024,8312024,"Hackwood Primary Academy",203,203,0,{"$f":"VLOOKUP(B54,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B54,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},688982,0,0,27359.999999999956,0,43004.999999999942,0,5289.99999999998,839.99999999999955,0,0,0,0,0,0,0,0,0,0,16916.666666666639,0,58406.906249999942,0,19674.900000000038,0,128000,0,0,0,8704,0,0,0,0,0,0,0,0,0,688982,171493.47291666648,136704,156680.78695312497,997179.47291666642,988475.47291666642,4405,894215,0,0,997179.47291666642,997179.47291666653,0,902919,766215,860475.47291666642,4238.795433087027,3977.621304051173,6.5660883495834682E-2,-3.166088349583468E-2,-25564.805953717183,971614.66696294921,4743.4023003100947,"Y",4786.2791476007351,2.9299379671406944E-2,0,971614.66696294921,0,971614.66696294921,8704,962910.66696294921,null,null,{"$f":"IFERROR(VLOOKUP(A54,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A54,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A54,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A54,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A54,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":127191},null,1090101.6669629491,1098805.6669629491]
[2025,8312025,"St Peter's Church of England Aided Junior School",196,196,0,{"$f":"VLOOKUP(B55,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B55,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},665224,0,0,27359.999999999978,0,40890.000000000029,0,2070.0000000000014,4759.9999999999991,3079.9999999999986,1440.0000000000009,1020.0000000000039,669.99999999999989,0,0,0,0,0,0,8119.9999999999955,0,72547.374301676013,0,0,0,128000,0,0,0,3456,0,0,0,0,0,0,0,0,0,665224,161957.374301676,131456,137306.61444134079,958637.37430167594,955181.37430167594,4405,863380,0,0,958637.37430167594,958637.37430167606,0,866836,735380,827181.37430167594,4220.3131341922244,4049.091890640394,4.2286331892742127E-2,-8.2863318927421242E-3,-6576.2153769311735,952061.15892474481,4839.822239411963,"Y",4857.454892473188,3.4184296523918523E-2,0,952061.15892474481,0,952061.15892474481,3456,948605.15892474481,null,null,{"$f":"IFERROR(VLOOKUP(A55,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A55,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A55,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A55,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,948605.15892474481,952061.15892474481]
[2026,8312026,"Brackensdale Spencer Academy",431,431,0,{"$f":"VLOOKUP(B56,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B56,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1462814,0,0,82079.999999999971,0,121965.00000000016,0,59016.930232558101,7577.5813953488359,441.02325581395411,25499.162790697599,1533.5581395348831,32906.348837209298,0,0,0,0,0,0,17613.766937669385,0,225143.06831228462,0,0,0,128000,0,0,0,30464,0,0,0,0,0,0,0,0,0,1462814,573776.43990111677,158464,378639.33587815182,2195054.4399011168,2164590.4399011168,4405,1898555,0,0,2195054.4399011168,2195054.4399011168,0,1929019,1770555,2036590.4399011168,4725.2678419979511,4608.6904769200846,2.5295117053678404E-2,0,0,2195054.4399011168,5022.2516006986471,"Y",5092.9337352694129,2.3150634586347474E-2,0,2195054.4399011168,0,2195054.4399011168,30464,2164590.4399011168,null,null,{"$f":"IFERROR(VLOOKUP(A56,'ERS 2023-24'!C:S,16,FALSE),0)","v":252500},{"$f":"IFERROR(VLOOKUP(A56,'ERS 2023-24'!C:S,17,FALSE),0)","v":304000},{"$f":"IFERROR(VLOOKUP(A56,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A56,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A56,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":111200},null,2832290.4399011168,2862754.4399011168]
[2027,8312027,"Castleward Spencer Academy",64.166666666666671,64.166666666666671,0,{"$f":"VLOOKUP(B57,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B57,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},217781.66666666669,0,0,8800.0000000000073,0,12925.000000000011,0,1054.1666666666663,11550.000000000004,0,3299.9999999999959,0,6141.6666666666724,0,0,0,0,0,0,23683.333333333321,0,60637.499999999993,0,2858.6249999999914,0,128000,0,0,0,4610.8213999999998,0,0,0,0,0,0,0,0,0,217781.66666666669,130950.29166666664,132610.82139999999,75281.537499999991,481342.77973333327,476731.95833333326,4405,282654.16666666669,0,0,481342.77973333327,481342.77973333339,0,287264.9880666667,154654.16666666672,348731.95833333326,5434.7837662337643,4290.1333333333332,0.26680999026458335,0,0,481342.77973333327,7429.5889610389595,"Y",7501.4459179220767,-3.4026983811603184E-2,0,481342.77973333327,0,481342.77973333327,4610.8213999999998,476731.95833333326,null,null,{"$f":"IFERROR(VLOOKUP(A57,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A57,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A57,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A57,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A57,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":76672},null,553403.95833333326,558014.77973333327]
[2440,8312440,"Portway Junior School",343,343,0,{"$f":"VLOOKUP(B58,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B58,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1164142,0,0,21119.999999999971,0,35250.000000000102,0,5289.9999999999973,2240.0000000000045,2200.0000000000064,4320.0000000000027,1530.0000000000009,0,0,0,0,0,0,0,1750.2052785923752,0,75175.888554216799,0,0,0,128000,0,0,0,7065.6,0,0,0,0,0,0,0,0,0,1164142,148876.09383280925,135065.60000000001,192259.8729294377,1448083.6938328093,1441018.0938328092,4405,1510915,69896.906167190755,0,1517980.6,1517980.6,0,1517980.6,1382915,1382915,4031.8221574344025,4020.9955415929203,2.6925212250280706E-3,2.3074787749719295E-3,3182.478120203471,1521163.0781202035,4414.2783618664826,"Y",4434.8777787761037,3.4319842060543948E-3,0,1521163.0781202035,0,1521163.0781202035,7065.6,1514097.4781202034,null,null,{"$f":"IFERROR(VLOOKUP(A58,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A58,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A58,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A58,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A58,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1514097.4781202034,1521163.0781202035]
[2442,8312442,"Alvaston Junior Academy",333,333,0,{"$f":"VLOOKUP(B59,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B59,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1130202,0,0,55679.999999999942,0,93764.999999999898,0,13799.999999999987,18199.999999999982,1320.0000000000002,15360,10710.000000000005,22110,0,0,0,0,0,0,9279.9999999999909,0,70377.252562823167,0,0,0,128000,0,0,0,4838.3999999999996,0,0,0,0,0,0,0,0,0,1130202,310602.25256282295,132838.39999999999,245556.97402839505,1573642.6525628229,1568804.252562823,4405,1466865,0,0,1573642.6525628229,1573642.6525628231,0,1471703.4,1338865,1440804.252562823,4326.7394971856547,4233.0591071856288,2.2130659560364561E-2,0,0,1573642.6525628229,4711.123881570039,"Y",4725.6536112997683,2.0443258793657604E-2,0,1573642.6525628229,0,1573642.6525628229,4838.3999999999996,1568804.252562823,null,null,{"$f":"IFERROR(VLOOKUP(A59,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A59,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A59,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A59,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A59,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1568804.252562823,1573642.6525628229]
[2451,8312451,"Cherry Tree Hill Primary School",583,583,0,{"$f":"VLOOKUP(B60,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B60,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1978702,0,0,95519.999999999942,0,147345.00000000006,0,9906.993127147769,39547.835051546324,21597.044673539531,24041.237113402065,5619.6391752577365,12080.721649484538,0,0,0,0,0,0,10184.93975903613,0,133232.73853071188,0,0,0,128000,0,0,0,7424,0,0,0,0,0,0,0,0,0,1978702,499076.14908012596,135424,413857.45965917816,2613202.1490801261,2605778.1490801261,4405,2568115,0,0,2613202.1490801261,2613202.1490801261,0,2575539,2440115,2477778.1490801261,4250.0482831563058,4175.5283993115318,1.7846815233506987E-2,0,0,2613202.1490801261,4469.6023140310908,"Y",4482.3364478218282,1.6613508634174101E-2,0,2613202.1490801261,0,2613202.1490801261,7424,2605778.1490801261,null,null,{"$f":"IFERROR(VLOOKUP(A60,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A60,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A60,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A60,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A60,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":147107},null,2752885.1490801261,2760309.1490801261]
[2455,8312455,"Chellaston Infant School",284,284,0,{"$f":"VLOOKUP(B61,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B61,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},963896,0,0,33119.999999999964,0,48644.999999999949,0,9232.5088339222893,280.98939929328623,0,963.39222614840992,3070.812720848051,2017.1024734982298,0,0,0,0,0,0,15204.923076923076,0,110954.8409078642,0,0,0,128000,0,0,0,5171.2,0,0,0,0,0,0,0,0,0,963896,223489.56963849746,133171.20000000001,195177.42960526265,1320556.7696384974,1315385.5696384974,4405,1251020,0,0,1320556.7696384974,1320556.7696384974,0,1256191.2,1123020,1187385.5696384974,4180.9351043609067,4019.9988498371335,4.0033905614249958E-2,-6.0339056142499556E-3,-6888.7873907242229,1313667.9822477731,4607.3830360837082,"Y",4625.5914867879337,3.8624268005602813E-2,0,1313667.9822477731,0,1313667.9822477731,5171.2,1308496.7822477731,null,null,{"$f":"IFERROR(VLOOKUP(A61,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A61,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A61,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A61,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A61,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1308496.7822477731,1313667.9822477731]
[2456,8312456,"Carlyle Infant and Nursery Academy",125,125,0,{"$f":"VLOOKUP(B62,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B62,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},424250,0,0,8640,0,13395,0,920,1680,2200,960,1020,670,0,0,0,0,0,0,31622.340425531886,0,46528.319201001599,0,0,0,128000,0,0,0,2841.6,0,0,0,0,0,0,0,0,0,424250,107635.65962653348,130841.60000000001,90369.442358778586,662727.25962653349,659885.65962653351,4405,550625,0,0,662727.25962653349,662727.25962653349,0,553466.6,422625,531885.65962653351,4255.0852770122683,4013.4923318471342,6.0195192911691821E-2,-2.6195192911691818E-2,-13141.77573529144,649585.48389124207,5173.9510711299363,"Y",5196.683871129937,7.2220061481801601E-2,0,649585.48389124207,0,649585.48389124207,2841.6,646743.88389124209,null,null,{"$f":"IFERROR(VLOOKUP(A62,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A62,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A62,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A62,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A62,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":123158},null,769901.88389124209,772743.48389124207]
[2463,8312463,"Ravensdale Junior School",358,358,0,{"$f":"VLOOKUP(B63,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B63,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1215052,0,0,47999.99999999992,0,74025.000000000044,0,9251.6853932584472,7039.3258426966304,5309.6629213483102,3861.5730337078735,512.86516853932517,4716.3483146067401,0,0,0,0,0,0,15080.000000000011,0,116782.48816628939,0,0,0,128000,0,0,0,3968,0,0,0,0,0,0,0,0,0,1215052,284578.94884044665,131968,246844.15946625744,1631598.9488404468,1627630.9488404468,4405,1576990,0,0,1631598.9488404468,1631598.948840447,0,1580958,1448990,1499630.9488404468,4188.9132649174489,4046.5023051136363,3.5193594137792869E-2,-1.1935941377928666E-3,-1729.0975519217268,1629869.8512885252,4541.6252829288414,"Y",4552.709081811523,2.9882485537781722E-2,0,1629869.8512885252,0,1629869.8512885252,3968,1625901.8512885252,null,null,{"$f":"IFERROR(VLOOKUP(A63,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A63,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A63,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A63,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A63,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1625901.8512885252,1629869.8512885252]
[2464,8312464,"Asterdale Primary School",197,197,0,{"$f":"VLOOKUP(B64,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B64,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},668618,0,0,26399.999999999971,0,38774.999999999956,0,9759.0769230769056,19235.282051282065,889.02564102564475,20366.769230769198,0,676.87179487179515,0,0,0,0,0,0,4009.1228070175421,0,57216.403508771924,0,0,0,128000,0,0,0,3840,0,0,0,0,0,0,0,0,0,668618,177327.551956815,131840,142934.55995951412,977785.55195681495,973945.55195681495,4405,867785,0,0,977785.55195681495,977785.55195681506,0,871625,739785,845945.55195681495,4294.1398576488073,4187.2806490196081,2.5519953780556544E-2,0,0,977785.55195681495,4943.8860505422081,"Y",4963.3784363290097,2.6907703483793677E-2,0,977785.55195681495,0,977785.55195681495,3840,973945.55195681495,null,null,{"$f":"IFERROR(VLOOKUP(A64,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A64,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A64,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A64,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A64,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":123796},null,1097741.5519568149,1101581.5519568149]
[2466,8312466,"Springfield Primary School",342,342,0,{"$f":"VLOOKUP(B65,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B65,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1160748,0,0,43199.999999999978,0,66975.000000000058,0,16790.000000000015,10360.000000000002,2200.0000000000041,17280.000000000029,3059.9999999999986,6699.9999999999891,0,0,0,0,0,0,7273.2000000000071,0,141992.77605481431,0,0,0,128000,0,0,0,3456,0,0,0,0,0,0,0,0,0,1160748,315830.97605481441,131456,250969.29265932209,1608034.9760548144,1604578.9760548144,4405,1506510,0,0,1608034.9760548144,1608034.9760548142,0,1509966,1378510,1476578.9760548144,4317.482386125188,4135.3922784256565,4.4032124509564827E-2,-1.0032124509564824E-2,-14188.475419706228,1593846.5006351082,4650.2646217400825,"Y",4660.3698848979775,3.1392204104005783E-2,0,1593846.5006351082,0,1593846.5006351082,3456,1590390.5006351082,null,null,{"$f":"IFERROR(VLOOKUP(A65,'ERS 2023-24'!C:S,16,FALSE),0)","v":197500},{"$f":"IFERROR(VLOOKUP(A65,'ERS 2023-24'!C:S,17,FALSE),0)","v":264000},{"$f":"IFERROR(VLOOKUP(A65,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A65,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A65,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,2051890.5006351082,2055346.5006351082]
[2467,8312467,"Chaddesden Park Primary School",275,275,0,{"$f":"VLOOKUP(B66,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B66,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},933350,0,0,49919.999999999978,0,76140.000000000044,0,4370.0000000000009,14559.999999999995,36959.999999999942,1439.9999999999986,4589.9999999999964,3350.0000000000032,0,0,0,0,0,0,5104,0,83184.476209516113,0,0,0,128000,0,0,0,3020.8,0,0,0,0,0,0,0,0,0,933350,279618.47620951605,131020.8,210812.50486385438,1343989.2762095162,1340968.4762095162,4405,1211375,0,0,1343989.2762095162,1343989.2762095162,0,1214395.8,1083375,1212968.4762095162,4410.7944589436947,4253.8043243902439,3.6905819492755912E-2,-2.9058194927559095E-3,-3399.2165691502018,1340590.0596403661,4863.8882168740583,"Y",4874.8729441467858,3.490163836659943E-2,0,1340590.0596403661,0,1340590.0596403661,3020.8,1337569.2596403661,null,null,{"$f":"IFERROR(VLOOKUP(A66,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A66,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A66,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A66,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A66,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":119956},null,1457525.2596403661,1460546.0596403661]
[2471,8312471,"Oakwood Junior School",349,349,0,{"$f":"VLOOKUP(B67,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B67,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1184506,0,0,73439.999999999927,0,116324.99999999996,0,2760.0000000000005,22680.00000000004,0,10559.999999999998,12240.000000000002,38860,0,0,0,0,0,0,7540.0000000000045,0,119600.37950664148,0,0,0,128000,0,0,0,23424,0,0,0,0,0,0,0,0,0,1184506,404005.37950664136,151424,284914.53627609106,1739935.3795066413,1716511.3795066413,4405,1537345,0,0,1739935.3795066413,1739935.3795066415,0,1560769,1409345,1588511.3795066413,4551.6085372683128,4451.1932942528738,2.2559173771466962E-2,0,0,1739935.3795066413,4918.370714918743,"Y",4985.4881934287714,2.0279523254372878E-2,0,1739935.3795066413,0,1739935.3795066413,23424,1716511.3795066413,null,null,{"$f":"IFERROR(VLOOKUP(A67,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A67,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A67,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A67,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A67,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1716511.3795066413,1739935.3795066413]
[2509,8312509,"Ash Croft Primary Academy",152,152,0,{"$f":"VLOOKUP(B68,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B68,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},515888,0,0,39359.999999999978,0,57809.999999999971,0,0,6719.9999999999891,1320.0000000000027,9599.9999999999945,10709.999999999993,669.99999999999966,0,0,0,0,0,0,25281.176470588238,0,63036.367058823533,0,15006.599999999953,0,128000,0,0,0,4044.8,0,0,0,0,0,0,0,0,0,515888,229514.14352941161,132044.79999999999,153740.56556470582,877446.94352941168,873402.14352941164,4405,669560,0,0,877446.94352941168,877446.94352941168,0,673604.8,541560,745402.14352941164,4903.9614705882341,4564.006651533743,7.4486048117447107E-2,-4.0486048117447104E-2,-28086.34612115625,849360.59740825545,5561.2881408437852,"Y",5587.8986671595749,3.9819024867056907E-2,0,849360.59740825545,0,849360.59740825545,4044.8,845315.7974082554,null,null,{"$f":"IFERROR(VLOOKUP(A68,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A68,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A68,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A68,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A68,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":59502},null,904817.7974082554,908862.59740825545]
[2512,8312512,"Brookfield Primary School",217,217,0,{"$f":"VLOOKUP(B69,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B69,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},736498,0,0,12960.000000000045,0,19739.999999999978,0,12071.255813953485,1130.4186046511629,0,0,514.74418604651112,0,0,0,0,0,0,0,18845.347593582934,0,65042.506793478264,0,0,0,128000,0,0,0,5324.8,0,0,0,0,0,0,0,0,0,736498,130304.27299171238,133324.79999999999,135216.59291407058,1000127.0729917125,994802.27299171244,4405,955885,0,0,1000127.0729917125,1000127.0729917123,0,961209.8,827885,866802.27299171244,3994.4805206991355,3860.7776724299065,3.4631066487980054E-2,-6.3106648798005177E-4,-528.70040723483442,999598.37258447765,4581.9058644445977,"Y",4606.444113292524,2.8862211264326865E-2,0,999598.37258447765,0,999598.37258447765,5324.8,994273.5725844776,null,null,{"$f":"IFERROR(VLOOKUP(A69,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A69,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A69,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A69,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A69,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":130579},null,1124852.5725844777,1130177.3725844778]
[2522,8312522,"Lawn Primary School",425,425,0,{"$f":"VLOOKUP(B70,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B70,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1442450,0,0,15359.999999999996,0,25380.000000000004,0,6670.0000000000036,2239.9999999999995,1759.9999999999995,2399.9999999999914,1020.0000000000009,2010.0000000000016,0,0,0,0,0,0,6753.4246575342459,0,105056.16747822824,0,0,0,128000,0,0,0,5094.3999999999996,0,0,0,0,0,0,0,0,0,1442450,168649.59213576248,133094.39999999999,232867.14561141789,1744193.9921357625,1739099.5921357626,4405,1872125,133025.40786423744,0,1877219.4,1877219.4,0,1877219.4,1744125,1744125,4103.8235294117649,4076.5539906103286,6.689360392195756E-3,0,0,1877219.4,4405,"Y",4416.9868235294116,6.4142621929785815E-3,0,1877219.4,0,1877219.4,5094.3999999999996,1872125,null,null,{"$f":"IFERROR(VLOOKUP(A70,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A70,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A70,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A70,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A70,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1872125,1877219.4]
[2629,8312629,"Arboretum Primary School",536,536,0,{"$f":"VLOOKUP(B71,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B71,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1819184,0,0,102720.00000000012,0,153690.00000000009,0,11959.999999999996,7280.0000000000045,110439.99999999996,79199.999999999898,5099.9999999999873,4020.0000000000109,0,0,0,0,0,0,122059.17570498904,0,236013.44635021957,0,0,0,128000,0,0,0,11980.8,0,0,0,0,0,0,0,0,0,1819184,832482.62205520854,139980.79999999999,517611.0447083005,2791647.4220552081,2779666.6220552083,4405,2361080,0,0,2791647.4220552081,2791647.4220552086,0,2373060.7999999998,2233080,2651666.6220552083,4947.1392202522547,4814.9303481904763,2.7458106867831348E-2,0,0,2791647.4220552081,5185.9451904015077,"Y",5208.2974292074778,2.4876716610956473E-2,0,2791647.4220552081,0,2791647.4220552081,11980.8,2779666.6220552083,null,null,{"$f":"IFERROR(VLOOKUP(A71,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A71,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A71,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A71,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A71,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":222149},null,3001815.6220552083,3013796.4220552081]
[3158,8313158,"Derby St Chad's CofE Nursery and Infant School",102,102,0,{"$f":"VLOOKUP(B72,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B72,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},346188,0,0,26400.000000000011,0,39479.999999999978,0,230,6439.9999999999891,19799.999999999989,12480.000000000013,510,670,0,0,0,0,0,0,55779.428571428572,0,42297.735602094239,0,0,0,128000,0,0,0,2073.6,0,0,0,0,0,0,0,0,0,346188,204087.16417352279,130073.60000000001,116160.69794259535,680348.76417352271,678275.16417352273,4405,449310,0,0,680348.76417352271,680348.76417352282,0,451383.6,321310,550275.16417352273,5394.8545507208109,5060.7597244897961,6.601673353790706E-2,-3.2016733537907058E-2,-16526.957551032898,663821.80662248982,6487.7275159067631,"Y",6508.0569276714687,1.8829200836700144E-2,0,663821.80662248982,0,663821.80662248982,2073.6,661748.20662248984,null,null,{"$f":"IFERROR(VLOOKUP(A72,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A72,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A72,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A72,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A72,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":47787},null,709535.20662248984,711608.80662248982]
[3528,8313528,"St Mary's Catholic Voluntary Academy",329,329,0,{"$f":"VLOOKUP(B73,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B73,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1116626,0,0,45599.999999999956,0,71205.000000000116,0,19779.999999999978,10359.999999999965,8799.9999999999982,10079.999999999993,5099.9999999999991,18090.000000000011,0,0,0,0,0,0,45091.027397260332,0,143140.97368421053,0,16310.699999999892,0,128000,0,0,0,9062.4,0,0,0,0,0,0,0,0,0,1116626,393557.70108147076,137062.39999999999,285449.75719628687,1647246.1010814707,1638183.7010814708,4405,1449245,0,0,1647246.1010814707,1647246.1010814707,0,1458307.4,1321245,1510183.7010814708,4590.2240154452002,4344.1185676100631,5.665256231036371E-2,-2.2652562310363708E-2,-32375.38204047392,1614870.7190409969,4880.8763496686834,"Y",4908.4216384224828,2.7828186378390463E-2,0,1614870.7190409969,0,1614870.7190409969,9062.4,1605808.319040997,null,null,{"$f":"IFERROR(VLOOKUP(A73,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A73,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A73,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A73,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A73,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":115046},null,{"$f":"SUM(CA73:CH73)","v":1720854.319040997},{"$f":"CI73+BZ73","v":1729916.7190409969}]
[3530,8313530,"Walter Evans Church of England Aided Primary School",415,415,0,{"$f":"VLOOKUP(B74,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B74,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1408510,0,0,9120.0000000000036,0,14804.999999999995,0,2300.0000000000023,1399.9999999999955,1319.9999999999995,2879.9999999999991,510.00000000000045,1340.0000000000011,0,0,0,0,0,0,4045.3781512604965,0,65540.357142857145,0,0,0,128000,0,0,0,5120,0,0,0,0,0,0,0,0,0,1408510,103260.73529411765,133120,205614.78734243696,1644890.7352941176,1639770.7352941176,4405,1828075,188304.26470588241,0,1833195,1833195,0,1833195,1700075,1700075,4096.5662650602408,4068.1510791366904,6.9847912161562012E-3,0,0,1833195,4405,"Y",4417.3373493975905,6.7881541414811508E-3,0,1833195,0,1833195,5120,1828075,null,null,{"$f":"IFERROR(VLOOKUP(A74,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A74,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A74,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A74,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A74,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":138345},null,1966420,1971540]
[3531,8313531,"St George's Catholic Voluntary Academy",323,323,0,{"$f":"VLOOKUP(B75,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B75,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1096262,0,0,38399.999999999942,0,56399.999999999913,0,460.0000000000004,13440.000000000015,4840.0000000000045,9119.9999999999982,22949.999999999931,3349.9999999999977,0,0,0,0,0,0,44041.333333333409,0,95489.989481065932,0,0,0,128000,0,0,0,4736,0,0,0,0,0,0,0,0,0,1096262,288491.32281439914,132736,235358.61529207567,1517489.3228143991,1512753.3228143991,4405,1422815,0,0,1517489.3228143991,1517489.3228143994,0,1427551,1294815,1384753.3228143991,4287.1619901374588,4120.8541133136096,4.0357623019592857E-2,-6.3576230195928549E-3,-8462.2243416932415,1509027.0984727058,4657.247982887634,"Y",4671.9105215873242,3.5037552394122651E-2,0,1509027.0984727058,0,1509027.0984727058,4736,1504291.0984727058,null,null,{"$f":"IFERROR(VLOOKUP(A75,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A75,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A75,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A75,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A75,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1504291.0984727058,1509027.0984727058]
[3532,8313532,"St Werburgh's CofE Primary School",300,300,0,{"$f":"VLOOKUP(B76,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B76,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1018200,0,0,22560.000000000047,0,35250.000000000073,0,12190.000000000024,3920.0000000000023,2200.0000000000045,5760,2039.9999999999948,1340.0000000000007,0,0,0,0,0,0,1940.5204460966502,0,81749.999999999956,0,0,0,128000,0,0,0,5120,0,0,0,0,0,0,0,0,0,1018200,168950.52044609675,133120,181832.20343866173,1320270.5204460968,1315150.5204460968,4405,1321500,6349.4795539032202,0,1326620,1326619.9999999998,0,1326620,1193500,1193500,3978.3333333333335,3975.2532051282051,7.7482566422559915E-4,4.2251743357744013E-3,5038.8413461537866,1331658.8413461538,4421.7961378205127,"Y",4438.8628044871793,8.3403314233292392E-3,0,1331658.8413461538,0,1331658.8413461538,5120,1326538.8413461538,null,null,{"$f":"IFERROR(VLOOKUP(A76,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A76,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A76,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A76,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A76,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1326538.8413461538,1331658.8413461538]
[3535,8313535,"St James' Church of England Aided Junior School",287,287,0,{"$f":"VLOOKUP(B77,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B77,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},974078,0,0,80159.999999999956,0,118440.00000000009,0,11959.999999999996,9799.9999999999909,44880.000000000065,25439.999999999956,3059.9999999999945,22110.000000000087,0,0,0,0,0,0,50636.43356643353,0,129082.50635593222,0,2627.1000000000035,0,128000,0,0,0,3276.8,0,0,0,0,0,0,0,0,0,974078,498196.03992236586,131276.79999999999,296635.06013382273,1603550.839922366,1600274.0399223659,4405,1264235,0,0,1603550.839922366,1603550.839922366,0,1267511.8,1136235,1472274.0399223659,5129.8747035622509,4876.0503811387898,5.2055311693514753E-2,-1.805531169351475E-2,-25267.080916381026,1578283.759005985,5487.8291254563937,"Y",5499.2465470591815,2.9183478883298086E-2,0,1578283.759005985,0,1578283.759005985,3276.8,1575006.9590059849,null,null,{"$f":"IFERROR(VLOOKUP(A77,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A77,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A77,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A77,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A77,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1575006.9590059849,1578283.759005985]
[3542,8313542,"St Joseph's Catholic Voluntary Academy",373,373,0,{"$f":"VLOOKUP(B78,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B78,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1265962,0,0,34560,0,53579.99999999992,0,6439.9999999999973,28840.000000000047,18479.99999999992,24479.999999999956,17339.999999999996,15409.999999999995,0,0,0,0,0,0,73676.160990712146,0,90176.203703703752,0,0,0,128000,0,0,0,6246.4,0,0,0,0,0,0,0,0,0,1265962,362982.36469441577,134246.39999999999,283403.17928233574,1763190.7646944157,1756944.3646944158,4405,1643065,0,0,1763190.7646944157,1763190.764694416,0,1649311.4,1515065,1628944.3646944158,4367.1430688858336,4307.3971780748661,1.3870532096524727E-2,0,0,1763190.7646944157,4710.3066077598278,"Y",4727.0529884568787,1.2959536460577237E-2,0,1763190.7646944157,0,1763190.7646944157,6246.4,1756944.3646944158,null,null,{"$f":"IFERROR(VLOOKUP(A78,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A78,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A78,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A78,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A78,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1756944.3646944158,1763190.7646944157]
[3543,8313543,"St Alban's Catholic Voluntary Academy",301,301,0,{"$f":"VLOOKUP(B79,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B79,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1021594,0,0,19680.000000000058,0,31019.999999999894,0,12880.000000000002,7840.0000000000009,9239.9999999999982,3360.0000000000036,11219.999999999995,12059.999999999991,0,0,0,0,0,0,16177.297297297304,0,82503.749999999956,0,0,0,128000,0,0,0,4838.3999999999996,0,0,0,0,0,0,0,0,0,1021594,205981.04729729722,132838.39999999999,195976.10944256757,1360413.4472972972,1355575.0472972973,4405,1325905,0,0,1360413.4472972972,1360413.4472972972,0,1330743.3999999999,1197905,1227575.0472972973,4078.3224162700908,3992.0364082508249,2.1614534336642854E-2,0,0,1360413.4472972972,4503.5715857053065,"Y",4519.6460043099578,2.0178332113793163E-2,0,1360413.4472972972,0,1360413.4472972972,4838.3999999999996,1355575.0472972973,null,null,{"$f":"IFERROR(VLOOKUP(A79,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A79,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A79,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A79,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A79,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":168770},null,1524345.0472972973,1529183.4472972972]
[3544,8313544,"Hardwick Primary School",539,539,0,{"$f":"VLOOKUP(B80,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B80,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1829366,0,0,132479.99999999988,0,198105.00000000009,0,2070.0000000000059,10079.999999999998,112199.99999999991,106080.00000000007,2040.0000000000014,669.99999999999864,0,0,0,0,0,0,146193.90396659714,0,278798.8822048583,0,4403.7000000000025,0,128000,0,0,0,13414.4,0,165537,0,0,0,0,0,0,0,1829366,993121.48617145536,306951.40000000002,579467.94701583451,3129438.886171455,2950487.4861714551,4405,2374295,0,0,3129438.886171455,3129438.8861714555,0,2553246.4,2411832,2988024.4861714551,5543.644686774499,5298.7212620370374,4.6223119244302981E-2,-1.2223119244302978E-2,-34909.360085401029,3094529.5260860538,5409.2358554472239,"Y",5741.2421634249604,3.2421974397600195E-2,0,3094529.5260860538,0,3094529.5260860538,13414.4,3081115.1260860539,null,null,{"$f":"IFERROR(VLOOKUP(A80,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A80,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A80,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A80,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A80,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":144690},null,3225805.1260860539,3239219.5260860538]
[3546,8313546,"Village Primary Academy",605,605,0,{"$f":"VLOOKUP(B81,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B81,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},2053370,0,0,134400.00000000003,0,204450.00000000017,0,919.99999999999943,38360.00000000008,61600.000000000015,11039.999999999989,78540.000000000146,5360.0000000000127,0,0,0,0,0,0,122644.66019417472,0,267513.83120969019,0,719.38907284770346,0,128000,0,0,0,15564.8,0,0,0,0,0,0,0,0,0,2053370,925547.88047671306,143564.79999999999,579012.77598203055,3122482.680476713,3106917.8804767132,4405,2665025,0,0,3122482.680476713,3122482.6804767125,0,2680589.7999999998,2537025,2978917.8804767132,4923.8312073995257,4749.8797462540715,3.6622287392146867E-2,-2.6222873921468645E-3,-7535.6076125535592,3114947.0728641595,5122.9459055605948,"Y",5148.6728477093548,3.3060835578059722E-2,0,3114947.0728641595,0,3114947.0728641595,15564.8,3099382.2728641597,null,null,{"$f":"IFERROR(VLOOKUP(A81,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A81,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A81,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A81,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A81,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":184545},null,3283927.2728641597,3299492.0728641595]
[4000,8314000,"Zaytouna Primary School",420,420,0,{"$f":"VLOOKUP(B82,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B82,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1425480,0,0,76800.000000000015,0,113504.9999999999,0,12219.093078758955,22172.792362768487,35725.059665871209,32236.754176610928,15847.732696897376,18133.174224343689,0,0,0,0,0,0,136009.99999999991,0,134399.99999999988,0,27216.000000000171,0,128000,0,0,0,12390.4,0,0,0,0,0,0,0,0,0,1425480,624265.60620525037,140390.39999999999,415262.06618735089,2190136.0062052505,2177745.6062052506,4405,1850100,0,0,2190136.0062052505,2190136.006205251,0,1862490.4,1722100,2049745.6062052506,4880.3466814410731,4558.2012190231362,7.0673813405494099E-2,-3.6673813405494096E-2,-70209.980807883097,2119926.0253973673,5017.9419652318275,"Y",5047.4429176127796,2.5288423514282288E-2,0,2119926.0253973673,0,2119926.0253973673,12390.4,2107535.6253973674,null,null,{"$f":"IFERROR(VLOOKUP(A82,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A82,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A82,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A82,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A82,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":72670},null,2180205.6253973674,2192596.0253973673]
[5201,8315201,"Borrow Wood Primary School",288,288,0,{"$f":"VLOOKUP(B83,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B83,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},977472,0,0,30719.999999999967,0,47939.999999999978,0,6439.9999999999982,5319.9999999999982,0,17759.999999999967,0,0,0,0,0,0,0,0,8288.2442748091562,0,73926.143617021342,0,4460.4000000000024,0,128000,0,0,0,6092.8,0,0,0,0,0,0,0,0,0,977472,194854.7878918304,134092.79999999999,189268.89745706104,1306419.5878918304,1300326.7878918303,4405,1268640,0,0,1306419.5878918304,1306419.5878918306,0,1274732.8,1140640,1172326.7878918303,4070.5791246244107,3990.4033744479502,2.0092141734305836E-2,0,0,1306419.5878918304,4515.0235690688551,"Y",4536.1791246244111,2.7872332495751939E-2,0,1306419.5878918304,0,1306419.5878918304,6092.8,1300326.7878918303,null,null,{"$f":"IFERROR(VLOOKUP(A83,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A83,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A83,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A83,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A83,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":98254},null,1398580.7878918303,1404673.5878918304]
[5203,8315203,"Chellaston Junior School",508,508,0,{"$f":"VLOOKUP(B84,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B84,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},1724152,0,0,64319.999999999971,0,104339.99999999988,0,21389.999999999967,1120.0000000000005,439.99999999999915,479.99999999999903,5099.99999999999,3350,0,0,0,0,0,0,8699.9999999999964,0,140072.58873686282,0,0,0,128000,0,0,0,6451.2,0,0,0,0,0,0,0,0,0,1724152,349312.58873686264,134451.20000000001,330448.52752974402,2207915.7887368626,2201464.5887368624,4405,2237740,36275.41126313759,0,2244191.2000000002,2244191.2000000007,0,2244191.2000000002,2109740,2109740,4153.0314960629921,4140.8681102362207,2.9373999613036628E-3,2.0626000386963373E-3,4338.8050000001067,2248530.0050000004,4413.5409547244099,"Y",4426.2401673228351,4.6211531922937255E-3,0,2248530.0050000004,0,2248530.0050000004,6451.2,2242078.8050000002,null,null,{"$f":"IFERROR(VLOOKUP(A84,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A84,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A84,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A84,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A84,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,2242078.8050000002,2248530.0050000004]
[4004,8314004,"Derby Cathedral School",884,0,884,{"$f":"VLOOKUP(B85,'APT Adjusted Factors'!F:W,17,FALSE)","v":536},{"$f":"VLOOKUP(B85,'APT Adjusted Factors'!F:W,18,FALSE)","v":348},0,2564760,1876764,0,150239.99999999988,0,379040,0,0,0,0,0,0,31525.662514156182,85982.265005662484,50276.874292185712,81692.41223103035,80390.939977350208,91243.216308041054,0,39258.229284903566,0,363158.94558111089,0,0,128000,0,0,0,33536,0,0,0,0,0,0,0,0,0,4441524,1352808.5451944405,161536,889495.86038671574,5955868.5451944405,5922332.5451944405,5715,5052060,0,0,5955868.5451944405,0,5955868.5451944405,5085596,4924060,5794332.5451944405,6554.6748248805889,6214.9738547330107,5.4658471312615253E-2,-2.0658471312615251E-2,-113498.40343260366,5842370.1417618366,6571.0793458844309,"Y",6609.015997468141,3.4646684165601238E-2,0,5842370.1417618366,0,5842370.1417618366,33536,5808834.1417618366,null,null,{"$f":"IFERROR(VLOOKUP(A85,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A85,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A85,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A85,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A85,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,5808834.1417618366,5842370.1417618366]
[4005,8314005,"Noel-Baker Academy",1123,0,1123,{"$f":"VLOOKUP(B86,'APT Adjusted Factors'!F:W,17,FALSE)","v":775},{"$f":"VLOOKUP(B86,'APT Adjusted Factors'!F:W,18,FALSE)","v":348},0,3708375,1876764,0,196319.99999999977,0,544870,0,0,0,0,0,0,45560.000000000146,70309.999999999913,4960.0000000000018,98600.000000000175,141620.0000000002,150659.99999999951,0,26628.712121212204,0,534322.67568010255,0,0,128000,0,0,0,27904,0,419920,0,0,0,0,0,0,0,5585139,1813851.3878013145,575824,1162337.9005817815,7974814.3878013147,7526990.3878013147,5715,6417945,0,0,7974814.3878013147,0,7974814.3878013138,6865769,6709865,7818910.3878013147,6962.5203809450713,6798.342285420561,2.4149724834626199E-2,0,0,7974814.3878013147,6702.5738092620786,"Y",7101.348519858695,2.2599321514721993E-2,0,7974814.3878013147,0,7974814.3878013147,27904,7946910.3878013147,null,null,{"$f":"IFERROR(VLOOKUP(A86,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A86,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A86,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A86,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,7946910.3878013147,7974814.3878013147]
[4006,8314006,"Lees Brook Academy",1038,0,1038,{"$f":"VLOOKUP(B87,'APT Adjusted Factors'!F:W,17,FALSE)","v":618},{"$f":"VLOOKUP(B87,'APT Adjusted Factors'!F:W,18,FALSE)","v":420},0,2957130,2265060,0,124800.00000000012,0,342989.99999999971,0,0,0,0,0,0,52981.041465766808,44542.912246865977,49027.232401157213,12932.459016393464,27036.046287367393,61439.189971070366,0,23565.812379110313,0,422280.0935349522,0,0,128000,0,0,0,27136,0,0,0,0,0,0,0,0,0,5222190,1161594.7873026838,155136,892909.60951839341,6538920.787302684,6511784.787302684,5715,5932170,0,0,6538920.787302684,0,6538920.787302684,5959306,5804170,6383784.787302684,6150.0816833359195,5968.8680228708135,3.0359803529036413E-2,0,0,6538920.787302684,6273.3957488465167,"Y",6299.5383307347629,2.972596022884777E-2,0,6538920.787302684,0,6538920.787302684,27136,6511784.787302684,null,null,{"$f":"IFERROR(VLOOKUP(A87,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A87,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A87,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A87,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A87,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,6511784.787302684,6538920.787302684]
[4007,8314007,"Da Vinci Academy",725.41666666666674,0,725.41666666666674,{"$f":"VLOOKUP(B88,'APT Adjusted Factors'!F:W,17,FALSE)","v":443.41666666666669},{"$f":"VLOOKUP(B88,'APT Adjusted Factors'!F:W,18,FALSE)","v":282},0,2121748.75,1520826,0,161873.87640449431,0,405071.85159176023,0,0,0,0,0,0,57681.832279962618,43524.999999999905,27162.371254681657,4156.8820224719093,71400.561797752656,197085.11235955046,0,30509.568010372499,0,407128.760297656,0,6022.0806375996208,128000,0,0,0,22835.200000000001,0,27078,0,0,0,0,0,0,0,3642574.75,1411617.8966563016,177913.2,840015.97759868996,5232105.846656302,5182192.6466563018,5715,4145756.2500000005,0,0,5232105.846656302,0,5232105.846656302,4195669.4500000011,4044834.2500000009,5081270.6466563018,7004.6235220994386,6821.934967889908,2.6779580143965805E-2,0,0,5232105.846656302,7143.7463250862284,"Y",7212.5525743682501,2.229693328394311E-2,0,5232105.846656302,0,5232105.846656302,22835.200000000001,5209270.6466563018,null,null,{"$f":"IFERROR(VLOOKUP(A88,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A88,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A88,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A88,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A88,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,5209270.6466563018,5232105.846656302]
[4008,8314008,"City of Derby Academy",973.91666666666674,0,973.91666666666674,{"$f":"VLOOKUP(B89,'APT Adjusted Factors'!F:W,17,FALSE)","v":613.91666666666674},{"$f":"VLOOKUP(B89,'APT Adjusted Factors'!F:W,18,FALSE)","v":360},0,2937591.2500000005,1941480,0,207068.42323651438,0,500526.48772475822,0,0,0,0,0,0,13226.841216216204,64873.783783783918,99801.148648648494,127358.33333333315,139679.08783783752,24479.527027027005,0,141187.16140350874,0,583819.30393257015,0,33312.602146071258,128000,0,0,0,33024,0,0,0,0,0,0,0,0,0,4879071.25,1935332.7002902688,161024,1163047.7457392695,6975427.9502902683,6942403.9502902683,5715,5565933.75,0,0,6975427.9502902683,0,6975427.9502902683,5598957.75,5437933.75,6814403.9502902683,6996.9065973717134,6812.3343964730284,2.709382572209669E-2,0,0,6975427.9502902683,7128.3346798565253,"Y",7162.2431251376074,2.5900854647936677E-2,0,6975427.9502902683,0,6975427.9502902683,33024,6942403.9502902683,null,null,{"$f":"IFERROR(VLOOKUP(A89,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A89,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A89,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A89,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A89,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,6942403.9502902683,6975427.9502902683]
[4010,8314010,"UTC Derby Pride Park",212,0,212,{"$f":"VLOOKUP(B90,'APT Adjusted Factors'!F:W,17,FALSE)","v":93},{"$f":"VLOOKUP(B90,'APT Adjusted Factors'!F:W,18,FALSE)","v":119},0,445005,641767,0,26879.99999999996,0,84460.000000000073,0,0,0,0,0,0,7035,9789.9999999999636,9919.9999999999945,10879.999999999995,18250.000000000033,12089.999999999993,0,8043.1515151515014,0,117080.83067011168,0,8540.800000000012,128000,0,0,0,26880,0,0,0,0,0,0,0,0,0,1086772,312969.78218526318,154880,214788.06459303256,1554621.7821852632,1527741.7821852632,5856.333333333333,1241542.6666666665,0,0,1554621.7821852632,0,1554621.7821852632,1268422.6666666665,1113542.6666666665,1399741.7821852632,6602.5555763455814,6367.2708796992483,3.6952204655921042E-2,-2.9522046559210396E-3,-3985.0671881504181,1550636.7149971128,7187.5316745146829,"Y",7314.3241273448712,-2.9234495598548182E-2,0,1550636.7149971128,0,1550636.7149971128,26880,1523756.7149971128,null,null,{"$f":"IFERROR(VLOOKUP(A90,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A90,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A90,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A90,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A90,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,1523756.7149971128,1550636.7149971128]
[4011,8314011,"Alvaston Moor Academy",873,0,873,{"$f":"VLOOKUP(B91,'APT Adjusted Factors'!F:W,17,FALSE)","v":540},{"$f":"VLOOKUP(B91,'APT Adjusted Factors'!F:W,18,FALSE)","v":333},0,2583900,1795869,0,232800.0000000002,0,602549.99999999988,0,0,0,0,0,0,18446.129587155952,30740.212155963316,30414.839449541276,110286.33027522909,204634.403669725,171316.23853211041,0,138036.2342135479,0,553087.29219743237,0,45991.764867967882,128000,0,0,0,37376,0,415069,0,0,0,0,0,0,0,4379769,2138303.4449486732,580445,1195779.1660386669,7098517.4449486732,6646072.4449486732,5715,4989195,0,0,7098517.4449486732,0,7098517.4449486732,5441640,5276264,6933141.4449486732,7941.7427777189841,7661.6512885613211,3.6557587732534057E-2,-2.5575877325340543E-3,-17106.736487562735,7081410.7084611105,7593.3169627275038,"Y",8111.5815675385002,3.1831617407659385E-2,0,7081410.7084611105,0,7081410.7084611105,37376,7044034.7084611105,null,null,{"$f":"IFERROR(VLOOKUP(A91,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A91,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A91,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A91,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A91,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,7044034.7084611105,7081410.7084611105]
[4012,8314012,"Chellaston Academy",1483,0,1483,{"$f":"VLOOKUP(B92,'APT Adjusted Factors'!F:W,17,FALSE)","v":902},{"$f":"VLOOKUP(B92,'APT Adjusted Factors'!F:W,18,FALSE)","v":581},0,4316070,3133333,0,102240.00000000001,0,251319.99999999965,0,0,0,0,0,0,45621.525995948658,2673.6056718433465,620.83727211343682,3404.5914922349766,7309.8582039162729,2793.7677245104633,0,14123.093306288025,0,441119.3283709925,0,0,128000,0,0,0,43520,0,0,0,0,0,0,0,0,0,7449403,871226.60803784733,171520,996850.71571204299,8492149.608037848,8448629.608037848,5715,8475345,0,26715.391962151974,8518865,0,8518864.9999999981,8518865,8347345,8347345,5628.6884693189477,5603.6530054644809,4.4677041619195753E-3,5.3229583808042484E-4,4423.4941393448662,8523288.4941393454,5717.9828011728559,"Y",5747.3287216044137,4.5626585346818516E-3,0,8523288.4941393454,0,8523288.4941393454,43520,8479768.4941393454,null,null,{"$f":"IFERROR(VLOOKUP(A92,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A92,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A92,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A92,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A92,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,8479768.4941393454,8523288.4941393454]
[4178,8314178,"Derby Moor Spencer Academy",1434,0,1434,{"$f":"VLOOKUP(B93,'APT Adjusted Factors'!F:W,17,FALSE)","v":881},{"$f":"VLOOKUP(B93,'APT Adjusted Factors'!F:W,18,FALSE)","v":553},0,4215585,2982329,0,189600.00000000017,0,464529.99999999977,0,0,0,0,0,0,2346.636427076066,108210.46057222581,156349.03000697822,140858.22749476664,95696.734124214912,7445.1919050942024,0,62643.684577808854,0,595506.22091364977,0,0,128000,0,0,0,31488,0,0,0,0,0,0,0,0,0,7197914,1823186.1860218146,159488,1311966.7651324242,9180588.1860218141,9149100.1860218141,5715,8195310,0,0,9180588.1860218141,0,9180588.186021816,8226798,8067310,9021100.1860218141,6290.8648438087966,6119.4849180798874,2.8005612894407325E-2,0,0,9180588.1860218141,6380.1256527348778,"Y",6402.083811730693,2.7365140290545487E-2,0,9180588.1860218141,0,9180588.1860218141,31488,9149100.1860218141,null,null,{"$f":"IFERROR(VLOOKUP(A93,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A93,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A93,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A93,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A93,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,9149100.1860218141,9180588.1860218141]
[4607,8314607,"Saint Benedict, A Catholic Voluntary Academy",1246.5,0,1246.5,{"$f":"VLOOKUP(B94,'APT Adjusted Factors'!F:W,17,FALSE)","v":785.5},{"$f":"VLOOKUP(B94,'APT Adjusted Factors'!F:W,18,FALSE)","v":461},0,3758617.5,2486173,0,151333.86934673361,0,378501.70854271407,0,0,0,0,0,0,46863.806532663155,88267.650753769063,64726.130653266366,91577.035175879282,145560.71608040194,107769.00753768842,0,47460.069211409427,0,494396.84704165027,0,0,128000,0,0,0,28416,0,0,0,0,0,0,0,0,0,6244790.5,1616456.8408761756,156416,1151221.7471309993,8017663.3408761751,7989247.3408761751,5715,7123747.5,0,0,8017663.3408761751,0,8017663.340876176,7152163.5,6995747.5,7861247.3408761751,6306.6565109315488,6124.6760291181363,2.9712670669964414E-2,0,0,8017663.3408761751,6409.3440360017448,"Y",6432.1406665673285,2.8297750706627545E-2,0,8017663.3408761751,0,8017663.3408761751,28416,7989247.3408761751,null,null,{"$f":"IFERROR(VLOOKUP(A94,'ERS 2023-24'!C:S,16,FALSE),0)","v":72000},{"$f":"IFERROR(VLOOKUP(A94,'ERS 2023-24'!C:S,17,FALSE),0)","v":110000},{"$f":"IFERROR(VLOOKUP(A94,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A94,'ERS 2023-24'!C:W,19,FALSE),0)","v":95365.789999999979},{"$f":"IFERROR(ROUND((VLOOKUP(A94,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,8266613.1308761751,8295029.1308761751]
[5412,8315412,"West Park School",1484,0,1484,{"$f":"VLOOKUP(B95,'APT Adjusted Factors'!F:W,17,FALSE)","v":895},{"$f":"VLOOKUP(B95,'APT Adjusted Factors'!F:W,18,FALSE)","v":589},0,4282575,3176477,0,111839.99999999981,0,305910.00000000017,0,0,0,0,0,0,56615.00000000016,116590.00000000033,24180.000000000025,104039.99999999999,5109.9999999999982,9299.9999999999982,0,1569.2297297297307,0,551363.75300680497,0,0,128000,0,0,0,27392,0,0,0,0,0,0,0,0,0,7459052,1286517.9827365351,155392,1143112.6520416557,8900961.9827365354,8873569.9827365354,5715,8481060,0,0,8900961.9827365354,0,8900961.9827365354,8508452,8353060,8745569.9827365354,5893.2412282591213,5738.4355531855954,2.6976982426436442E-2,0,0,8900961.9827365354,5979.4945975313576,"Y",5997.9528185556164,2.5937930984934798E-2,0,8900961.9827365354,0,8900961.9827365354,27392,8873569.9827365354,null,null,{"$f":"IFERROR(VLOOKUP(A95,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A95,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A95,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A95,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A95,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,8873569.9827365354,8900961.9827365354]
[5414,8315414,"Allestree Woodlands School",1147,0,1147,{"$f":"VLOOKUP(B96,'APT Adjusted Factors'!F:W,17,FALSE)","v":696},{"$f":"VLOOKUP(B96,'APT Adjusted Factors'!F:W,18,FALSE)","v":451},0,3330360,2432243,0,88319.999999999913,0,231749.99999999977,0,0,0,0,0,0,51589.999999999942,28480.000000000025,8059.9999999999909,41480.000000000036,16789.999999999985,37199.999999999964,0,18796.387434555018,0,315843.09108217381,0,0,128000,0,0,0,31488,0,0,0,0,0,0,0,0,0,5762603,838309.47851672838,159488,829353.80867400533,6760400.4785167286,6728912.4785167286,5715,6555105,0,0,6760400.4785167286,0,6760400.4785167286,6586593,6427105,6600912.4785167286,5754.9367729003734,5617.8756159722216,2.4397328509458683E-2,0,0,6760400.4785167286,5866.5322393345496,"Y",5893.984724077357,2.3847768499013267E-2,0,6760400.4785167286,0,6760400.4785167286,31488,6728912.4785167286,null,null,{"$f":"IFERROR(VLOOKUP(A96,'ERS 2023-24'!C:S,16,FALSE),0)","v":156000},{"$f":"IFERROR(VLOOKUP(A96,'ERS 2023-24'!C:S,17,FALSE),0)","v":120000},{"$f":"IFERROR(VLOOKUP(A96,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A96,'ERS 2023-24'!C:W,19,FALSE),0)","v":9994.52},{"$f":"IFERROR(ROUND((VLOOKUP(A96,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,7014906.9985167282,7046394.9985167282]
[6905,8316905,"Landau Forte College",1020.75,0,1020.75,{"$f":"VLOOKUP(B97,'APT Adjusted Factors'!F:W,17,FALSE)","v":659.75},{"$f":"VLOOKUP(B97,'APT Adjusted Factors'!F:W,18,FALSE)","v":361},0,3156903.75,1946873,0,106262.17860647675,0,330166.04514229606,0,0,0,0,0,0,40604.613591756475,63744.284838076564,85706.938174681301,77653.130520117804,65081.577526987247,51237.843473994086,0,15707.706489675515,0,279772.79489308974,0,0,128000,0,0,0,47360,0,0,0,0,0,0,0,0,0,5103776.75,1115937.1132571516,175360,868356.6059846502,6395073.8632571511,6347713.8632571511,5715,5833586.25,0,0,6395073.8632571511,0,6395073.863257152,5880946.25,5705586.25,6219713.8632571511,6093.2783377488622,5922.9816440604745,2.8751852347737736E-2,0,0,6395073.8632571511,6218.6763294216516,"Y",6265.0735863405844,2.4865853779868718E-2,0,6395073.8632571511,0,6395073.8632571511,47360,6347713.8632571511,null,null,{"$f":"IFERROR(VLOOKUP(A97,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A97,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A97,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A97,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A97,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,6347713.8632571511,6395073.8632571511]
["0124",8310124,"Oak Grange Primary School",26.25,26.25,0,{"$f":"VLOOKUP(B98,'APT Adjusted Factors'!F:W,17,FALSE)","v":0},{"$f":"VLOOKUP(B98,'APT Adjusted Factors'!F:W,18,FALSE)","v":0},89092.5,0,0,4031.2064334971901,0,6243.0065953455505,0,564.87090281062137,866.01099925563904,5.6840551181102246,421.62420133866243,573.7561965870691,1414.7713590859419,0,0,0,0,0,0,1053.3096291066399,0,0,0,0,0,74666.666666666672,0,0,0,3080,0,0,0,0,0,0,0,0,0,89092.5,15174.240372145421,77746.666666666672,16090.578593378385,182013.40703881209,178933.40703881209,4405,115631.25,0,0,182013.40703881209,182013.40703881212,0,118711.25,40964.583333333328,104266.74037214542,3972.0662998912539,0,0,5.0000000000000001E-3,0,182013.40703881209,6816.5107443356983,"Y",6933.8440776690322,0,0,182013.40703881209,0,182013.40703881209,3080,178933.40703881209,null,null,{"$f":"IFERROR(VLOOKUP(A98,'ERS 2023-24'!C:S,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A98,'ERS 2023-24'!C:S,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(A98,'ERS 2023-24'!C:V,18,FALSE),0)+IFERROR(VLOOKUP(A98,'ERS 2023-24'!C:W,19,FALSE),0)","v":0},{"$f":"IFERROR(ROUND((VLOOKUP(A98,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":39570},null,{"$f":"SUM(CA98:CH98)","v":218503.40703881209},{"$f":"CI98+BZ98","v":221583.40703881209}]
["","",null,"","","",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
[]
["ERS Contingency",null,null,"","","",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,null,null,null,null,{"$f":"'ERS 2023-24'!V25+'ERS 2023-24'!W25","v":0},null,null,{"$f":"SUM(CA101:CH101)","v":0},{"$f":"CI101","v":0}]
["","","","","","",null,null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,"Rates"]
[1014,null,"Ashgate Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9481,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A103,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)-CK103","v":307956},null,{"$f":"SUM(CA103:CH103)","v":307956},{"$f":"CI103+CK103","v":317437},{"$f":"'2023-24 Nursery Budget'!AE12","v":9481}]
[1006,null,"Central Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10853.25,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A104,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)-CK104","v":375868.75},null,375868.75,{"$f":"CI104+CK104","v":386722},{"$f":"'2023-24 Nursery Budget'!AE16","v":10853.25}]
[1008,null,"Harrington Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5863.25,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A105,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)-CK105","v":409487.75},null,409487.75,415351,{"$f":"'2023-24 Nursery Budget'!AE17","v":5863.25}]
[1005,null,"Lord St Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10354.25,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A106,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)-CK106","v":397934.75},null,397934.75,408289,{"$f":"'2023-24 Nursery Budget'!AE18","v":10354.25}]
[1010,null,"Stonehill Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5114.75,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A107,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)-CK107","v":354256.25},null,354256.25,359371,{"$f":"'2023-24 Nursery Budget'!AE28","v":5114.75}]
[1009,null,"Walbrook Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6487,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A108,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)-CK108","v":395062},null,395062,401549,{"$f":"'2023-24 Nursery Budget'!AE29","v":6487}]
[1015,null,"Whitecross Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7597,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A109,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)-CK109","v":437798},null,437798,445395,{"$f":"'2023-24 Nursery Budget'!AE30","v":7597}]
[206189,null,"Ace Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A110,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":137000},null,137000,{"$f":"CI110","v":137000}]
[2579160,null,"Alvaston Achievers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A111,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":144427},null,144427,144427]
["EY362920",null,"An-Noor Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A112,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":19006},null,19006,19006]
["EY467568",null,"Best Start Sinfin called The Learning Tree",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A113,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":79035},null,79035,79035]
["EY450983",null,"Bizzy Kidz",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A114,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":243201},null,243201,243201]
[206124,null,"Boulton Lane Park Pre-School Playgroup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A115,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":14147},null,14147,14147]
["EY282068",null,"Bramble Brook Pre-School  Playgroup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A116,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":100127},null,100127,100127]
[206126,null,"Busy Bees Pre-School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A117,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":138625},null,138625,138625]
[206111,null,"Busy Bees-Derby, Heatherton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A118,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":268298},null,268298,268298]
[206091,null,"Carlton Private Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A119,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":115783},null,115783,115783]
[206128,null,"Chuckles Pre-School Playgroup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A120,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":8521},null,8521,8521]
[205999,null,"Derby City Childminding Network - Amanda Reeves",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A121,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":60769},null,60769,60769]
["EY451228",null,"Derby City Childminding Network - Amber Rose Worsfold",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A122,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":15702},null,15702,15702]
["EY398922",null,"Derby City Childminding Network - Andrea Louise Banyard",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A123,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":20624},null,20624,20624]
[205921,null,"Derby City Childminding Network - Angela Jane Hatton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A124,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":2133},null,2133,2133]
[206011,null,"Derby City Childminding Network - Ann Stanley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A125,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":7592},null,7592,7592]
["EY491735",null,"Derby City Childminding Network - Anne-Marie Davies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A126,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":6980},null,6980,6980]
["EY000013",null,"Derby City Childminding Network - Arline Mali ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A127,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":2679},null,2679,2679]
["EY444837",null,"Derby City Childminding Network - Ashley Jane Elizabeth Hallas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A128,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":3169},null,3169,3169]
["EY440600",null,"Derby City Childminding Network - Aina Boladale Ogunwole",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A129,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":9531},null,9531,9531]
[2549324,null,"Derby City Childminding Network - Bonnies Childminding",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A130,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":40768},null,40768,40768]
["EY542496",null,"Derby City Childminding Network - Carrieann Redfern",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A131,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":3593},null,3593,3593]
[2519477,null,"Derby City Childminding Network - Caroline Clifford",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A132,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":3064},null,3064,3064]
["EY421552",null,"Derby City Childminding Network - Celia Murfin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A133,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":10892},null,10892,10892]
["EY251518",null,"Derby City Childminding Network - Cheryll Lesley Haywood-Phillips",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A134,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":13299},null,13299,13299]
[205852,null,"Derby City Childminding Network - Christine Ann Brocklehurst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A135,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":17273},null,{"$f":"SUM(CA135:CH135)","v":17273},17273]
[205902,null,"Derby City Childminding Network - Christine Avis Gibbons",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A136,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":3794},null,3794,3794]
[205922,null,"Derby City Childminding Network - Christine Julie Heathcote",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A137,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":8194},null,8194,8194]
["EY412756",null,"Derby City Childminding Network - Claire-Ellen Oakley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A138,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":10348},null,10348,10348]
["EY294474",null,"Derby City Childminding Network - Deborah Scaife",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A139,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":23096},null,23096,23096]
[205947,null,"Derby City Childminding Network - Diane Helena Kendrick",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A140,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":5655},null,5655,5655]
[205919,null,"Derby City Childminding Network - Donna Gladwin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A141,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":5138},null,5138,5138]
["EY386644",null,"Derby City Childminding Network - Dorothy Faye Thomson",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A142,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":5985},null,5985,5985]
["EY552102",null,"Derby City Childminding Network - Emma Shepherd",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A143,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":20776},null,20776,20776]
["EY455065",null,"Derby City Childminding Network - Emma Louise Strange,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A144,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":8219},null,8219,8219]
[205879,null,"Derby City Childminding Network - Enza Dawson",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A145,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":7345},null,7345,7345]
["EY460509",null,"Derby City Childminding Network - Evangelista Muchineripi Kafuru",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A146,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":3323},null,3323,3323]
["EY321377",null,"Derby City Childminding Network - Eve Lavinia Wakefield",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A147,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY401536",null,"Derby City Childminding Network - Fiona Meek",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A148,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":7312},null,7312,7312]
["HCEY00158",null,"Derby City Childminding Network - Grace Ogabi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A149,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY316120",null,"Derby City Childminding Network - Heather Brocklehurst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A150,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":20061},null,20061,20061]
["EY561853",null,"Derby City Childminding Network - Helen Marie Samuels",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A151,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":20869},null,20869,20869]
[2617229,null,"Derby City Childminding Network - Jade ElishaO'Donnell",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A152,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":5804},null,5804,5804]
["EY501608",null,"Derby City Childminding Network - Jayne Gemma Davies",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A153,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
[2559906,null,"Derby City Childminding Network - Jennifer Hayley Brown",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A154,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY493729",null,"Derby City Childminding Network - Jennifer Sarah Armstrong",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A155,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":2675},null,2675,2675]
[2562992,null,"Derby City Childminding Network - Jennifer Smith",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A156,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":2347},null,2347,2347]
["HCEY00183",null,"Derby City Childminding Network - Joanna Abiola",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A157,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY430291",null,"Derby City Childminding Network - Joanne Claire Hurst",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A158,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":2813},null,2813,2813]
["EY462623",null,"Derby City Childminding Network - Joanne Mycroft",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A159,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY264853",null,"Derby City Childminding Network - Joyce, Mary Cliff",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A160,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
[205881,null,"Derby City Childminding Network - Judith Deakin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A161,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":12971},null,12971,12971]
["EY492729",null,"Derby City Childminding Network - Julie Croft",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A162,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":7602},null,7602,7602]
["EY368441",null,"Derby City Childminding Network - Julie Elizabeth Sewter,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A163,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":26547},null,26547,26547]
["EY316309",null,"Derby City Childminding Network - Julie Margaret Warren",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A164,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":8086},null,8086,8086]
[2575281,null,"Derby City Childminding Network - Kathryn Mary Sarsfield",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A165,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":2679},null,2679,2679]
["EY405755",null,"Derby City Childminding Network - Kerry Jehane Derbyshire",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A166,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":5635},null,5635,5635]
[306845,null,"Derby City Childminding Network - Laura Marshall",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A167,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":4706},null,{"$f":"SUM(CA167:CH167)","v":4706},4706]
[2518126,null,"Derby City Childminding Network - Laura Murphy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A168,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":3203},null,3203,{"$f":"CI168","v":3203}]
["EY493212",null,"Derby City Childminding Network - Laura Neale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A169,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":3572},null,3572,3572]
["EY408462",null,"Derby City Childminding Network - Lisa Marie North",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A170,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":5193},null,5193,5193]
["EY546840",null,"Derby City Childminding Network - Leah Sheridan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A171,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":4292},null,4292,4292]
[205878,null,"Derby City Childminding Network - Lorraine Duthie",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A172,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":13968},null,13968,13968]
["EY440552",null,"Derby City Childminding Network - Miranda Heather Gunston",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A173,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":9875},null,9875,9875]
["EY428424",null,"Derby City Childminding Network - Nicky Sherratt",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A174,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":11585},null,11585,11585]
[205980,null,"Derby City Childminding Network - Jackie Nettleship",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A175,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
[2578607,null,"Derby City Childminding Network - Monika Brown",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A176,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":17964},null,17964,17964]
["EY396733",null,"Derby City Childminding Network - Nicola Johnson ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A177,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY393390",null,"Derby City Childminding Network - Nicola Smith",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A178,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY236462",null,"Derby City Childminding Network - Paula Jane Wathey",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A179,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":12391},null,12391,12391]
["EY484039",null,"Derby City Childminding Network - Rachael Elizabeth Eagles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A180,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":20415},null,20415,20415]
["EY487257",null,"Derby City Childminding Network - Rachel Gillian Brownsword",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A181,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":9274},null,9274,9274]
["EY307352",null,"Derby City Childminding Network - Rachel Jane Weightman",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A182,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":4299},null,4299,4299]
["EY447118",null,"Derby City Childminding Network - Rachel Wiggins",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A183,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":7568},null,7568,7568]
["EY393682",null,"Derby City Childminding Network - Rebecca Anne Cotton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A184,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":4318},null,4318,4318]
["EY396913",null,"Derby City Childminding Network - Rebecca Louise Dudley",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A185,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":5449},null,5449,5449]
["EY278371",null,"Derby City Childminding Network - Rebecca Sarah Wall",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A186,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":4653},null,4653,4653]
["EY541336",null,"Derby City Childminding Network - Regina Zakrzewska ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A187,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":3905},null,3905,3905]
[206046,null,"Derby City Childminding Network - Sally -Anne Thompson",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A188,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":12338},null,12338,12338]
["EY406938",null,"Derby City Childminding Network - Samantha Anne Fisher",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A189,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":10034},null,10034,10034]
["EY546157",null,"Derby City Childminding Network - Samantha McGirr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A190,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY299821",null,"Derby City Childminding Network - Sandra Upton",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A191,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":1542},null,1542,1542]
[260848,null,"Derby City Childminding Network - Sara Helen Cooper",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A192,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":2793},null,2793,2793]
[205978,null,"Derby City Childminding Network - Sara Mycroft",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A193,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":12422},null,12422,12422]
["EY488697",null,"Derby City Childminding Network - Sarah Houghton-Clarke",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A194,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
[2563900,null,"Derby City Childminding Network - Sarah Jane Jackson",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A195,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":10944},null,10944,10944]
["EY436155",null,"Derby City Childminding Network - Sharron Ann Silkstone",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A196,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":4484},null,4484,4484]
[206043,null,"Derby City Childminding Network - Sharon Taylor",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A197,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":7162},null,7162,7162]
["EY336425",null,"Derby City Childminding Network - Shirley Kerr",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A198,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":6941},null,6941,6941]
[505502,null,"Derby City Childminding Network - Stella Louise Bayliss",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A199,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":4301},null,{"$f":"SUM(CA199:CH199)","v":4301},4301]
["EY252328",null,"Derby City Childminding Network - Susan Jane Bonell ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A200,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY435150",null,"Derby City Childminding Network - Susan Theresa McPhee",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A201,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":2524},null,2524,2524]
["EY299849",null,"Derby City Childminding Network - Tamasine Louise Ashforth",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A202,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":11441},null,11441,11441]
["EY00058",null,"Derby City Childminding Network - Toni Reed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A203,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY547709",null,"Derby City Childminding Network - Valerie Sutton ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A204,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":13543},null,13543,13543]
[206020,null,"Derby City Childminding Network - Vanessa Smith",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A205,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY496070",null,"Derby City Childminding Network - Victoria Collings",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A206,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":5976},null,5976,5976]
["EY318345",null,"Derby City Childminding Network - Wendy Jane Wheawall",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A207,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":6839},null,6839,6839]
["EY464682",null,"Derby City Childminding Network - Wendy Lorraine Anne Wright",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A208,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":6238},null,6238,6238]
["EY414019",null,"Derby City Childminding Network - Yolande Wosik",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A209,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":11813},null,11813,11813]
["EY458078",null,"Derby City Childminding Network - Zarida Hussain",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A210,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY350863",null,"Derby City Childminding Network - Zena Brotherson",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A211,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":62593},null,62593,62593]
["EY240925",null,"Derby High School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A212,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":94239},null,94239,94239]
["EY476012",null,"Derby Montessori",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A213,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":80989},null,80989,80989]
["EY460372",null,"Derwent Stepping Stones At Brackensdale",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A214,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY330097",null,"Derwent Stepping Stones- St Marks Rd",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A215,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":141686},null,141686,141686]
["EY396374",null,"Childcare @ St James Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A216,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":68535},null,68535,68535]
["EY421215",null,"Diamond Day PDN",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A217,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":121122},null,121122,121122]
["381/6000",null,"Emmanuel School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A218,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":71221},null,71221,71221]
["EY307423",null,"Field Lane Playgroup Ltd",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A219,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":68070},null,68070,68070]
[206106,null,"First Friends Private Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A220,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":82450},null,82450,82450]
["EY539483",null,"First Steps Early Years Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A221,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":102722},null,102722,102722]
["EY478943",null,"Fun Time Nursery Limited",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A222,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":114779},null,114779,114779]
["EY406182",null,"Heatherton Pre-School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A223,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":37036},null,37036,37036]
["EY477956",null,"Incredible Kids",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A224,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":113178},null,113178,113178]
[206134,null,"King George V Pre-School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A225,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":111735},null,111735,111735]
["EY285337",null,"Kingfisher Day Nursery - Spondon",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A226,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":213507},null,213507,213507]
["EY371448",null,"Kingfisher Day Nursery (2)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A227,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
[206109,null,"La Petite Academy",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A228,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":147845},null,147845,147845]
[206110,null,"Leapfrog Day Nursery(1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A229,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":119378},null,119378,119378]
[206135,null,"Leapfrogs Pre School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A230,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY492973",null,"Little Owls Playgroup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A231,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":166628},null,{"$f":"SUM(CA231:CH231)","v":166628},166628]
["EY371611",null,"Little Poppies Pre-School ( Royal British",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A232,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":84606},null,84606,{"$f":"CI232","v":84606}]
["EY550368",null,"Little Scholars Private Day Nursery(1) Sunnyhill",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A233,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":105426},null,105426,105426]
[509197,null,"Little Scholars Private Day Nursery(2) Littleover",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A234,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":103337},null,103337,103337]
["EY471706",null,"Little Angels Playschool CIC ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A235,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":77468},null,77468,77468]
["EY544417",null,"Marble Hall Little Angels Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A236,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":118717},null,118717,118717]
[206117,null,"Mary Poppins Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A237,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":189122},null,189122,189122]
[206141,null,"Mickleover Methodist Playgroup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A238,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":76931},null,76931,76931]
["EY304261",null,"Oak House Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A239,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":172172},null,172172,172172]
[258404,null,"Oaktree Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A240,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY563570",null,"The Orange Tree Day Nursery @ Derby",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A241,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":189482},null,189482,189482]
[258408,null,"Orchard Private Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A242,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":47325},null,47325,47325]
[258406,null,"Orchard Nursery School(1)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A243,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":210377},null,210377,210377]
["EY284120",null,"Play & Learn",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A244,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY474393",null,"Playcorner Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A245,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":49704},null,49704,49704]
[206146,null,"Playdays Opportunity Group",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A246,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":93129},null,93129,93129]
["EY370198",null,"Positive Steps Childcare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A247,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":67370},null,67370,67370]
["EY283239",null,"Riverside Day Nursery - Asquith Court",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A248,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY539485",null,"Rosehill Early Years Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A249,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
[2534321,null,"Rydale Nursery (formerly Childrens Centre)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A250,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":169977},null,169977,169977]
["EY481412",null,"Scallywags Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A251,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":254301},null,254301,254301]
["EY541492",null,"Shelton Lock Pre-School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A252,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":35601},null,35601,35601]
["EY500690",null,"Shining Stars Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A253,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":170005},null,170005,170005]
["EY282326",null,"Silver Trees Private Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A254,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":171129},null,{"$f":"SUM(CA254:CH254)","v":171129},{"$f":"CI254","v":171129}]
["EY279508",null,"Sinfin Community Childcare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A255,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":115880},null,115880,115880]
["EY456892",null,"Sinfin Community Childcare at SCILLS Community Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A256,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":63468},null,63468,63468]
["EY541153",null,"St Andrew's Pre-School Playgroup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A257,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":85433},null,85433,85433]
["EY535976",null,"St Edmunds Pre-School And Playgroup",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A258,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":47597},null,47597,47597]
[206154,null,"St Joseph's R. C. Pre-School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A259,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":143207},null,143207,143207]
["EY395637",null,"St Paul's Church Hall Pre-School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A260,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY484523",null,"Sunny Days Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A261,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":86497},null,86497,86497]
["EY100960",null,"The Cottage Private Day Nursery Uttoxeter Road",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A262,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":131162},null,131162,131162]
[206103,null,"The Cottage Private Day Nursery(3)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A263,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":149536},null,149536,149536]
[2614882,null,"The Early Years Academy Derby",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A264,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":91976},null,91976,91976]
["EY495633",null,"The Faraway Tree Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A265,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":105997},null,105997,105997]
["EY103452",null,"The Orchard Garden Private Day Nurser",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A266,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":171176},null,171176,171176]
[2498864,null,"Thornhill Day Nursery - Tommies Childcare",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A267,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":79564},null,79564,79564]
["EY497405",null,"Tiny Tots Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A268,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":124309},null,124309,124309]
[258424,null,"Treetops Private Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A269,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":125356},null,125356,125356]
["EY452684",null,"White House Day Nursery Alvaston",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A270,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":210729},null,210729,210729]
["EY544723",null,"White House Kids Club",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A271,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":90111},null,90111,90111]
["EY431769",null,"Whitehouse Day Nursery Limited",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A272,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":227654},null,227654,227654]
[2568273,null,"Wonderworks Pre-School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A273,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":51554},null,51554,51554]
[509204,null,"Woodlands Private Day Nursery",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A274,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":195565},null,195565,195565]
["EY385725",null,"Littlesteps Pre- School",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A275,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":0},null,0,0]
["EY493996",null,"Schools Out Club (Derby) Ltd - Allestree School's Out Club",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A276,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":4327},null,4327,4327]
["NewPVI_1",null,"Homelands -Childcare Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A277,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":51099},null,51099,51099]
["NewPVI_2",null,"Rosehill Children Centre",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A278,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":51099},null,51099,51099]
[2682783,null,"Dandelion Preschool",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(ROUND((VLOOKUP(A279,'2023-24 Nursery Budget'!C:AJ,34,FALSE)),0),0)","v":38030},null,38030,38030]

{"sheet":"ERS 2023-24","index":5,"n_rows":44,"n_cols":26,"rows_kept":44,"cut":false,"hidden":true,"merged":[[4,9,4,13]]}
["ERS funding 2023/24"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Breakdown of placements",null,null,null,null,null,null,null,6000]
["School","Phase","DfE","Banding 2023/24","Places 22/23 AY","Local agreement","Places 23/24 AY",null,"Element 1&2 place ","DCC Pre 16","DCC Post 16","Other LA Pre 16","Other LA Post 16","Total","Vacant places","Over commissioned places",null,"Element 2 place funding","Element 3 Funding DCC only","Exceptional funding","Teacher","MFG ","PFI","Total DCC payment","Vacant top up funding "]
["Allestree Woodlands School","Secondary",5414,6000,22,4,26,null,26,20,0,4,1,25,null,-1,null,156000,120000,9994.52,null,null,null,285994.52,null,"Local agreement - to increase to 26 for full year"]
["Brackensdale Spencer Primary School ","Primary",2026,8000,45,null,40,null,42.083333333333336,38,0,1,0,39,3.0833333333333357,null,null,252500,304000,0,null,null,null,556500,24666.666666666686]
["Markeaton Primary School","Primary",2436,22980,4,null,2,null,2,2,0,0,0,2,null,0,null,12000,32555,20022.879999999997,null,null,null,64577.88,null,"decommsiong "]
["Reigate Park Primary Academy","Primary",2020,6000,12,null,12,null,12,8,0,4,0,12,null,0,null,72000,48000,0,null,null,null,120000]
["Saint Benedict CVA","Secondary",4607,10000,15,null,12,null,12,11,0,2,1,14,null,3,null,72000,110000,70365.789999999979,25000,null,null,277365.78999999998]
["Saint Benedict Catholic School - Post 16","Secondary",4607,10000,2,null,0,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0]
["Springfield Primary School","Primary",2466,8000,30,null,35,null,32.916666666666664,33,0,4,0,37,null,4.0833333333333357,null,197500,264000,0,null,null,null,461500]
["The Bemrose School","Secondary",4177,9000,45,null,45,null,45,38,0,2,0,40,5,null,null,270000,342000,0,null,null,null,612000,45000,"why are we over commisioning - which children are you planning to put in to september "]
[]
[]
["Total for all schools",null,"All",null,175,4,172,null,172,150,0,17,2,169,8.0833333333333357,6.0833333333333357,null,1032000,1220555,100383.18999999997,25000,0,0,2377938.19,69666.666666666686]
["Total for academies",null,null,null,126,4,125,null,124,110,0,15,2,127,3.0833333333333357,6.0833333333333357,null,750000,846000,80360.309999999983,25000,0,0,1701360.31,24666.666666666686,870666.66666666674]
["Total for maintained schools",null,null,null,49,0,47,null,47,40,0,2,0,42,5,0,null,282000,374555,20022.879999999997,0,0,0,676577.88,45000,419555]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R10/R5","v":12}]
[]
[]
["Lookup table for year group"]
["2 yr old","Pre 16"]
["Nursery 1","Pre 16"]
["Nursery 2","Pre 16"]
["Reception","Pre 16"]
["NC Year 1","Pre 16"]
["NC Year 2","Pre 16"]
["NC Year 3","Pre 16"]
["NC Year 4","Pre 16"]
["NC Year 5","Pre 16"]
["NC Year 6","Pre 16"]
["NC Year 7","Pre 16"]
["NC Year 8","Pre 16"]
["NC Year 9","Pre 16"]
["NC Year 10","Pre 16"]
["NC Year 11","Pre 16"]
["NC Year 12","Post 16"]
["NC Year 13","Post 16"]
["NC Year 14","Post 16"]
["NC Year 15","Post 16"]

{"sheet":"Special Schools 2023-24","index":6,"n_rows":50,"n_cols":45,"rows_kept":50,"cut":false,"hidden":true,"merged":[[3,12,3,16]]}
["Special Schools Funding 2023/24"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"H20*V4","v":628210}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Breakdown of placements",null,null,null,null,null,null,null,10000,660]
["School","Phase","Ref","Banding 2023/24","Places 22/23 AY","Local agreement for April to August 23","Places change  request for 23/24 AY","Budget numbers","Pre 16","Post 16","AP","Element 1&2 place ","DCC Pre 16","DCC Post 16","Other LA Pre 16","Other LA Post 16","Total","Vacant places","Over commissioned places",null,"Element 1 & 2 place funding","Teachers pay and pension","Element 3 Funding DCC only (pre 16)","Element 3 Funding DCC only (post 16)","Residential places","Exceptional funding","MFG ","PFI","Total DCC payment","Vacant top up funding ",null,"Element 3 (Top Up Funding Other LA) - Academy to recoup themselves - for info on statement sheets only - not part of the budget sheet","Total School Funding",null,null,null,"DCC E1/2 places 22/23 budget","Variance on places 2022/23 budget to 2023/24","DCC E3 places 22/23 budget","Variance on places 2022/23 budget to 2023/24","2021/22 Budget incl Other LA's","Variance 2021/22 to 2022/23 budget incl Other LA's excluding pensions","2022/23 Budget Derby City only","Variance 2022/23 to 2023/24 budget Derby City only","% variance"]
["Ivy House School","All",7026,16173,86,13,99,93.583333333333343,74.583333333333343,19,null,99,71,19,6,0,96,3,null,null,935833.33333333337,61765,1148283,307287,null,42935.520000000004,null,null,2496103.8533333335,48519,null,97038,2593141.8533333335,"local agreement to pay 13 places for April to August",null,null,86,13,78,12,2204324,327052.85333333351,2141516,354587.85333333351,0.12919959069020803]
["St Andrews School - Day","Secondary",7027,10670,136,14,150,144.16666666666669,108.16666666666669,36,null,150,95,36,6,9,146,4,null,null,1441666.6666666665,95150,1013650,384120,null,73934.45,null,null,3008521.1166666667,42680,null,160050,3168571.1166666667,null,null,null,136,14,115,16,2786071,287350.1166666667,2641045,367476.1166666667,9.3495198268930158E-2]
["St Andrews Resi",null,7027,19530,12,null,12,12,12,0,null,12,12,null,null,null,12,null,null,null,120000,7920,null,null,234360,null,0,null,362280,null,"are you continue to fund this at 12 places - have you te evidene that they are actually using this - last year this had a MFG of £12150 no increase in the funding amount will this need to increase",0,362280,null,null,null,12,0,12,0,374430,-20070,374430,-12150,-5.6637317981713453E-2]
["St Clare's School","Secondary",7025,6605,135,null,145,140.83333333333334,139.83333333333334,1,null,140.83333333333326,107,1,19,3,130,10.833333333333258,null,null,1408333.3333333333,92950,706735,6605,null,7568.35,null,null,2222191.6833333331,71554.166666666162,null,145310,2367501.6833333331,null,null,null,137.08333333333337,3.7499999999998863,118,-10,2359128.333333334,-84576.650000000838,2218042.333333334,4149.3499999991618,-3.7183876989796305E-2]
["St Giles School","Primary",7024,11178,140,null,140,140,140,0,null,140,136,0,5,0,141,null,1,null,1400000,92400,1520208,0,null,46606.630000000005,null,null,3059214.63,null,null,55890,3115104.63,null,null,null,140,0,138,-2,3033384,-10679.370000000112,2989976,69238.629999999888,-3.5330511271292053E-3]
["St Martins School & Horizons","Secondary",7021,9145,205,null,205,205,151,54,null,205,135,54,8,16,213,18,null,null,2050000.0000000002,135300,1234575,493830,null,12694.72,null,94219,4020618.72,164610,"230 currently in the schools - synergy need to be updatedPFI wh owritten to them has the letter gone out",219480,4240098.7200000007,null,null,null,205,0,194,-5,4206262.2928480003,-101463.57284799963,4002045.2928479998,18573.427152000368,-2.4718282130043123E-2]
[null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,0,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,0,0,0,null,0,0,0]
["The Kingsmead School","Secondary",7029,18021,90,null,135,116.25,79.25,37,null,135,66,37,6,3,112,23,null,null,{"$f":"135*U4","v":1350000},76725,1189386,666777,null,0,null,null,3095388,414483,"need to SLA to align to the budgets",162189,3257577,null,null,null,90,45,90,13,2534040,646812,2534040,561348,0.20334551874780715]
["KS 1/2 PRU","Primary",1104,14424,40,null,40,40,null,0,40,null,null,null,null,null,0,null,null,null,400000,26400,576960,null,null,null,null,null,1003360,null,"need to SLA to align to the budgets",0,1003360,null,null,null,40,-40,40,-40,986560,-9600,986560,16800,-9.8264002620374047E-3]
["KS 3/4 PRU","Secondary",1103,16654,60,null,60,60,null,0,60,null,null,null,null,null,0,null,null,null,600000,39600,999240,null,null,null,null,null,1638840,null,"need to SLA to align to the budgets",0,1638840,null,null,null,60,-60,60,-60,1618549,-19309,1618549,20291,-1.2073860083539723E-2]
["Expected exceptional needs funding ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,316260.33,null,null,316260.33]
[]
[]
[]
["Total for all schools",null,"All",null,910,27,988,{"$f":"SUM(H6:H15)","v":951.83333333333337},{"$f":"SUM(I6:I15)","v":704.83333333333337},{"$f":"SUM(J6:J15)","v":147},{"$f":"SUM(K6:K15)","v":100},{"$f":"SUM(L6:L15)","v":881.83333333333326},{"$f":"SUM(M6:M15)","v":622},147,50,31,850,58.833333333333258,1,null,{"$f":"SUM(U6:U15)","v":9705833.3333333321},628210,8389037,1858619,234360,183739.67,0,94219,20906518.003333338,741846.16666666616,null,839957,21746475.003333338]
["Total for academies",null,null,null,708,27,741,null,null,null,null,734.83333333333326,544,110,44,28,726,35.833333333333258,1,0,7272500,510565,5623451,1191842,0,183739.67,0,94219,14876316.670000002,327363.16666666616]
["Total for maintained schools",null,null,null,190,0,235,null,null,null,null,135,66,37,6,3,112,23,0,0,2162500,142725,2765586,666777,0,0,0,0,5737588,414483]
[]
["Derby Pride",null,null,null,6,null,2,3.666666666666667,null,0,3.666666666666667,null,null,null,null,null,0,null,null,null,36666.666666666672,33000,null,null,null,null,null,null,69666.666666666672,null,null,0,69666.666666666672,null,null,null,20,-20,0,0,213200,-176533.33333333331,213200,-143533.33333333331]
[]
["Possible hub at 20 places for St Martins/St Clare's - budget based on St Martins",null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,116666.66666666667,7700,106691.66666666666,0,null,null,null,null,231058.33333333331,115529.16666666666,"Not until "]
["Possible hub at 20 places for St Giles",null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,100000,6600,111780,0,null,null,null,null,218380,109190,"applied - translate in to a placement"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449438.33333333331,"clarify various hub models there working - funding levels and funding for how long"]
["Kingsmead Personalised programms - 20 places at £35,000",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200000,null,500000,null,null,null,null,null,700000,null,"applied - translate in to a placement"]
[]
["Lookup table for year group",null,null,null,"Kingsmead","20 places at £35K for PP places",null,null,null,null,null,null,700000]
["2 yr old","Pre 16",null,null,null,"10 places at primary special - conversion from PRU to Special places",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exceptional needs funding set at £475,484 last year"]
["Nursery 1","Pre 16"]
["Nursery 2","Pre 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198796,null,null,"2% reduction on Element 3 Banding for special schools and AP"]
["Reception","Pre 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3330.8333333333358,null,null,"2% reduction on Element 3 for HUBs"]
["NC Year 1","Pre 16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202126.83333333334,null,null,"Total reduction if 1% applied to Element 3 instead of the proposed 3%"]
["NC Year 2","Pre 16"]
["NC Year 3","Pre 16"]
["NC Year 4","Pre 16"]
["NC Year 5","Pre 16"]
["NC Year 6","Pre 16"]
["NC Year 7","Pre 16"]
["NC Year 8","Pre 16"]
["NC Year 9","Pre 16"]
["NC Year 10","Pre 16"]
["NC Year 11","Pre 16"]
["NC Year 12","Post 16"]
["NC Year 13","Post 16"]
["NC Year 14","Post 16"]
["NC Year 15","Post 16"]

{"sheet":"De-del","index":7,"n_rows":38,"n_cols":21,"rows_kept":38,"cut":false,"hidden":true,"merged":[[7,2,7,3],[8,2,8,3],[5,18,5,19],[5,6,5,7],[5,8,5,9],[5,10,5,11],[5,12,5,13],[5,14,5,15],[5,16,5,17]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Contingencies",null,"Insurance",null,"Staff costs supply cover",null,"Support to underperforming ethnic minority groups and bilingual learners",null,"Behaviour support services",null,"Total unit value",null,"Total de delegation"]
[null,null,null,null,"Primary","Secondary","Primary","Secondary","Primary","Secondary","Primary","Secondary","Primary","Secondary","Primary","Secondary","Primary","Secondary","Primary","Secondary","Total"]
[null,null,"Primary AWPU",null,7061,null,6.44,null,14.65,null,{"$f":"19.66+5","v":24.66},null,14.5,null,{"$f":"4.36+6.82","v":11.18},null,{"$f":"SUM(G8:P8)","v":71.430000000000007},null,{"$f":"E8*Q8","v":504367.23000000004},null,{"$f":"S8","v":504367.23000000004}]
[null,null,"Secondary AWPU",null,null,3527.5833333333335,null,6.44,null,14.65,null,{"$f":"19.66+5","v":24.66},null,14.5,null,0,null,{"$f":"SUM(G9:P9)","v":60.25},null,{"$f":"F9*R9","v":212536.89583333334},{"$f":"T9","v":212536.89583333334}]
[]
[]
["All",null,null,null,{"$f":"SUM(E13:E38)","v":7061},3527.5833333333335,{"$f":"SUM(G13:G38)","v":45472.840000000004},{"$f":"SUM(H13:H38)","v":22717.636666666665},{"$f":"SUM(I13:I38)","v":103443.65000000001},51679.09583333334,174124.26000000004,86990.205000000002,102384.5,51149.958333333336,78941.98000000001,0,null,null,{"$f":"SUM(S13:S38)","v":504367.23000000004},{"$f":"SUM(T13:T38)","v":212536.89583333334},716904.12583333335]
[2001,8312001,"Roe Farm Primary School","P",{"$f":"VLOOKUP(B13,'Summary for Prints'!B:F,4,FALSE)","v":366},{"$f":"VLOOKUP(B13,'Summary for Prints'!B:F,5,FALSE)","v":0},{"$f":"E13*$G$8","v":2357.04},{"$f":"F13*$H$9","v":0},{"$f":"E13*$I$8","v":5361.9000000000005},{"$f":"F13*$J$9","v":0},{"$f":"E13*$K$8","v":9025.56},{"$f":"F13*$L$9","v":0},{"$f":"E13*$M$8","v":5307},{"$f":"F13*$N$9","v":0},{"$f":"E13*$O$8","v":4091.88},{"$f":"F13*$P$9","v":0},null,null,{"$f":"E13*$Q$8","v":26143.38},{"$f":"F13*$R$9","v":0},{"$f":"SUM(S13:T13)","v":26143.38}]
[2003,8312003,"Parkview Primary School","P",{"$f":"VLOOKUP(B14,'Summary for Prints'!B:F,4,FALSE)","v":211},{"$f":"VLOOKUP(B14,'Summary for Prints'!B:F,5,FALSE)","v":0},{"$f":"E14*$G$8","v":1358.8400000000001},{"$f":"F14*$H$9","v":0},{"$f":"E14*$I$8","v":3091.15},{"$f":"F14*$J$9","v":0},{"$f":"E14*$K$8","v":5203.26},{"$f":"F14*$L$9","v":0},{"$f":"E14*$M$8","v":3059.5},{"$f":"F14*$N$9","v":0},{"$f":"E14*$O$8","v":2358.98},{"$f":"F14*$P$9","v":0},null,null,15071.730000000001,0,{"$f":"SUM(S14:T14)","v":15071.730000000001}]
[2005,8312005,"Ashgate Primary School","P",{"$f":"VLOOKUP(B15,'Summary for Prints'!B:F,4,FALSE)","v":309},{"$f":"VLOOKUP(B15,'Summary for Prints'!B:F,5,FALSE)","v":0},1989.96,0,4526.8500000000004,0,7619.94,0,4480.5,0,3454.62,0,null,null,22071.870000000003,0,22071.870000000003]
[2405,8312405,"Becket Primary School","P",{"$f":"VLOOKUP(B16,'Summary for Prints'!B:F,4,FALSE)","v":205},{"$f":"VLOOKUP(B16,'Summary for Prints'!B:F,5,FALSE)","v":0},1320.2,0,3003.25,0,5055.3,0,2972.5,0,2291.9,0,null,null,14643.150000000001,0,14643.150000000001]
[2409,8312409,"Dale Community Primary School","P",{"$f":"VLOOKUP(B17,'Summary for Prints'!B:F,4,FALSE)","v":547},{"$f":"VLOOKUP(B17,'Summary for Prints'!B:F,5,FALSE)","v":0},3522.6800000000003,0,8013.55,0,13489.02,0,7931.5,0,6115.46,0,null,null,39072.210000000006,0,39072.210000000006]
[2424,8312424,"Pear Tree Infant School","P",{"$f":"VLOOKUP(B18,'Summary for Prints'!B:F,4,FALSE)","v":261},{"$f":"VLOOKUP(B18,'Summary for Prints'!B:F,5,FALSE)","v":0},1680.8400000000001,0,3823.65,0,6436.26,0,3784.5,0,2917.98,0,null,null,18643.230000000003,0,18643.230000000003]
[2429,8312429,"Rosehill Infant and Nursery School","P",{"$f":"VLOOKUP(B19,'Summary for Prints'!B:F,4,FALSE)","v":138},{"$f":"VLOOKUP(B19,'Summary for Prints'!B:F,5,FALSE)","v":0},888.72,0,2021.7,0,3403.08,0,2001,0,1542.84,0,null,null,9857.34,0,9857.34]
[2436,8312436,"Markeaton Primary School","P",{"$f":"VLOOKUP(B20,'Summary for Prints'!B:F,4,FALSE)","v":415},{"$f":"VLOOKUP(B20,'Summary for Prints'!B:F,5,FALSE)","v":0},2672.6000000000004,0,6079.75,0,10233.9,0,6017.5,0,4639.7,0,null,null,29643.450000000004,0,29643.450000000004]
[2439,8312439,"Portway Infant School","P",{"$f":"VLOOKUP(B21,'Summary for Prints'!B:F,4,FALSE)","v":183},{"$f":"VLOOKUP(B21,'Summary for Prints'!B:F,5,FALSE)","v":0},1178.52,0,2680.9500000000003,0,4512.78,0,2653.5,0,2045.94,0,null,null,13071.69,0,13071.69]
[2443,8312443,"Alvaston Infant and Nursery School","P",{"$f":"VLOOKUP(B22,'Summary for Prints'!B:F,4,FALSE)","v":241},{"$f":"VLOOKUP(B22,'Summary for Prints'!B:F,5,FALSE)","v":0},1552.0400000000002,0,3530.65,0,5943.06,0,3494.5,0,2694.38,0,null,null,17214.63,0,17214.63]
[2444,8312444,"Shelton Infant School","P",{"$f":"VLOOKUP(B23,'Summary for Prints'!B:F,4,FALSE)","v":193},{"$f":"VLOOKUP(B23,'Summary for Prints'!B:F,5,FALSE)","v":0},1242.92,0,2827.4500000000003,0,4759.38,0,2798.5,0,2157.7399999999998,0,null,null,13785.990000000002,0,13785.990000000002]
[2449,8312449,"Cavendish Close Infant School","P",{"$f":"VLOOKUP(B24,'Summary for Prints'!B:F,4,FALSE)","v":201},{"$f":"VLOOKUP(B24,'Summary for Prints'!B:F,5,FALSE)","v":0},1294.44,0,2944.65,0,4956.66,0,2914.5,0,2247.1799999999998,0,null,null,14357.430000000002,0,14357.430000000002]
[2452,8312452,"Meadow Farm Community Primary School","P",{"$f":"VLOOKUP(B25,'Summary for Prints'!B:F,4,FALSE)","v":150},{"$f":"VLOOKUP(B25,'Summary for Prints'!B:F,5,FALSE)","v":0},966.00000000000011,0,2197.5,0,3699,0,2175,0,1677,0,null,null,10714.500000000002,0,10714.500000000002]
[2457,8312457,"Gayton Junior School","P",{"$f":"VLOOKUP(B26,'Summary for Prints'!B:F,4,FALSE)","v":360},{"$f":"VLOOKUP(B26,'Summary for Prints'!B:F,5,FALSE)","v":0},2318.4,0,5274,0,8877.6,0,5220,0,4024.7999999999997,0,null,null,25714.800000000003,0,25714.800000000003]
[2458,8312458,"Ridgeway Infant School","P",{"$f":"VLOOKUP(B27,'Summary for Prints'!B:F,4,FALSE)","v":268},{"$f":"VLOOKUP(B27,'Summary for Prints'!B:F,5,FALSE)","v":0},1725.92,0,3926.2000000000003,0,6608.88,0,3886,0,2996.24,0,null,null,19143.240000000002,0,19143.240000000002]
[2459,8312459,"Wren Park Primary School","P",{"$f":"VLOOKUP(B28,'Summary for Prints'!B:F,4,FALSE)","v":381},{"$f":"VLOOKUP(B28,'Summary for Prints'!B:F,5,FALSE)","v":0},2453.6400000000003,0,5581.6500000000005,0,9395.4600000000009,0,5524.5,0,4259.58,0,null,null,27214.83,0,27214.83]
[2462,8312462,"Ravensdale Infant and Nursery School","P",{"$f":"VLOOKUP(B29,'Summary for Prints'!B:F,4,FALSE)","v":243},{"$f":"VLOOKUP(B29,'Summary for Prints'!B:F,5,FALSE)","v":0},1564.92,0,3559.9500000000003,0,5992.38,0,3523.5,0,2716.74,0,null,null,17357.490000000002,0,17357.490000000002]
[2469,8312469,"Silverhill Primary School","P",{"$f":"VLOOKUP(B30,'Summary for Prints'!B:F,4,FALSE)","v":419},{"$f":"VLOOKUP(B30,'Summary for Prints'!B:F,5,FALSE)","v":0},2698.36,0,6138.35,0,10332.540000000001,0,6075.5,0,4684.42,0,null,null,29929.170000000002,0,29929.170000000002]
[2473,8312473,"Oakwood Infant and Nursery School","P",{"$f":"VLOOKUP(B31,'Summary for Prints'!B:F,4,FALSE)","v":260},{"$f":"VLOOKUP(B31,'Summary for Prints'!B:F,5,FALSE)","v":0},1674.4,0,3809,0,6411.6,0,3770,0,2906.7999999999997,0,null,null,18571.800000000003,0,18571.800000000003]
[2505,8312505,"Redwood Primary School","P",{"$f":"VLOOKUP(B32,'Summary for Prints'!B:F,4,FALSE)","v":595},{"$f":"VLOOKUP(B32,'Summary for Prints'!B:F,5,FALSE)","v":0},3831.8,0,8716.75,0,14672.7,0,8627.5,0,6652.0999999999995,0,null,null,42500.850000000006,0,42500.850000000006]
[2627,8312627,"Mickleover Primary School","P",{"$f":"VLOOKUP(B33,'Summary for Prints'!B:F,4,FALSE)","v":422},{"$f":"VLOOKUP(B33,'Summary for Prints'!B:F,5,FALSE)","v":0},2717.6800000000003,0,6182.3,0,10406.52,0,6119,0,4717.96,0,null,null,30143.460000000003,0,30143.460000000003]
[3526,8313526,"St James' Church of England Aided Infant School","P",{"$f":"VLOOKUP(B34,'Summary for Prints'!B:F,4,FALSE)","v":69},{"$f":"VLOOKUP(B34,'Summary for Prints'!B:F,5,FALSE)","v":0},444.36,0,1010.85,0,1701.54,0,1000.5,0,771.42,0,null,null,4928.67,0,4928.67]
[5209,8315209,"Shelton Junior School","P",{"$f":"VLOOKUP(B35,'Summary for Prints'!B:F,4,FALSE)","v":281},{"$f":"VLOOKUP(B35,'Summary for Prints'!B:F,5,FALSE)","v":0},1809.64,0,4116.6500000000005,0,6929.46,0,4074.5,0,3141.58,0,null,null,20071.830000000002,0,20071.830000000002]
[4182,8314182,"Littleover Community School","S",{"$f":"VLOOKUP(B36,'Summary for Prints'!B:F,4,FALSE)","v":0},{"$f":"VLOOKUP(B36,'Summary for Prints'!B:F,5,FALSE)","v":1465},0,9434.6,0,21462.25,0,36126.9,0,21242.5,0,0,null,null,0,88266.25,88266.25]
[5406,8315406,"Murray Park Community School","S",{"$f":"VLOOKUP(B37,'Summary for Prints'!B:F,4,FALSE)","v":0},{"$f":"VLOOKUP(B37,'Summary for Prints'!B:F,5,FALSE)","v":1124.3333333333335},0,7240.7066666666678,0,16471.483333333337,0,27726.060000000005,0,16302.833333333336,0,0,null,null,0,67741.083333333343,67741.083333333343]
[4177,8314177,"The Bemrose School","AT",{"$f":"VLOOKUP(B38,'Summary for Prints'!B:F,4,FALSE)","v":343},{"$f":"VLOOKUP(B38,'Summary for Prints'!B:F,5,FALSE)","v":938.25},2208.92,6042.33,5024.95,13745.362500000001,8458.3799999999992,23137.244999999999,4973.5,13604.625,3834.74,0,null,null,24500.49,56529.5625,81030.052500000005]

{"sheet":"2023-24 Nursery Budget","index":8,"n_rows":257,"n_cols":43,"rows_kept":257,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
["Early Years Single Formula Budget",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022/23 Rates",null,100000,1.5083128487908584,null,4.54,0.6,0.2,0.2]
[null,null,null,null,null,null,null,null,null,null,"DEPRIVATION IMD"]
["2023-24 Budget",null,null,null,"PUPIL LED BASE AMOUNT",null,null,null,null,null,"20% most deprived",null,null,null,null,"20% to 40% most deprived",null,null,null,null,null,null,"EAL",null,null,null,null,null,100000,2.0482503209631657,null,4.6999999999999993,0.6,0.2,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Standalone Split"]
["Schools with Nursery Classes","Cost Centre","DFE Ref","Synergy Ref (column AC)","Summer Term 2023\n12 weeks","Autumn Term 2023\n15 weeks","Spring Term 2024\n11 weeks","Total Base Hours","Setting Type",null,"Average 20% dep hours based on Actuals from Summer & Autumn Term 2022","Summer Term 2023\n12 weeks","Autumn Term 2023\n15 weeks","Spring Term 2024\n11 weeks","Total IMD top 20% Hours","Average 20%-40% dep hours based on Actuals from Summer & Autumn Term 2022","Summer Term 2023\n12 weeks","Autumn Term 2023\n15 weeks","Spring Term 2024\n11 weeks","Total IMD 20% to 40% Hours","Grand Total Deprivation (hours)",null,"Average EAL hours based on Actuals from Summer & Autumn Term 2022","Summer Term 2023\n12 weeks","Autumn Term 2023\n15 weeks","Spring Term 2024\n11 weeks","Total EAL (hours)",null,"Standalone Lump Sum","Standalone Supplement","Business Rates (NNDR)","Base Costs","IMD 20% Most Deprived","IMD 20% to 40% Deprived","EAL","Grand Total",null,"Original Budget 2022-23","Variance",null,null,null,"Universal Hours"]
["Alvaston Infant and Nursery School","E200201",2443,"112744",18330,22982.142857142855,16853.571428571428,58165.714285714283,"M",null,0.29637999999999998,5433,6811,4995,17239,0.41308,7572,9493,6962,24027,41266,null,7.127E-2,1306,1638,1201,4145,null,0,0,0,273378.8571428571,10343.4,4805.4000000000005,829,289356.65714285715,null,242673,46683.657142857148]
["Ashgate Nursery","E100101",1014,"639097",11957.5,10125,8365.5,30448,"S",null,0.45556000000000002,5447,4613,3811,13871,0.52761999999999998,6309,5342,4414,16065,29936,null,0.18078,2162,1830,1512,5504,null,100000,52214.192253452165,9481,143105.59999999998,8322.6,3213,1100.8,317437.19225345209,null,302401,15036.192253452085,null,null,null,25492.09523809524]
["Becket Primary School","E200901",2405,"112717",8790,7746.4285714285716,6242.5,22778.928571428572,"M",null,0.46816000000000002,4115,3627,2922,10664,0.53183999999999998,4675,4120,3320,12115,22779,null,0.22004000000000001,1934,1705,1374,5013,null,0,0,0,107060.96428571428,6398.4,2423,1002.6,116884.96428571428,null,95935,20949.964285714275]
["Bemrose","E300101",4177,"112951",3960,2410.7142857142858,2788.5,9159.2142857142862,"M",null,0.24637999999999999,976,594,687,2257,0.47826000000000002,1894,1153,1334,4381,6638,null,0.24637999999999999,976,594,687,2257,null,0,0,0,43048.307142857142,1354.2,876.2,451.40000000000003,45730.107142857138,null,35868,9862.1071428571377]
["Cavendish Close Infant School","E202001",2449,"112749",13500,17855.357142857145,13093.928571428572,44449.285714285717,"M",null,4.7739999999999998E-2,644,852,625,2121,0.40079999999999999,5411,7156,5248,17815,19936,null,0,0,0,0,0,null,0,0,0,208911.64285714284,1272.5999999999999,3563,0,213747.24285714285,null,197836,15911.242857142846]
["Central Nursery","E100301",1006,"112472",16117,13933.928571428572,12970,43020.928571428572,"M",null,0.32868999999999998,5297,4580,4263,14140,0.34832999999999997,5614,4854,4518,14986,29126,null,6.1799999999999997E-3,100,86,80,266,null,100000,62136.150079614737,10853.25,202198.36428571425,8484,2997.2000000000003,53.2,386722.16436532902,null,358498,28224.164365329023,null,null,null,30336.209126234113]
["Harrington Nursery","E100401",1008,"112474",13275,16810.714285714286,13123,43208.71428571429,"S",null,0.87416000000000005,11604,14695,11472,37771,5.2819999999999999E-2,701,888,693,2282,40053,null,7.77E-3,103,131,102,336,null,100000,83220.654380057342,5863.25,203080.95714285714,22662.6,456.40000000000003,67.2,415351.0615229145,null,375261,40090.061522914504,null,null,null,40630.119047619046]
["Lord St Nursery","E100501",1005,"639098",15696,13869.642857142857,13451.166666666666,43016.809523809519,"S",null,0.90415999999999996,14192,12540,12162,38894,5.4989999999999997E-2,863,763,740,2366,41260,null,3.048E-2,478,423,410,1311,null,100000,71683.713759705555,10354.25,202179.00476190471,23336.399999999998,473.20000000000005,262.2,408288.7685216103,null,388077,20211.768521610298,null,null,null,34997.53571428571]
["Meadow Farm Community Primary School","E203901",2452,"112752",7560,4660.7142857142862,5248.8333333333339,17469.547619047618,"S",null,0.55533999999999994,4198,2588,2915,9701,3.8109999999999998E-2,288,178,200,666,10367,null,0.24562,1857,1145,1289,4291,null,0,0,0,82106.873809523793,5820.5999999999995,133.20000000000002,858.2,88918.873809523793,null,88782,136.87380952379317]
["Oakwood Infant School","E204701",2473,"112767",14040,11812.5,12794.833333333334,38647.333333333336,"M",null,0.27828000000000003,3907,3287,3561,10755,0.45961000000000002,6453,5429,5881,17763,28518,null,5.9249999999999997E-2,832,700,758,2290,null,0,0,0,181642.46666666665,6453,3552.6000000000004,458,192106.06666666665,null,187102,5004.0666666666511]
["Parkview Primary School","E204901",2003,"131799",8190,6026.7857142857138,7217.833333333333,21434.619047619046,"M",null,0,0,0,0,0,2.606E-2,213,157,188,558,558,null,0,0,0,0,0,null,0,0,0,100742.70952380951,0,111.60000000000001,0,100854.30952380951,null,108898,-8043.690476190488]
["Ravensdale Infant and Nursery School","E205401",2462,"112759",9360,10735.714285714284,8580,28675.714285714283,"M",null,7.9649999999999999E-2,746,855,683,2284,0.12470000000000001,1167,1339,1070,3576,5860,null,0,0,0,0,0,null,0,0,0,134775.8571428571,1370.3999999999999,715.2,0,136861.45714285711,null,109220,27641.457142857107]
["Redwood Primary School","E205601",2505,"639166",16848,13950,13451.166666666666,44249.166666666664,"M",null,0.3639,6131,5076,4895,16102,0.16952,2856,2365,2280,7501,23603,null,3.7130000000000003E-2,626,518,499,1643,null,0,0,0,207971.08333333328,9661.1999999999989,1500.2,328.6,219461.08333333331,null,221351,-1889.9166666666861]
["Roe Farm Primary School","E206001",2001,"131401",13035,10060.714285714284,8910,32005.714285714283,"M",null,0.59599000000000002,7769,5996,5310,19075,0.24079999999999999,3139,2423,2146,7708,26783,null,0,0,0,0,0,null,0,0,0,150426.8571428571,11445,1541.6000000000001,0,163413.45714285711,null,136210,27203.457142857107]
["Rosehill Infant and Nursery School","E206101",2429,"112733",8985,7425,6600,23010,"M",null,0.69745999999999997,6267,5179,4603,16049,0.25164999999999998,2261,1869,1661,5791,21840,null,5.0900000000000001E-2,457,378,336,1171,null,0,0,0,108146.99999999999,9629.4,1158.2,234.20000000000002,119168.79999999997,null,100873,18295.799999999974]
["Shelton Infant School","E206201",2444,"639170",9360,11700,8580,29640,"M",null,0.42269000000000001,3956,4945,3627,12528,0.29046,2719,3398,2492,8609,21137,null,3.2509999999999997E-2,304,380,279,963,null,0,0,0,139307.99999999997,7516.7999999999993,1721.8000000000002,192.60000000000002,148739.19999999995,null,136946,11793.199999999953]
["St James' Church of England (Aided) Infant School and Nursery","E207001",3526,"112915",4680,3857.1428571428573,3280.75,11817.892857142857,"M",null,0.83152000000000004,3892,3207,2728,9827,0.16847999999999999,788,650,553,1991,11818,null,9.239E-2,432,356,303,1091,null,0,0,0,55544.096428571422,5896.2,398.20000000000005,218.20000000000002,62056.696428571413,null,58195,3861.696428571413]
["Stonehill Nursery","E100601",1010,"112476",14040,11848.928571428572,10498.583333333332,36387.511904761908,"M",null,0.38008999999999998,5336,4504,3990,13830,0.42626999999999998,5985,5051,4475,15511,29341,null,0.45001999999999998,6318,5332,4725,16375,null,100000,68559.83941304803,5114.75,171021.30595238094,8298,3102.2000000000003,3275,359371.09536542901,null,340829,18542.095365429006,null,null,null,33472.392857142855]
["Walbrook Nursery","E100701",1009,"112475",14040,14094.642857142857,13123,41257.642857142855,"S",null,0.78874999999999995,11074,11117,10351,32542,0.12852,1804,1811,1687,5302,37844,null,2.317E-2,325,327,304,956,null,100000,80374.074112566406,6487,193910.9214285714,19525.2,1060.4000000000001,191.20000000000002,401548.79554113786,null,389658,11890.795541137864,null,null,null,39240.357142857145]
["Whitecross Nursery","E100801",1015,"112480",19326,20241.964285714286,15844,55411.96428571429,"S",null,5.008E-2,968,1014,793,2775,0.15142,2926,3065,2399,8390,11165,null,0,0,0,0,0,null,100000,74018.87600155572,7597,260436.23214285713,1665,1678,0,445395.10814441286,null,391759,53636.108144412865,null,null,null,36137.612304510323]
["Maintained subtotal",null,null,null,241089.5,232148.03571428574,201017.16666666666,674254.70238095243,null,null,null,101952,96080,84393,282425,null,63638,61504,52261,177403,459828,null,null,18210,15543,13859,47612,null,700000,492207.5,55750.5,3168997.1011904757,169455,35480.600000000006,9522.4000000000015,4631413.1011904757,null,4266372,365041.10119047592]
["Arboretum Primary School",null,2629,"146715",14040,14882.142857142857,12794.833333333334,41716.976190476191,"A",null,0.81579000000000002,11454,12141,10438,34033,0.17615,2473,2621,2254,7348,41381,null,0.50214999999999999,7050,7473,6425,20948,null,0,0,0,196069.78809523807,20419.8,1469.6000000000001,4189.6000000000004,222148.78809523807,null,210971,11177.788095238066]
["Ashcroft Primary Academy",null,2509,"145806",4500,4050,3465,12015,"A",null,0.19908999999999999,896,806,690,2392,0.11199000000000001,504,454,388,1346,3738,null,0.55205000000000004,2484,2236,1913,6633,null,0,0,0,56470.499999999993,1435.2,269.2,1326.6000000000001,59501.499999999985,null,75941,-16439.500000000015]
["Ashwood Spencer Academy (Osmaston) Primary School",null,2021,"146079",10440,7875,7095,25410,"A",null,0.97794000000000003,10210,7701,6938,24849,2.206E-2,230,174,157,561,25410,null,3.585E-2,374,282,254,910,null,0,0,0,119426.99999999999,14909.4,112.2,182,134630.6,null,140571,-5940.3999999999942]
["Asterdale Primary School",null,2464,"146855",9315,8727.3214285714275,7260,25302.321428571428,"A",null,0.14948,1392,1305,1085,3782,0.51493,4797,4494,3738,13029,16811,null,0,0,0,0,0,null,0,0,0,118920.9107142857,2269.1999999999998,2605.8000000000002,0,123795.9107142857,null,112663,11132.910714285696]
["Beaufort Community Primary School",null,2004,"146877",6465,4628.5714285714284,5222.25,16315.821428571428,"A",null,0.61473999999999995,3974,2845,3210,10029,0.26565,1717,1230,1387,4334,14363,null,0,0,0,0,0,null,0,0,0,76684.360714285693,6017.4,866.80000000000007,0,83568.56071428569,null,90876,-7307.4392857143102]
["Brackensdale ER (Enhanced Resource) Primary School","E201501",2026,"112737",8280,7328.5714285714284,6830,22438.571428571428,"A",null,0.16270000000000001,1347,1192,1111,3650,0.70733999999999997,5857,5184,4831,15872,19522,null,8.3330000000000001E-2,690,611,569,1870,null,0,0,0,105461.2857142857,2190,3174.4,374,111199.68571428569,null,106050,5149.6857142856898]
["Breadsall Hill Top Primary School",null,2018,"144624",9540,9594.6428571428569,7755,26889.642857142855,"A",null,0.24088000000000001,2298,2311,1868,6477,0.52068000000000003,4967,4996,4038,14001,20478,null,3.1629999999999998E-2,302,303,245,850,null,0,0,0,126381.32142857141,3886.2,2800.2000000000003,170,133237.72142857141,null,124934,8303.7214285714144]
["Brookfield Primary School",null,2512,"147119",9360,9932.1428571428569,8250,27542.142857142855,"A",null,1.3089999999999999E-2,123,130,108,361,0.12670000000000001,1186,1258,1045,3489,3850,null,3.9269999999999999E-2,368,390,324,1082,null,0,0,0,129448.07142857141,216.6,697.80000000000007,216.4,130578.87142857141,null,96601,33977.871428571409]
["Bishop Lonsdale Church of England (Aided) Primary School",null,2011,"140842",2850,3069.6428571428569,3280.75,9200.3928571428569,"A",null,0.43307000000000001,1234,1329,1421,3984,0.52756000000000003,1504,1619,1731,4854,8838,null,6.2990000000000004E-2,180,193,207,580,null,0,0,0,43241.846428571422,2390.4,970.80000000000007,116,46719.046428571426,null,57255,-10535.953571428574]
["Borrow Wood Primary School",null,5201,"146847",7560,7115.8928571428578,5940,20615.892857142859,"A",null,8.158E-2,617,581,485,1683,8.4839999999999999E-2,641,604,504,1749,3432,null,0,0,0,0,0,null,0,0,0,96894.69642857142,1009.8,349.8,0,98254.296428571426,null,82397,15857.296428571426]
["Carlyle Infant School",null,2456,"147125",8820,9160.7142857142844,7425,25405.714285714283,"A",null,4.6629999999999998E-2,411,427,346,1184,0.20984,1851,1922,1558,5331,6515,null,0.3886,3427,3560,2885,9872,null,0,0,0,119406.85714285712,710.4,1066.2,1974.4,123157.8571428571,null,95219,27938.857142857101]
["Castleward Spencer Academy",null,2027,"654321",5760,4500,4290,14550,"A",null,0.70916999999999997,4085,3191,3042,10318,0.16331000000000001,941,735,701,2377,12695,null,0.55705000000000005,3209,2507,2390,8106,null,0,0,0,68384.999999999985,6190.8,475.40000000000003,1621.2,76672.39999999998,null,49020,27652.39999999998]
["Chaddesden Park Primary School",null,2467,"145592 ",8820,7650,7053.75,23523.75,"A",null,0.62304999999999999,5495,4766,4395,14656,0.1028,907,786,725,2418,17074,null,2.4920000000000001E-2,220,191,176,587,null,0,0,0,110561.62499999999,8793.6,483.6,117.4,119956.22499999999,null,118219,1737.2249999999913]
["Cherry Tree Hill Primary School",null,2451,"146921",9309,11700,8580,29589,"A",null,0.40697,3788,4762,3492,12042,0.13750999999999999,1280,1609,1180,4069,16111,null,0,0,0,0,0,null,0,0,0,139068.29999999999,7225.2,813.80000000000007,0,147107.29999999999,null,142620,4487.2999999999884]
["Cotton's Farm Primary School",null,2023,"145982",1620,1575,1312.6666666666665,4507.6666666666661,"A",null,1,1620,1575,1313,4508,0,0,0,0,0,4508,null,0.61165000000000003,991,963,803,2757,null,0,0,0,21186.033333333326,2704.7999999999997,0,551.4,24442.233333333326,null,24188,254.2333333333263]
["Derwent Community School",null,2016,"144343",8280,7425,6600,22305,"A",null,0.86390999999999996,7153,6415,5702,19270,0.11243,931,835,742,2508,21778,null,0,0,0,0,0,null,0,0,0,104833.49999999999,11562,501.6,0,116897.09999999999,null,94870,22027.099999999991]
["Firs Estate Primary School",null,2013,"142041",9360,7875,6930,24165,"A",null,0.62524000000000002,5852,4924,4333,15109,0.31827,2979,2506,2206,7691,22800,null,6.7799999999999999E-2,635,534,470,1639,null,0,0,0,113575.49999999999,9065.4,1538.2,327.8,124506.89999999998,null,83171,41335.89999999998]
["Grampian Primary School /Academy",null,2010,"138992 ",6876,4580.3571428571422,4265.25,15721.607142857141,"A",null,0.75868000000000002,5217,3475,3236,11928,4.8430000000000001E-2,333,222,207,762,12690,null,0,0,0,0,0,null,0,0,0,73891.553571428551,7156.8,152.4,0,81200.753571428548,null,76582,4618.7535714285477]
["Griffe Field Primary School",null,2002,"146579",9360,11298.214285714284,8285.3571428571431,28943.571428571428,"A",null,1.8499999999999999E-2,173,209,153,535,0.32845000000000002,3074,3711,2721,9506,10041,null,0.24440999999999999,2288,2761,2025,7074,null,0,0,0,136034.78571428568,321,1901.2,1414.8000000000002,139671.78571428568,null,119699,19972.785714285681]
["Homefields Primary",null,2006,"146477",9180,9938.5714285714275,8382,27500.571428571428,"A",null,1.8859999999999998E-2,173,187,158,518,2.1940000000000001E-2,201,218,184,603,1121,null,0.21415999999999999,1966,2128,1795,5889,null,0,0,0,129252.68571428569,310.8,120.60000000000001,1177.8,130861.8857142857,null,128382,2479.8857142857014]
["Hackwood Primary Academy",null,2024,"123456",9360,9707.1428571428569,7920,26987.142857142855,"A",null,0,0,0,0,0,5.5649999999999998E-2,521,540,441,1502,1502,null,9.4199999999999996E-3,88,91,75,254,null,0,0,0,126839.57142857141,0,300.40000000000003,50.800000000000004,127190.7714285714,null,101057,26133.771428571403]
["Hardwick Primary School",null,3544,"143875 ",9360,10076.785714285716,7873.25,27310.035714285717,"A",null,0.95923000000000003,8978,9666,7552,26196,3.1179999999999999E-2,292,314,245,851,27047,null,8.1530000000000005E-2,763,822,642,2227,null,0,0,0,128357.16785714285,15717.599999999999,170.20000000000002,445.40000000000003,144690.36785714285,null,133406,11284.367857142846]
["Lakeside Community Primary School",null,2022,"146080",14514,10816.071428571428,11450.083333333334,36780.154761904763,"A",null,0.33110000000000001,4806,3581,3791,12178,0.41289999999999999,5993,4466,4728,15187,27365,null,0.2137,3102,2311,2447,7860,null,0,0,0,172866.72738095236,7306.8,3037.4,1572,184782.92738095234,null,195183,-10400.072619047656]
["Reigate Primary School",null,2020,"145855",7560,5625,6270,19455,"A",null,0.24215999999999999,1831,1362,1518,4711,0.51568000000000003,3899,2901,3233,10033,14744,null,0,0,0,0,0,null,0,0,0,91438.499999999985,2826.6,2006.6000000000001,0,96271.7,null,95723,548.69999999999709]
["Oak Grange Primary School (opening Sept. 2023)",null,"0124",null,0,3600,4290,7890,"A",null,0.40190657950633096,0,1447,1724,3171,0.22635374330816166,0,815,971,1786,4957,null,0.14390649073974271,0,518,617,1135,null,0,0,0,37082.999999999993,1902.6,357.20000000000005,227,39569.799999999988,null,0,39569.799999999988]
["St Alban's Catholic Primary School",null,3543,"146253",12189,11777.142857142857,10268.5,34234.642857142855,"A",null,0.23974000000000001,2922,2823,2462,8207,0.29776999999999998,3630,3507,3058,10195,18402,null,0.13200000000000001,1609,1555,1355,4519,null,0,0,0,160902.82142857139,4924.2,2039,903.80000000000007,168769.82142857139,null,150944,17825.821428571391]
["St Chad's Church of England (Controlled) Nursery and Infant School",null,3158,"146575",3960,2700,2651.7857142857142,9311.7857142857138,"A",null,0.59663999999999995,2363,1611,1582,5556,0.36975000000000002,1464,998,980,3442,8998,null,0,0,0,0,0,null,0,0,0,43765.392857142848,3333.6,688.40000000000009,0,47787.392857142848,null,30012,17775.392857142848]
["St Mary's Catholic Primary School",null,3528,"146140",9057,7425,6930,23412,"A",null,0.18972,1718,1409,1315,4442,0.42183999999999999,3821,3132,2923,9876,14318,null,7.8810000000000005E-2,714,585,546,1845,null,0,0,0,110036.39999999998,2665.2,1975.2,369,115045.79999999997,null,111669,3376.7999999999738]
["Village Primary School",null,3546,"145760",12240,12503.571428571428,10170.416666666668,34913.988095238092,"A",null,0.80803000000000003,9890,10103,8218,28211,0,0,0,0,0,28211,null,0.50439000000000001,6174,6307,5130,17611,null,0,0,0,164095.74404761899,16926.599999999999,0,3522.2000000000003,184544.54404761901,null,174382,10162.544047619012]
["Walter Evans Church of England (Aided) Primary School",null,3530,"142752",9216,11571.428571428572,8485.7142857142862,29273.142857142859,"A",null,2.1579999999999998E-2,199,250,183,632,6.5199999999999994E-2,601,754,553,1908,2540,null,0,0,0,0,0,null,0,0,0,137583.7714285714,379.2,381.6,0,138344.57142857142,null,127331,11013.57142857142]
["Wyndham Primary Academy",null,2007,"138443",9288,10398.214285714284,8580,28266.214285714283,"A",null,0.57621,5352,5992,4944,16288,0.23266000000000001,2161,2419,1996,6576,22864,null,3.9489999999999997E-2,367,411,339,1117,null,0,0,0,132851.20714285711,9772.7999999999993,1315.2,223.4,144162.6071428571,null,115634,28528.607142857101]
["Zaytouna Primary (opening Summer 2023)",null,4000,"ZP",4680,5850,3960,14490,"A",null,0.40190657950633096,1881,2351,1592,5824,0.22635374330816166,1059,1324,896,3279,9103,null,0.14390649073974271,673,842,570,2085,null,0,0,0,68102.999999999985,3494.4,655.80000000000007,417,72670.199999999983,null,0,72670.199999999983]
["Academy subtotal",null,null,null,261159,254957.14285714287,219866.60714285716,735982.75,null,null,null,107452,100867,88405,296724,null,59814,56348,50321,166483,463207,null,null,37674,37574,32202,107450,null,0,0,0,3459118.9249999989,178034.40000000002,33296.600000000006,21490,3691939.9249999998,null,3265570,426369.92499999946]
["Total Schools",null,null,null,502248.5,487105.17857142864,420883.77380952379,1410237.4523809524,null,null,null,209404,196947,172798,579149,null,123452,117852,102582,343886,923035,null,null,55884,53117,46061,155062,null,700000,492207.5,55750.5,6628116.0261904746,347489.4,68777.200000000012,31012.400000000001,8323353.0261904756,null,7531942,791411.02619047533]
[]
["PVI Nurseries","Post Code","OFSTED ID","Synergy Ref (Column AD)","Summer Term 2023\n12 weeks","Autumn Term 2023\n15 weeks","Spring Term 2024\n11 weeks","Total Base Hours","Setting Type",null,"Average 20% dep hours based on Actuals from Summer & Autumn Term 2022","Summer Term 2023\n12 weeks","Autumn Term 2023\n15 weeks","Spring Term 2024\n11 weeks","Total IMD top 20% Hours","Average 20%-40% dep hours based on Actuals from Summer & Autumn Term 2022","Summer Term 2023\n12 weeks","Autumn Term 2023\n15 weeks","Spring Term 2024\n11 weeks","Total IMD 20% to 40% Hours","Grand Total Deprivation",null,"Average EAL hours based on Actuals from Summer & Autumn Term 2022","Summer Term 2023\n12 weeks","Autumn Term 2023\n15 weeks","Spring Term 2024\n11 weeks","Total EAL (hours)",null,"Standalone Lump Sum","Standalone Supplement","Business Rates (NNDR)","Base Costs","IMD 20% Most Deprived","IMD 20% to 40% Deprived","EAL","Grand Total",null,"Original Budget 2022-23","Variance"]
["Ace Nursery","DE23 8DH",206189,206189,10980,7714.2857142857147,8365.5,27059.785714285714,"D",null,0.42079,4620,3246,3520,11386,5.4460000000000001E-2,598,420,456,1474,12860,null,0.49752000000000002,5463,3838,4162,13463,null,0,0,0,127180.99285714283,6831.5999999999995,294.8,2692.6000000000004,136999.99285714282,null,127495,9504.9928571428172]
["Alvaston Achievers","DE24 0PU",2579160,2579160,10980,9594.6428571428569,8280,28854.642857142855,"P",null,0.34106999999999998,3745,3272,2824,9841,0.43386999999999998,4764,4163,3592,12519,22360,null,6.9610000000000005E-2,764,668,576,2008,null,0,0,0,135616.82142857139,5904.5999999999995,2503.8000000000002,401.6,144426.82142857139,null,110202,34224.821428571391]
["An-Noor Nursery","DE23 8FB","EY362920","EY362920",1800,723.21428571428578,1148.5833333333335,3671.7976190476193,"D",null,0.45455000000000001,818,329,522,1669,0.23635999999999999,425,171,271,867,2536,null,0.78181999999999996,1407,565,898,2870,null,0,0,0,17257.448809523808,1001.4,173.4,574,19006.248809523811,null,23454,-4447.7511904761886]
["Best Start Sinfin called The Learning Tree","DE24 9HW","EY467568","EY467568",6084,5255.3571428571422,4455,15794.357142857141,"D",null,0.26618000000000003,1619,1399,1186,4204,0.14742,897,775,657,2329,6533,null,0.57411999999999996,3493,3017,2558,9068,null,0,0,0,74233.478571428554,2522.4,465.8,1813.6000000000001,79035.278571428556,null,50620,28415.278571428556]
["Bizzy Kidz","DE23 6AP","EY450983","EY450983",20451.5,13790.357142857143,15356.916666666666,49598.773809523809,"D",null,0.22506000000000001,4603,3104,3456,11163,0.31953999999999999,6535,4407,4907,15849,27012,null,2.2089999999999999E-2,452,305,339,1096,null,0,0,0,233114.23690476187,6697.8,3169.8,219.20000000000002,243201.03690476186,null,247768,-4566.9630952381412]
["Boulton Lane Park Pre-School Playgroup","DE24 0BD",206124,206124,1260,675,863.5,2798.5,"D",null,0.48387000000000002,610,327,418,1355,0.21504999999999999,271,145,186,602,1957,null,0.10753,135,73,93,301,null,0,0,0,13152.949999999999,813,120.4,60.2,14146.55,null,13904,242.54999999999927]
["Bramble Brook Pre-School  Playgroup","DE3 9HD","EY282068","EY282068",7032,7485,6391,20908,"D",null,0.12397,872,928,792,2592,3.8469999999999997E-2,271,288,246,805,3397,null,3.4200000000000001E-2,240,256,219,715,null,0,0,0,98267.599999999991,1555.2,161,143,100126.79999999999,null,97377,2749.7999999999884]
["Busy Bees Pre-School","DE22 2HE",206126,206126,12192,8250,8864.1666666666679,29306.166666666668,"D",null,2.7199999999999998E-2,332,224,241,797,6.9610000000000005E-2,849,574,617,2040,2837,null,0,0,0,0,0,null,0,0,0,137738.98333333331,478.2,408,0,138625.18333333332,null,138916,-290.81666666668025]
["Busy Bees-Derby, Heatherton","DE23 3TZ",206111,206111,23182,16315.714285714286,16731.916666666664,56229.630952380954,"P",null,4.0930000000000001E-2,949,668,685,2302,0.23457,5438,3827,3925,13190,15492,null,0,0,0,0,0,null,0,0,0,264279.26547619043,1381.2,2638,0,268298.46547619044,null,256064,12234.465476190438]
["Carlton Private Day Nursery","DE22 1GQ",206091,206091,9672,6658.9285714285716,7819.166666666667,24150.09523809524,"P",null,8.1509999999999999E-2,788,543,637,1968,0.20441000000000001,1977,1361,1598,4936,6904,null,2.266E-2,219,151,177,547,null,0,0,0,113505.44761904761,1180.8,987.2,109.4,115782.84761904761,null,101205,14577.847619047607]
["Chuckles Pre-School Playgroup","DE24 0RU",206128,206128,612,626.78571428571422,492.25,1731.0357142857142,"P",null,0.15038000000000001,92,94,74,260,0.66164999999999996,405,415,326,1146,1406,null,0,0,0,0,0,null,0,0,0,8135.8678571428554,156,229.20000000000002,0,8521.0678571428562,null,5675,2846.0678571428562]
["Derby City Childminding Network - Amanda Reeves","DE23 3YA",205999,205999,4140,4789.2857142857138,3608.9166666666665,12538.20238095238,"P",null,0.11498,476,551,415,1442,0.38850000000000001,1608,1861,1402,4871,6313,null,0,0,0,0,0,null,0,0,0,58929.551190476173,865.19999999999993,974.2,0,60768.951190476168,null,56235,4533.9511904761675]
["Derby City Childminding Network - Amber Rose Worsfold",null,"EY451228","EY451228",990,964.28571428571433,1147.6666666666665,3101.9523809523807,"P",null,0.42857000000000001,424,413,492,1329,0.52381,519,505,601,1625,2954,null,0,0,0,0,0,null,0,0,0,14579.176190476188,797.4,325,0,15701.576190476188,null,8158,7543.5761904761875]
["Derby City Childminding Network - Andrea Louise Banyard","DE21 7HY","EY398922","EY398922",1692,964.28571428571433,1705.9166666666667,4362.2023809523807,"P",null,0,0,0,0,0,0.13889000000000001,235,134,237,606,606,null,0,0,0,0,0,null,0,0,0,20502.351190476187,0,121.2,0,20623.551190476188,null,26247,-5623.4488095238121]
["Derby City Childminding Network - Angela Jane Hatton","DE21 4JQ",205921,205921,144,0,309.83333333333337,453.83333333333337,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,2133.0166666666664,0,0,0,2133.0166666666664,null,4652,-2518.9833333333336]
["Derby City Childminding Network - Ann Stanley",null,206011,206011,654,482.14285714285717,459.25,1595.3928571428571,"P",null,0,0,0,0,0,0.29348000000000002,192,141,135,468,468,null,0,0,0,0,0,null,0,0,0,7498.3464285714272,0,93.600000000000009,0,7591.9464285714275,null,5571,2020.9464285714275]
["Derby City Childminding Network - Anne-Marie Davies","DE24 9JR","EY491735","EY491735",540,450,495,1485,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,6979.4999999999991,0,0,0,6979.4999999999991,null,5331,1648.4999999999991]
["Derby City Childminding Network - Arline Mali ","DE23 6QT","EY000013","EY000013",180,225,165,570,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,2678.9999999999995,0,0,0,2678.9999999999995,null,2959,-280.00000000000045]
["Derby City Childminding Network - Ashley Jane Elizabeth Hallas",null,"EY444837","EY444837",180,241.07142857142858,176.78571428571431,597.85714285714289,"P",null,1,180,241,177,598,0,0,0,0,0,598,null,0,0,0,0,0,null,0,0,0,2809.9285714285711,358.8,0,0,3168.7285714285713,null,2914,254.72857142857129]
["Derby City Childminding Network - Aina Boladale Ogunwole",null,"EY440600","EY440600",720,723.21428571428578,530.35714285714289,1973.5714285714287,"P",null,0,0,0,0,0,0.16128999999999999,116,117,86,319,319,null,0.48387000000000002,348,350,257,955,null,0,0,0,9275.7857142857138,0,63.800000000000004,191,9530.585714285713,null,5371,4159.585714285713]
["Derby City Childminding Network - Bonnies Childminding",null,2549324,2549324,3780,1816.0714285714284,2788.5,8384.5714285714275,"P",null,0.13972999999999999,528,254,390,1172,0.39178000000000002,1481,712,1092,3285,4457,null,0,0,0,0,0,null,0,0,0,39407.4857142857,703.19999999999993,657,0,40767.685714285697,null,44533,-3765.314285714303]
["Derby City Childminding Network - Carrieann Redfern","DE24 0PD","EY542496","EY542496",288,225,165,678,"P",null,1,288,225,165,678,0,0,0,0,0,678,null,0,0,0,0,0,null,0,0,0,3186.5999999999995,406.8,0,0,3593.3999999999996,null,0,3593.3999999999996]
["Derby City Childminding Network - Caroline Clifford",null,2519477,2519477,234,183.21428571428569,208.08333333333334,625.29761904761904,"P",null,0.33333000000000002,78,61,69,208,0,0,0,0,0,208,null,0,0,0,0,0,null,0,0,0,2938.8988095238092,124.8,0,0,3063.6988095238094,null,3637,-573.30119047619064]
["Derby City Childminding Network - Celia Murfin",null,"EY421552","EY421552",720,675,660,2055,"P",null,1,720,675,660,2055,0,0,0,0,0,2055,null,0,0,0,0,0,null,0,0,0,9658.4999999999982,1233,0,0,10891.499999999998,null,12553,-1661.5000000000018]
["Derby City Childminding Network - Cheryll Lesley Haywood-Phillips","DE21 4RQ","EY251518","EY251518",828,1092.8571428571429,801.42857142857144,2722.2857142857142,"P",null,0.24351,202,266,195,663,0.19481000000000001,161,213,156,530,1193,null,0,0,0,0,0,null,0,0,0,12794.742857142855,397.8,106,0,13298.542857142855,null,9575,3723.5428571428547]
["Derby City Childminding Network - Christine Ann Brocklehurst","DE3 9AS",205852,205852,1260,1350,984.5,3594.5,"P",null,0.17582999999999999,222,237,173,632,0,0,0,0,0,632,null,0,0,0,0,0,null,0,0,0,16894.149999999998,379.2,0,0,17273.349999999999,null,13801,3472.3499999999985]
["Derby City Childminding Network - Christine Avis Gibbons",null,205902,205902,288,257.14285714285711,262.16666666666663,807.30952380952374,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,3794.3547619047608,0,0,0,3794.3547619047608,null,4113,-318.64523809523916]
["Derby City Childminding Network - Christine Julie Heathcote",null,205922,205922,864,289.28571428571428,492.25,1645.5357142857142,"P",null,0.31746000000000002,274,92,156,522,0.12698000000000001,110,37,63,210,732,null,0.31746000000000002,274,92,156,522,null,0,0,0,7734.017857142856,313.2,42,104.4,8193.6178571428554,null,7492,701.61785714285543]
["Derby City Childminding Network - Claire-Ellen Oakley","DE21 2HZ","EY412756","EY412756",720,675,674.66666666666674,2069.666666666667,"P",null,0.5,360,338,337,1035,0,0,0,0,0,1035,null,0,0,0,0,0,null,0,0,0,9727.4333333333325,621,0,0,10348.433333333332,null,9642,706.43333333333248]
["Derby City Childminding Network - Deborah Scaife","DE24 0TZ","EY294474","EY294474",1980,1350,1312.6666666666665,4642.6666666666661,"P",null,0.33898,671,458,445,1574,0.35593000000000002,705,481,467,1653,3227,null,0,0,0,0,0,null,0,0,0,21820.533333333326,944.4,330.6,0,23095.533333333326,null,23160,-64.466666666674428]
["Derby City Childminding Network - Diane Helena Kendrick",null,205947,205947,540,450,164.08333333333331,1154.0833333333333,"P",null,0.33333000000000002,180,150,55,385,0,0,0,0,0,385,null,0,0,0,0,0,null,0,0,0,5424.1916666666657,231,0,0,5655.1916666666657,null,3834,1821.1916666666657]
["Derby City Childminding Network - Donna Gladwin","DE21 7DF",205919,205919,540,225,328.16666666666663,1093.1666666666665,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,5137.8833333333314,0,0,0,5137.8833333333314,null,6109,-971.11666666666861]
["Derby City Childminding Network - Dorothy Faye Thomson",null,"EY386644","EY386644",540,241.07142857142858,492.25,1273.3214285714284,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,5984.6107142857127,0,0,0,5984.6107142857127,null,6361,-376.38928571428733]
["Derby City Childminding Network - Emma Shepherd",null,"EY552102","EY552102",1440,1575,1375,4390,"P",null,5.45E-2,78,86,75,239,0,0,0,0,0,239,null,0,0,0,0,0,null,0,0,0,20632.999999999996,143.4,0,0,20776.399999999998,null,14093,6683.3999999999978]
["Derby City Childminding Network - Emma Louise Strange,","DE24 0GA","EY455065","EY455065",720,482.14285714285717,495,1697.1428571428571,"P",null,0,0,0,0,0,0.71428999999999998,514,344,354,1212,1212,null,0,0,0,0,0,null,0,0,0,7976.5714285714275,0,242.4,0,8218.9714285714272,null,10582,-2363.0285714285728]
["Derby City Childminding Network - Enza Dawson",null,205879,205879,720,225,495,1440,"P",null,0.5,360,113,248,721,0.5,360,113,248,721,1442,null,0,0,0,0,0,null,0,0,0,6767.9999999999991,432.59999999999997,144.20000000000002,0,7344.7999999999993,null,0,7344.7999999999993]
["Derby City Childminding Network - Evangelista Muchineripi Kafuru",null,"EY460509","EY460509",252,225,230.08333333333334,707.08333333333337,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,3323.2916666666665,0,0,0,3323.2916666666665,null,3441,-117.70833333333348]
["Derby City Childminding Network - Eve Lavinia Wakefield",null,"EY321377","EY321377",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,4385,-4385]
["Derby City Childminding Network - Fiona Meek","DE3 0QQ","EY401536","EY401536",720,482.14285714285717,353.57142857142861,1555.7142857142858,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,7311.8571428571422,0,0,0,7311.8571428571422,null,1696,5615.8571428571422]
["Derby City Childminding Network - Grace Ogabi",null,"HCEY00158","HCEY00158",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,2574,-2574]
["Derby City Childminding Network - Heather Brocklehurst","DE23 4RQ","EY316120","EY316120",1428,1430.3571428571429,1311.75,4170.1071428571431,"P",null,0,0,0,0,0,0.55374999999999996,791,792,726,2309,2309,null,0,0,0,0,0,null,0,0,0,19599.50357142857,0,461.8,0,20061.303571428569,null,14135,5926.3035714285688]
["Derby City Childminding Network - Helen Marie Samuels","DE21 4NE","EY561853","EY561853",1800,1170,1320,4290,"P",null,0.12570000000000001,226,147,166,539,0.44552999999999998,802,521,588,1911,2450,null,0,0,0,0,0,null,0,0,0,20162.999999999996,323.39999999999998,382.20000000000005,0,20868.599999999999,null,45525,-24656.400000000001]
["Derby City Childminding Network - Jade ElishaO'Donnell",null,2617229,2617229,540,225,330,1095,"P",null,1,540,225,330,1095,0,0,0,0,0,1095,null,0,0,0,0,0,null,0,0,0,5146.4999999999991,657,0,0,5803.4999999999991,null,0,5803.4999999999991]
["Derby City Childminding Network - Jayne Gemma Davies",null,"EY501608","EY501608",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,4765,-4765]
["Derby City Childminding Network - Jennifer Hayley Brown",null,2559906,2559906,0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,1697,-1697]
["Derby City Childminding Network - Jennifer Sarah Armstrong",null,"EY493729","EY493729",180,225,164.08333333333331,569.08333333333326,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,2674.6916666666657,0,0,0,2674.6916666666657,null,1697,977.6916666666657]
["Derby City Childminding Network - Jennifer Smith",null,2562992,2562992,180,135,164.08333333333331,479.08333333333331,"P",null,0,0,0,0,0,1,180,135,164,479,479,null,0,0,0,0,0,null,0,0,0,2251.6916666666662,0,95.800000000000011,0,2347.4916666666663,null,2688,-340.50833333333367]
["Derby City Childminding Network - Joanna Abiola",null,"HCEY00183","HCEY00183",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Joanne Claire Hurst",null,"EY430291","EY430291",180,233.03571428571431,170.89285714285714,583.92857142857144,"P",null,0,0,0,0,0,0.58621000000000001,106,137,100,343,343,null,0,0,0,0,0,null,0,0,0,2744.4642857142853,0,68.600000000000009,0,2813.0642857142852,null,2574,239.06428571428523]
["Derby City Childminding Network - Joanne Mycroft","DE21 6RZ","EY462623","EY462623",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Joyce, Mary Cliff","DE73 6NB","EY264853","EY264853",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Judith Deakin","DE22 2NN",205881,205881,1080,755.35714285714278,874.5,2709.8571428571427,"P",null,0.14413999999999999,156,109,126,391,0,0,0,0,0,391,null,0,0,0,0,0,null,0,0,0,12736.328571428568,234.6,0,0,12970.928571428569,null,11373,1597.9285714285688]
["Derby City Childminding Network - Julie Croft",null,"EY492729","EY492729",720,241.07142857142858,656.33333333333326,1617.4047619047619,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,7601.8023809523802,0,0,0,7601.8023809523802,null,8954,-1352.1976190476198]
["Derby City Childminding Network - Julie Elizabeth Sewter,","DE73 6UP","EY368441","EY368441",2187,1811.25,1650,5648.25,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,26546.774999999994,0,0,0,26546.774999999994,null,14331,12215.774999999994]
["Derby City Childminding Network - Julie Margaret Warren",null,"EY316309","EY316309",648,482.14285714285717,590.33333333333326,1720.4761904761904,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,8086.2380952380936,0,0,0,8086.2380952380936,null,8690,-603.76190476190641]
["Derby City Childminding Network - Kathryn Mary Sarsfield",null,2575281,2575281,180,225,165,570,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,2678.9999999999995,0,0,0,2678.9999999999995,null,0,2678.9999999999995]
["Derby City Childminding Network - Kerry Jehane Derbyshire","DE24 0TE","EY405755","EY405755",540,225,385,1150,"P",null,0.33333000000000002,180,75,128,383,0,0,0,0,0,383,null,0,0,0,0,0,null,0,0,0,5404.9999999999991,229.79999999999998,0,0,5634.7999999999993,null,4218,1416.7999999999993]
["Derby City Childminding Network - Laura Marshall","DE23 3ZJ",306845,306845,432,241.07142857142858,328.16666666666663,1001.2380952380952,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,4705.8190476190466,0,0,0,4705.8190476190466,null,6474,-1768.1809523809534]
["Derby City Childminding Network - Laura Murphy",null,2518126,2518126,180,289.28571428571428,212.14285714285714,681.42857142857144,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,3202.7142857142853,0,0,0,3202.7142857142853,null,0,3202.7142857142853]
["Derby City Childminding Network - Laura Neale",null,"EY493212","EY493212",240,300,220,760,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,3571.9999999999995,0,0,0,3571.9999999999995,null,0,3571.9999999999995]
["Derby City Childminding Network - Lisa Marie North",null,"EY408462","EY408462",540,225,328.16666666666663,1093.1666666666665,"P",null,0,0,0,0,0,0.25424000000000002,137,57,83,277,277,null,0,0,0,0,0,null,0,0,0,5137.8833333333314,0,55.400000000000006,0,5193.283333333331,null,4946,247.28333333333103]
["Derby City Childminding Network - Leah Sheridan","DE22 3TL","EY546840","EY546840",360,225,328.16666666666663,913.16666666666663,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,4291.8833333333323,0,0,0,4291.8833333333323,null,6219,-1927.1166666666677]
["Derby City Childminding Network - Lorraine Duthie","DE24 0GR",205878,205878,1080,900,825,2805,"P",null,0.39734999999999998,429,358,328,1115,0.20530000000000001,222,185,169,576,1691,null,0,0,0,0,0,null,0,0,0,13183.499999999998,669,115.2,0,13967.699999999999,null,20081,-6113.3000000000011]
["Derby City Childminding Network - Miranda Heather Gunston",null,"EY440552","EY440552",936,482.14285714285717,660,2078.1428571428569,"P",null,0,0,0,0,0,0.25974000000000003,243,125,171,539,539,null,0,0,0,0,0,null,0,0,0,9767.2714285714264,0,107.80000000000001,0,9875.0714285714257,null,12917,-3041.9285714285743]
["Derby City Childminding Network - Nicky Sherratt","DE23 6JR","EY428424","EY428424",720,964.28571428571433,707.14285714285722,2391.4285714285716,"P",null,0.11111,80,107,79,266,0.38889000000000001,280,375,275,930,1196,null,0,0,0,0,0,null,0,0,0,11239.714285714284,159.6,186,0,11585.314285714285,null,9481,2104.3142857142848]
["Derby City Childminding Network - Jackie Nettleship",null,205980,205980,0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Monika Brown",null,2578607,2578607,1151,1446.4285714285716,1060.7142857142858,3658.1428571428573,"P",null,0.26316000000000001,303,381,279,963,0.26316000000000001,303,381,279,963,1926,null,0,0,0,0,0,null,0,0,0,17193.271428571428,577.79999999999995,192.60000000000002,0,17963.671428571426,null,0,17963.671428571426]
["Derby City Childminding Network - Nicola Johnson ","DE24 0AE","EY396733","EY396733",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Nicola Smith",null,"EY393390","EY393390",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Paula Jane Wathey",null,"EY236462","EY236462",1080,900,656.33333333333326,2636.333333333333,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,12390.766666666663,0,0,0,12390.766666666663,null,10292,2098.7666666666628]
["Derby City Childminding Network - Rachael Elizabeth Eagles","DE21 2JW","EY484039","EY484039",1530,1623.2142857142856,1190.3571428571429,4343.5714285714284,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,20414.78571428571,0,0,0,20414.78571428571,null,18419,1995.7857142857101]
["Derby City Childminding Network - Rachel Gillian Brownsword",null,"EY487257","EY487257",855,570.53571428571422,495,1920.5357142857142,"P",null,0,0,0,0,0,0.64324000000000003,550,367,318,1235,1235,null,0,0,0,0,0,null,0,0,0,9026.5178571428551,0,247,0,9273.5178571428551,null,10871,-1597.4821428571449]
["Derby City Childminding Network - Rachel Jane Weightman",null,"EY307352","EY307352",276,353.57142857142861,259.28571428571428,888.85714285714289,"P",null,0,0,0,0,0,0.68181999999999998,188,241,177,606,606,null,0,0,0,0,0,null,0,0,0,4177.6285714285714,0,121.2,0,4298.8285714285712,null,0,4298.8285714285712]
["Derby City Childminding Network - Rachel Wiggins","DE3 0PY","EY447118","EY447118",624,450,536.25,1610.25,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,7568.1749999999993,0,0,0,7568.1749999999993,null,5539,2029.1749999999993]
["Derby City Childminding Network - Rebecca Anne Cotton","DE3 9YF","EY393682","EY393682",360,225,333.66666666666663,918.66666666666663,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,4317.7333333333327,0,0,0,4317.7333333333327,null,5502,-1184.2666666666673]
["Derby City Childminding Network - Rebecca Louise Dudley",null,"EY396913","EY396913",360,433.92857142857139,318.21428571428572,1112.1428571428571,"P",null,0,0,0,0,0,1,360,434,318,1112,1112,null,0,0,0,0,0,null,0,0,0,5227.0714285714275,0,222.4,0,5449.4714285714272,null,3982,1467.4714285714272]
["Derby City Childminding Network - Rebecca Sarah Wall","DE73 6UU","EY278371","EY278371",360,300,330,990,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,4652.9999999999991,0,0,0,4652.9999999999991,null,4977,-324.00000000000091]
["Derby City Childminding Network - Regina Zakrzewska ","DE23 8SR","EY541336","EY541336",360,241.07142857142858,219.08333333333334,820.15476190476193,"P",null,0,0,0,0,0,0.30769000000000002,111,74,67,252,252,null,0,0,0,0,0,null,0,0,0,3854.7273809523804,0,50.400000000000006,0,3905.1273809523805,null,3832,73.127380952380463]
["Derby City Childminding Network - Sally -Anne Thompson",null,206046,206046,900,900,825,2625,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,12337.499999999998,0,0,0,12337.499999999998,null,8399,3938.4999999999982]
["Derby City Childminding Network - Samantha Anne Fisher","DE21 7QL","EY406938","EY406938",900,578.57142857142856,656.33333333333326,2134.9047619047615,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,10034.052380952377,0,0,0,10034.052380952377,null,11036,-1001.9476190476234]
["Derby City Childminding Network - Samantha McGirr","DE21 7HP","EY546157","EY546157",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Sandra Upton","DE21 2BL","EY299821","EY299821",0,0,328.16666666666663,328.16666666666663,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,1542.383333333333,0,0,0,1542.383333333333,null,4292,-2749.6166666666668]
["Derby City Childminding Network - Sara Helen Cooper","DE22 4BQ",260848,260848,180,225,165,570,"P",null,0,0,0,0,0,1,180,225,165,570,570,null,0,0,0,0,0,null,0,0,0,2678.9999999999995,0,114,0,2792.9999999999995,null,5254,-2461.0000000000005]
["Derby City Childminding Network - Sara Mycroft","DE24 9FN",205978,205978,900,900,825,2625,"D",null,0,0,0,0,0,0.16,144,144,132,420,420,null,0,0,0,0,0,null,0,0,0,12337.499999999998,0,84,0,12421.499999999998,null,8362,4059.4999999999982]
["Derby City Childminding Network - Sarah Houghton-Clarke",null,"EY488697","EY488697",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Sarah Jane Jackson","DE21 7RF",2563900,2563900,720,900,660,2280,"P",null,0,0,0,0,0,0.5,360,450,330,1140,1140,null,0,0,0,0,0,null,0,0,0,10715.999999999998,0,228,0,10943.999999999998,null,14195,-3251.0000000000018]
["Derby City Childminding Network - Sharron Ann Silkstone",null,"EY436155","EY436155",360,225,330,915,"P",null,0,0,0,0,0,1,360,225,330,915,915,null,0,0,0,0,0,null,0,0,0,4300.4999999999991,0,183,0,4483.4999999999991,null,6088,-1604.5000000000009]
["Derby City Childminding Network - Sharon Taylor","DE21 7AJ",206043,206043,540,559.28571428571422,410.14285714285711,1509.4285714285713,"P",null,0,0,0,0,0,0.22534999999999999,122,126,92,340,340,null,0,0,0,0,0,null,0,0,0,7094.3142857142839,0,68,0,7162.3142857142839,null,6185,977.31428571428387]
["Derby City Childminding Network - Shirley Kerr",null,"EY336425","EY336425",720,241.07142857142858,492.25,1453.3214285714284,"P",null,0,0,0,0,0,0.38095000000000001,274,92,188,554,554,null,0,0,0,0,0,null,0,0,0,6830.6107142857127,0,110.80000000000001,0,6941.4107142857129,null,8667,-1725.5892857142871]
["Derby City Childminding Network - Stella Louise Bayliss","DE21 2QL",505502,505502,360,225,330,915,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,4300.4999999999991,0,0,0,4300.4999999999991,null,2574,1726.4999999999991]
["Derby City Childminding Network - Susan Jane Bonell ","DE21 2UL","EY252328","EY252328",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Susan Theresa McPhee","DE24 9AY","EY435150","EY435150",180,192.85714285714286,164.08333333333331,536.94047619047615,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,2523.6202380952377,0,0,0,2523.6202380952377,null,3462,-938.37976190476229]
["Derby City Childminding Network - Tamasine Louise Ashforth","DE24 8PF","EY299849","EY299849",1080,450,656.33333333333326,2186.333333333333,"P",null,0.88827,959,400,583,1942,0,0,0,0,0,1942,null,0,0,0,0,0,null,0,0,0,10275.766666666663,1165.2,0,0,11440.966666666664,null,11051,389.96666666666351]
["Derby City Childminding Network - Toni Reed","DE23 6QT","EY00058","EY00058",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,109,-109]
["Derby City Childminding Network - Valerie Sutton ","DE21 7JF","EY547709","EY547709",1380,482.14285714285717,920.33333333333337,2782.4761904761904,"P",null,0,0,0,0,0,0.83606999999999998,1154,403,769,2326,2326,null,0,0,0,0,0,null,0,0,0,13077.638095238093,0,465.20000000000005,0,13542.838095238094,null,15059,-1516.161904761906]
["Derby City Childminding Network - Vanessa Smith","DE22 2SP",206020,206020,0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Victoria Collings",null,"EY496070","EY496070",408,482.14285714285717,353.57142857142861,1243.7142857142858,"P",null,0,0,0,0,0,0.52447999999999995,214,253,185,652,652,null,0,0,0,0,0,null,0,0,0,5845.4571428571426,0,130.4,0,5975.8571428571422,null,6502,-526.14285714285779]
["Derby City Childminding Network - Wendy Jane Wheawall","DE22 2FZ","EY318345","EY318345",480,562.5,412.5,1455,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,6838.4999999999991,0,0,0,6838.4999999999991,null,5012,1826.4999999999991]
["Derby City Childminding Network - Wendy Lorraine Anne Wright","DE73 6TB","EY464682","EY464682",720,225,328.16666666666663,1273.1666666666665,"P",null,0,0,0,0,0,1,720,225,328,1273,1273,null,0,0,0,0,0,null,0,0,0,5983.8833333333314,0,254.60000000000002,0,6238.4833333333318,null,6574,-335.51666666666824]
["Derby City Childminding Network - Yolande Wosik","DE24 8SE","EY414019","EY414019",1038,600,770,2408,"P",null,0.14777999999999999,153,89,114,356,0.58621000000000001,608,352,451,1411,1767,null,0,0,0,0,0,null,0,0,0,11317.599999999999,213.6,282.2,0,11813.4,null,13005,-1191.6000000000004]
["Derby City Childminding Network - Zarida Hussain","DE23 3RL","EY458078","EY458078",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Derby City Childminding Network - Zena Brotherson","DE23 2TD","EY350863","EY350863",4068,4789.2857142857138,3641.9166666666665,12499.20238095238,"P",null,0.42867,1744,2053,1561,5358,0.25298999999999999,1029,1212,921,3162,8520,null,0,0,0,0,0,null,0,0,0,58746.251190476178,3214.7999999999997,632.40000000000009,0,62593.451190476182,null,59114,3479.4511904761821]
["Derby High School","DE23 3DT","EY240925","EY240925",5292,8273.5714285714275,6233.333333333333,19798.90476190476,"P",null,4.9099999999999998E-2,260,406,306,972,0.15168000000000001,803,1255,945,3003,3975,null,0,0,0,0,0,null,0,0,0,93054.852380952361,583.19999999999993,600.6,0,94238.652380952364,null,103333,-9094.3476190476358]
["Derby Montessori","DE22 3NJ","EY476012","EY476012",6312,4950,5106.75,16368.75,"P",null,0.28183000000000002,1779,1395,1439,4613,0.19855,1253,983,1014,3250,7863,null,0.19492999999999999,1230,965,995,3190,null,0,0,0,76933.124999999985,2767.7999999999997,650,638,80988.924999999988,null,82241,-1252.0750000000116]
["Derwent Stepping Stones At Brackensdale","DE22 4BS","EY460372","EY460372",0,0,0,0,"P",null,0.15789,0,0,0,0,0.73684000000000005,0,0,0,0,0,null,5.2630000000000003E-2,0,0,0,0,null,0,0,0,0,0,0,0,0,null,46961,-46961]
["Derwent Stepping Stones- St Marks Rd","DE21 6AH","EY330097","EY330097",10260,9160.7142857142844,7874.166666666667,27294.88095238095,"P",null,0.69377999999999995,7118,6356,5463,18937,0.22009999999999999,2258,2016,1733,6007,24944,null,0.15311,1571,1403,1206,4180,null,0,0,0,128285.94047619044,11362.199999999999,1201.4000000000001,836,141685.54047619045,null,128399,13286.54047619045]
["Childcare @ St James Centre","DE23 8LU","EY396374","EY396374",4932,4098.2142857142862,3795,12825.214285714286,"P",null,0.70194999999999996,3462,2877,2664,9003,0.29804999999999998,1470,1221,1131,3822,12825,null,0.81501000000000001,4020,3340,3093,10453,null,0,0,0,60278.507142857139,5401.8,764.40000000000009,2090.6,68535.307142857142,null,59192,9343.307142857142]
["Diamond Day PDN","DE24 0PA","EY421215","EY421215",8895,8196.4285714285725,7095,24186.428571428572,"P",null,0.28087000000000001,2498,2302,1993,6793,0.34934999999999999,3107,2863,2479,8449,15242,null,0.34742000000000001,3090,2848,2465,8403,null,0,0,0,113676.21428571428,4075.7999999999997,1689.8000000000002,1680.6000000000001,121122.41428571429,null,77211,43911.414285714287]
["Emmanuel School","DE22 1FP","381/6000","381/6000",5400,4950,4290,14640,"P",null,0.25858999999999999,1396,1280,1109,3785,4.8590000000000001E-2,262,241,208,711,4496,null,0,0,0,0,0,null,0,0,0,68807.999999999985,2271,142.20000000000002,0,71221.199999999983,null,47108,24113.199999999983]
["Field Lane Playgroup Ltd","DE24 0GW","EY307423","EY307423",6120,3857.1428571428573,3795,13772.142857142857,"P",null,0.23610999999999999,1445,911,896,3252,0.50463000000000002,3088,1946,1915,6949,10201,null,0,0,0,0,0,null,0,0,0,64729.07142857142,1951.1999999999998,1389.8000000000002,0,68070.07142857142,null,89200,-21129.92857142858]
["First Friends Private Day Nursery","DE21 6HP",206106,206106,7360.5,4050,5280,16690.5,"P",null,0.27406000000000003,2017,1110,1447,4574,0.34036,2505,1378,1797,5680,10254,null,3.712E-2,273,150,196,619,null,0,0,0,78445.349999999991,2744.4,1136,123.80000000000001,82449.549999999988,null,96679,-14229.450000000012]
["First Steps Early Years Centre","DE24 8XB","EY539483","EY539483",9503,4950,5280,19733,"P",null,0.75895000000000001,7212,3757,4007,14976,0.21124999999999999,2008,1046,1115,4169,19145,null,3.9890000000000002E-2,379,197,211,787,null,0,0,0,92745.099999999991,8985.6,833.80000000000007,157.4,102721.9,null,101733,988.89999999999418]
["Fun Time Nursery Limited","DE23 8DD","EY478943","EY478943",7890,8244.6428571428569,6600,22734.642857142855,"P",null,0.55342000000000002,4366,4563,3653,12582,4.8120000000000003E-2,380,397,318,1095,13677,null,3.465E-2,273,286,229,788,null,0,0,0,106852.82142857141,7549.2,219,157.60000000000002,114778.62142857141,null,93652,21126.621428571409]
["Heatherton Pre-School","DE23 3TZ","EY406182","EY406182",4332,1173.2142857142856,2264.166666666667,7769.3809523809523,"P",null,0,0,0,0,0,0.33167000000000002,1437,389,751,2577,2577,null,2.7599999999999999E-3,12,3,6,21,null,0,0,0,36516.090476190468,0,515.4,4.2,37035.690476190466,null,34066,2969.6904761904661]
["Incredible Kids","DE24 8AJ","EY477956","EY477956",8885.5,7133.5714285714284,6900.666666666667,22919.738095238095,"P",null,0.27027000000000001,2401,1928,1865,6194,0.37923000000000001,3370,2705,2617,8692,14886,null,0,0,0,0,0,null,0,0,0,107722.76904761903,3716.3999999999996,1738.4,0,113177.56904761902,null,112336,841.56904761902115]
["King George V Pre-School","DE23 6GT",206134,206134,8328,8292.8571428571431,6600,23220.857142857145,"P",null,0.13705999999999999,1141,1137,905,3183,9.4539999999999999E-2,787,784,624,2195,5378,null,5.3400000000000003E-2,445,443,352,1240,null,0,0,0,109138.02857142857,1909.8,439,248,111734.82857142857,null,88331,23403.828571428574]
["Kingfisher Day Nursery - Spondon","DE21 7AB","EY285337","EY285337",16200,14761.071428571428,12375,43336.071428571428,"P",null,0.27499000000000001,4455,4059,3403,11917,0.30895,5005,4560,3823,13388,25305,null,0,0,0,0,0,null,0,0,0,203679.53571428568,7150.2,2677.6000000000004,0,213507.3357142857,null,174929,38578.335714285698]
["Kingfisher Day Nursery (2)","DE22 1AF","EY371448","EY371448",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["La Petite Academy","DE23 1DG",206109,206109,11479.5,10294.285714285716,9075,30848.785714285717,"P",null,0.1158,1329,1192,1051,3572,9.6269999999999994E-2,1105,991,874,2970,6542,null,1.9210000000000001E-2,221,198,174,593,null,0,0,0,144989.29285714286,2143.1999999999998,594,118.60000000000001,147845.09285714288,null,115274,32571.092857142881]
["Leapfrog Day Nursery(1)","DE21 2SF",206110,206110,10321.5,7125,7425,24871.5,"P",null,0.13976,1443,996,1038,3477,7.9549999999999996E-2,821,567,591,1979,5456,null,0,0,0,0,0,null,0,0,0,116896.04999999999,2086.1999999999998,395.8,0,119378.04999999999,null,146331,-26952.950000000012]
["Leapfrogs Pre School","DE73 6TS",206135,206135,0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,7594,-7594]
["Little Owls Playgroup","DE22 4FN","EY492973","EY492973",12852,10848.214285714284,10006.333333333332,33706.547619047618,"P",null,0.10184,1309,1105,1019,3433,0.81198999999999999,10436,8809,8125,27370,30803,null,9.9879999999999997E-2,1284,1084,999,3367,null,0,0,0,158420.77380952379,2059.7999999999997,5474,673.40000000000009,166627.97380952377,null,158554,8073.9738095237699]
["Little Poppies Pre-School ( Royal British","DE3 9GB","EY371611","EY371611",6666,6107.1428571428578,5194.75,17967.892857142859,"P",null,1.456E-2,97,89,76,262,0,0,0,0,0,262,null,0,0,0,0,0,null,0,0,0,84449.096428571429,157.19999999999999,0,0,84606.296428571426,null,74867,9739.2964285714261]
["Little Scholars Private Day Nursery(1) Sunnyhill","DE23 1GQ","EY550368","EY550368",7944,7489.2857142857138,6270,21703.285714285714,"D",null,0.14591000000000001,1159,1093,915,3167,6.7629999999999996E-2,537,507,424,1468,4635,null,0.28264,2245,2117,1772,6134,null,0,0,0,102005.44285714284,1900.1999999999998,293.60000000000002,1226.8,105426.04285714285,null,102682,2744.0428571428492]
["Little Scholars Private Day Nursery(2) Littleover","DE23 3EY",509197,509197,7982,6860.3571428571422,6187.5,21029.857142857141,"P",null,0.22169,1770,1521,1372,4663,0.22453999999999999,1792,1540,1389,4721,9384,null,0.17935000000000001,1432,1230,1110,3772,null,0,0,0,98840.328571428545,2797.7999999999997,944.2,754.40000000000009,103336.72857142854,null,92711,10625.728571428539]
["Little Angels Playschool CIC ","DE24 9HY","EY471706","EY471706",6300,3857.1428571428573,4538.4166666666661,14695.559523809523,"D",null,0.90680000000000005,5713,3498,4115,13326,2.1930000000000002E-2,138,85,100,323,13649,null,0.11513,725,444,523,1692,null,0,0,0,69069.129761904755,7995.5999999999995,64.600000000000009,338.40000000000003,77467.72976190476,null,83930,-6462.2702380952396]
["Marble Hall Little Angels Day Nursery","DE1 8BF","EY544417","EY544417",8100,7666.0714285714284,6546.833333333333,22312.90476190476,"D",null,0.95498000000000005,7735,7321,6252,21308,0,0,0,0,0,21308,null,0.23794000000000001,1927,1824,1558,5309,null,0,0,0,104870.65238095235,12784.8,0,1061.8,118717.25238095236,null,108757,9960.2523809523555]
["Mary Poppins Day Nursery","DE3 9AJ",206117,206117,15534,11250,13213.75,39997.75,"D",null,2.103E-2,327,237,278,842,7.8369999999999995E-2,1217,882,1036,3135,3977,null,0,0,0,0,0,null,0,0,0,187989.42499999996,505.2,627,0,189121.62499999997,null,203197,-14075.375000000029]
["Mickleover Methodist Playgroup","DE3 9GH",206141,206141,5436,6143.5714285714284,4505.2857142857138,16084.857142857141,"P",null,7.3319999999999996E-2,399,450,330,1179,6.8489999999999995E-2,372,421,309,1102,2281,null,0.12569,683,772,566,2021,null,0,0,0,75598.828571428559,707.4,220.4,404.20000000000005,76930.828571428545,null,66528,10402.828571428545]
["Oak House Nursery","DE3 9FN","EY304261","EY304261",15048,10780.714285714284,10727.75,36556.464285714283,"D",null,0,0,0,0,0,4.8750000000000002E-2,734,526,523,1783,1783,null,0,0,0,0,0,null,0,0,0,171815.3821428571,0,356.6,0,172171.9821428571,null,169415,2756.9821428571013]
["Oaktree Day Nursery","DE21 6ND",258404,258404,0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["The Orange Tree Day Nursery @ Derby",null,"EY563570","EY563570",16040,11250,12794.833333333334,40084.833333333336,"P",null,1.6150000000000001E-2,259,182,207,648,8.6599999999999996E-2,1389,974,1108,3471,4119,null,0,0,0,0,0,null,0,0,0,188398.71666666665,388.8,694.2,0,189481.71666666665,null,177112,12369.716666666645]
["Orchard Private Day Nursery","DE73 1RF",258408,258408,5112,1980,2887.5,9979.5,"D",null,7.0419999999999996E-2,360,139,203,702,0,0,0,0,0,702,null,0,0,0,0,0,null,0,0,0,46903.649999999994,421.2,0,0,47324.849999999991,null,40553,6771.8499999999913]
["Orchard Nursery School(1)","DE73 6RF",258406,258406,18862,12934.821428571428,12375,44171.821428571428,"D",null,3.4909999999999997E-2,658,452,432,1542,0.12723999999999999,2400,1646,1575,5621,7163,null,8.1460000000000005E-2,1536,1054,1008,3598,null,0,0,0,207607.56071428568,925.19999999999993,1124.2,719.6,210376.5607142857,null,262712,-52335.439285714296]
["Play & Learn","DE23 6HB","EY284120","EY284120",0,0,0,0,"D",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Playcorner Nursery","DE23 8GD","EY474393","EY474393",4125,2505,2624.416666666667,9254.4166666666679,"D",null,0.77215,3185,1934,2026,7145,0.22785,940,571,598,2109,9254,null,0.81013000000000002,3342,2029,2126,7497,null,0,0,0,43495.758333333331,4287,421.8,1499.4,49703.958333333336,null,49371,332.95833333333576]
["Playdays Opportunity Group","DE73 1TU",206146,206146,7200,6750,5610,19560,"D",null,0,0,0,0,0,0.24124000000000001,1737,1628,1353,4718,4718,null,6.4750000000000002E-2,466,437,363,1266,null,0,0,0,91931.999999999985,0,943.6,253.20000000000002,93128.799999999988,null,65277,27851.799999999988]
["Positive Steps Childcare","DE23 6US","EY370198","EY370198",4950,4098.2142857142862,3937.0833333333335,12985.29761904762,"D",null,0.72307999999999995,3579,2963,2847,9389,0.23077,1142,946,909,2997,12386,null,4.1029999999999997E-2,203,168,162,533,null,0,0,0,61030.898809523809,5633.4,599.4,106.60000000000001,67370.298809523811,null,72160,-4789.7011904761894]
["Riverside Day Nursery - Asquith Court","DE24 8HX","EY283239","EY283239",0,0,0,0,"D",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,56993,-56993]
["Rosehill Early Years Centre","DE23 6WY","EY539485","EY539485",0,0,0,0,"P",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,36031,-36031]
["Rydale Nursery (formerly Childrens Centre)","DE22 4EN",2534321,2534321,15794.5,9310,9068.5833333333321,34173.083333333328,"D",null,0.25992999999999999,4105,2420,2357,8882,0.58235999999999999,9198,5422,5281,19901,28783,null,7.9000000000000008E-3,125,74,72,271,null,0,0,0,160613.49166666661,5329.2,3980.2000000000003,54.2,169977.09166666665,null,151929,18048.091666666645]
["Scallywags Nursery","DE73 5WX","EY481412","EY481412",22723.5,14485,16422.083333333336,53630.583333333336,"D",null,4.5220000000000003E-2,1028,655,743,2426,7.2900000000000006E-2,1657,1056,1197,3910,6336,null,0,0,0,0,0,null,0,0,0,252063.74166666664,1455.6,782,0,254301.34166666665,null,243492,10809.341666666645]
["Shelton Lock Pre-School","DE24 9AD","EY541492","EY541492",2940,1880.3571428571429,2460.333333333333,7280.6904761904761,"P",null,0.1246,366,234,307,907,0.57508000000000004,1691,1081,1415,4187,5094,null,0,0,0,0,0,null,0,0,0,34219.245238095231,544.19999999999993,837.40000000000009,0,35600.845238095229,null,37559,-1958.1547619047706]
["Shining Stars Day Nursery","DE23 6WW","EY500690","EY500690",12960,8614.2857142857156,10334.5,31908.785714285717,"P",null,0.78429000000000004,10164,6756,8105,25025,0.18214,2361,1569,1882,5812,30837,null,0.60428999999999999,7832,5206,6245,19283,null,0,0,0,149971.29285714283,15015,1162.4000000000001,3856.6000000000004,170005.29285714283,null,173060,-3054.7071428571653]
["Silver Trees Private Day Nursery","DE22 3AD","EY282326","EY282326",14160,10106.25,10826.75,35093,"D",null,0.17018,2410,1720,1842,5972,0.37164000000000003,5262,3756,4024,13042,19014,null,0,0,0,0,0,null,0,0,0,164937.09999999998,3583.2,2608.4,0,171128.69999999998,null,170901,227.69999999998254]
["Sinfin Community Childcare","DE24 9HG","EY279508","EY279508",10236,6759.6428571428578,5905.166666666667,22900.809523809527,"D",null,0.58930000000000005,6032,3983,3480,13495,3.2640000000000002E-2,334,221,193,748,14243,null,0,0,0,0,0,null,0,0,0,107633.80476190476,8097,149.6,0,115880.40476190476,null,94103,21777.404761904763]
["Sinfin Community Childcare at SCILLS Community Centre","DE24 9NT","EY456892","EY456892",4860,4056,3773,12689,"P",null,0.43930999999999998,2135,1782,1658,5575,0.19075,927,774,720,2421,7996,null,0,0,0,0,0,null,0,0,0,59638.299999999988,3345,484.20000000000005,0,63467.499999999985,null,70173,-6705.5000000000146]
["St Andrew's Pre-School Playgroup","DE23 7PX","EY541153","EY541153",6840,5448.75,5610,17898.75,"P",null,3.7130000000000003E-2,254,202,208,664,0.25440000000000002,1740,1386,1427,4553,5217,null,0,0,0,0,0,null,0,0,0,84124.124999999985,398.4,910.6,0,85433.124999999985,null,82529,2904.1249999999854]
["St Edmunds Pre-School And Playgroup","DE22 2FN","EY535976","EY535976",3960,3150,2953,10063,"P",null,0,0,0,0,0,7.2099999999999997E-2,286,227,213,726,726,null,7.7249999999999999E-2,306,243,228,777,null,0,0,0,47296.099999999991,0,145.20000000000002,155.4,47596.69999999999,null,45727,1869.6999999999898]
["St Joseph's R. C. Pre-School","DE23 6SB",206154,206154,8976,10960.714285714284,8037.8571428571422,27974.571428571424,"P",null,0.43580000000000002,3912,4777,3503,12192,0.30771999999999999,2762,3373,2473,8608,20800,null,0.48079,4316,5270,3865,13451,null,0,0,0,131480.48571428566,7315.2,1721.6000000000001,2690.2000000000003,143207.48571428569,null,121604,21603.485714285693]
["St Paul's Church Hall Pre-School","DE1 3RT","EY395637","EY395637",0,0,0,0,"D",null,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Sunny Days Nursery","DE21 4AA","EY484523","EY484523",8100,4146.4285714285716,5486.25,17732.678571428572,"P",null,9.2270000000000005E-2,747,383,506,1636,0.61234,4960,2539,3359,10858,12494,null,0,0,0,0,0,null,0,0,0,83343.589285714275,981.59999999999991,2171.6,0,86496.789285714287,null,90486,-3989.210714285713]
["The Cottage Private Day Nursery Uttoxeter Road","DE3 9AX","EY100960","EY100960",10518,9988.3928571428569,7324.8214285714284,27831.214285714283,"P",null,0,0,0,0,0,5.738E-2,604,573,420,1597,1597,null,6.43E-3,68,64,47,179,null,0,0,0,130806.70714285711,0,319.40000000000003,35.800000000000004,131161.90714285709,null,111620,19541.90714285709]
["The Cottage Private Day Nursery(3)","DE22 3PD",206103,206103,12456,9273.2142857142844,8671.6666666666679,30400.88095238095,"D",null,0.28328999999999999,3529,2627,2457,8613,0.24407000000000001,3040,2263,2116,7419,16032,null,0,0,0,0,0,null,0,0,0,142884.14047619046,5167.8,1483.8000000000002,0,149535.74047619043,null,143152,6383.7404761904327]
["The Early Years Academy Derby",null,2614882,2614882,8100,5217.3214285714284,5643,18960.321428571428,"D",null,0.23549,1907,1229,1329,4465,4.8419999999999998E-2,392,253,273,918,5383,null,0,0,0,0,0,null,0,0,0,89113.510714285701,2679,183.60000000000002,0,91976.110714285707,null,90153,1823.1107142857072]
["The Faraway Tree Day Nursery","DE22 3HQ","EY495633","EY495633",8382,6737.1428571428578,6105,21224.142857142859,"D",null,0.23516999999999999,1971,1584,1436,4991,0.56625999999999999,4746,3815,3457,12018,17009,null,0.19918,1670,1342,1216,4228,null,0,0,0,99753.471428571414,2994.6,2403.6,845.6,105997.27142857143,null,95960,10037.271428571432]
["The Orchard Garden Private Day Nurser","DE1 1RX","EY103452","EY103452",14025,10044.642857142857,9437.0833333333321,33506.726190476184,"D",null,0.50641000000000003,7102,5087,4779,16968,0.38590000000000002,5412,3876,3642,12930,29898,null,0.13846,1942,1391,1307,4640,null,0,0,0,157481.61309523805,10180.799999999999,2586,928,171176.41309523804,null,147935,23241.413095238036]
["Thornhill Day Nursery - Tommies Childcare",null,2498864,2498864,6840,4821.4285714285716,4950,16611.428571428572,"D",null,0.11776,805,568,583,1956,9.5329999999999998E-2,652,460,472,1584,3540,null,0,0,0,0,0,null,0,0,0,78073.714285714275,1173.5999999999999,316.8,0,79564.114285714284,null,45429,34135.114285714284]
["Tiny Tots Nursery","DE24 0JP","EY497405","EY497405",10080,7952.1428571428569,7217.833333333333,25249.976190476187,"P",null,0.27607999999999999,2783,2195,1993,6971,0.27454000000000001,2767,2183,1982,6932,13903,null,1.286E-2,130,102,93,325,null,0,0,0,118674.88809523806,4182.5999999999995,1386.4,65,124308.88809523806,null,105322,18986.888095238057]
["Treetops Private Day Nursery","DE21 2DF",258424,258424,11700,7367.6785714285716,7184.833333333333,26252.511904761905,"D",null,1.541E-2,180,114,111,405,0.32884000000000002,3847,2423,2363,8633,9038,null,0,0,0,0,0,null,0,0,0,123386.80595238094,243,1726.6000000000001,0,125356.40595238094,null,129443,-4086.594047619059]
["White House Day Nursery Alvaston","DE24 0JR","EY452684","EY452684",16418.5,13500,13287.083333333334,43205.583333333336,"D",null,0.19394,3184,2618,2577,8379,0.30501,5008,4118,4053,13179,21558,null,0,0,0,0,0,null,0,0,0,203066.24166666664,5027.3999999999996,2635.8,0,210729.44166666662,null,219704,-8974.558333333378]
["White House Kids Club","DE72 3HB","EY544723","EY544723",7380,5785.7142857142862,5280,18445.714285714286,"P",null,0.21479000000000001,1585,1243,1134,3962,4.9299999999999997E-2,364,285,260,909,4871,null,0.23239000000000001,1715,1345,1227,4287,null,0,0,0,86694.85714285713,2377.1999999999998,181.8,857.40000000000009,90111.257142857125,null,72566,17545.257142857125]
["Whitehouse Day Nursery Limited","DE21 7LU","EY431769","EY431769",18900,14850,14052.5,47802.5,"D",null,7.1809999999999999E-2,1357,1066,1009,3432,9.6530000000000005E-2,1824,1433,1356,4613,8045,null,0,0,0,0,0,null,0,0,0,224671.74999999997,2059.1999999999998,922.6,0,227653.55,null,224761,2892.5499999999884]
["Wonderworks Pre-School","DE21 6LN",2568273,2568273,5364,2297,2788.5,10449.5,"D",null,0.30528,1638,701,851,3190,0.2525,1354,580,704,2638,5828,null,0,0,0,0,0,null,0,0,0,49112.649999999994,1914,527.6,0,51554.249999999993,null,45120,6434.2499999999927]
["Woodlands Private Day Nursery","DE22 1BJ",509204,509204,18525.5,9782.6785714285725,13046.916666666666,41355.095238095237,"D",null,0,0,0,0,0,0.14454,2678,1414,1886,5978,5978,null,0,0,0,0,0,null,0,0,0,194368.94761904757,0,1195.6000000000001,0,195564.54761904757,null,183875,11689.547619047575]
["Littlesteps Pre- School","DE23 6EP","EY385725","EY385725",0,0,0,0,"P",null,4.4510000000000001E-2,0,0,0,0,3.5610000000000003E-2,0,0,0,0,0,null,0.13353000000000001,0,0,0,0,null,0,0,0,0,0,0,0,0,null,49768,-49768]
["Schools Out Club (Derby) Ltd - Allestree School's Out Club","DE22 2QL","EY493996","EY493996",360,257.14285714285711,291.5,908.64285714285711,"P",null,0,0,0,0,0,0.3125,113,80,91,284,284,null,0,0,0,0,0,null,0,0,0,4270.6214285714277,0,56.800000000000004,0,4327.4214285714279,null,4831,-503.5785714285721]
[null,null,null,null,null,null,null,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Homelands -Childcare Centre","Open Summer 2023","NewPVI_1","NewPVI_1",2880,3600,3960,10440,"D",null,0.22214454091727304,640,800,880,2320,0.22097046973730319,636,795,875,2306,4626,null,8.5070751174832995E-2,245,306,337,888,null,0,0,0,49067.999999999993,1392,461.20000000000005,177.60000000000002,51098.799999999988,null,0,51098.799999999988]
["Rosehill Children Centre","Open Summer 2023","NewPVI_2","NewPVI_2",2880,3600,3960,10440,"P",null,0.22214454091727304,640,800,880,2320,0.22097046973730319,636,795,875,2306,4626,null,8.5070751174832995E-2,245,306,337,888,null,0,0,0,49067.999999999993,1392,461.20000000000005,177.60000000000002,51098.799999999988,null,0,51098.799999999988]
["Dandelion Preschool","Open Jan 2023",2682783,2682783,2880,2250,2640,7770,"P",null,0.22214454091727304,640,500,586,1726,0.22097046973730319,636,497,583,1716,3442,null,8.5070751174832995E-2,245,191,225,661,null,0,0,0,36518.999999999993,1035.5999999999999,343.20000000000005,132.20000000000002,38029.999999999985,null,0,38029.999999999985]
[null,null,null,null,null,null,null,0,null,null,null,0,0,0,0,null,0,0,0,0,0,null,null,0,0,0,0,null,0,0,0,0,0,0,0,0,null,0,0]
["Unallocated",null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,0,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,0]
["PVI Subtotal",null,null,null,708861.5,543887.28571428545,532834.40476190462,1785583.1904761903,null,null,null,156845,121535,116726,395106,null,156249,117859,115924,390032,785138,null,null,56991,46147,43748,146886,null,0,0,0,8392240.9952380937,237063.60000000006,78006.400000000009,29377.200000000001,8736688.1952380929,null,8287440,449248.19523809408]
["All Providers",null,"All",null,1211110,1030992.4642857141,953718.17857142841,3195820.6428571427,null,null,null,366249,318482,289524,974255,null,279701,235711,218506,733918,1708173,null,null,112875,99264,89809,301948,null,700000,492207.5,55750.5,15020357.021428568,584553.00000000012,146783.60000000003,60389.600000000006,17060041.221428569,null,15819382,1240659.2214285694]
[]
[]
["S",null,null,"S",81854.5,79802.67857142858,69155.5,230812.67857142858,null,null,null,null,null,null,135554,null,null,null,null,35071,170625,null,null,null,null,null,12398,null,null,null,null,null,null,null,null,17060041.221428569]
["M",null,null,"M",159235,152345.35714285716,131861.66666666669,443442.02380952385,null,null,null,null,null,null,146871,null,null,null,null,142332,289203,null,null,null,null,null,35214]
["A",null,null,"A",261159,254957.14285714287,219866.60714285716,735982.75,null,null,null,null,null,null,296724,null,null,null,null,166483,463207,null,null,null,null,null,107450,null,null,null,null,null,null,null,null,{"$f":"AJ242-AE242","v":17004290.721428569}]
["P",null,null,"P",368482,301630.82142857136,286484.82142857142,956597.64285714272,null,null,null,null,null,null,219025,null,null,null,null,233675,452700,null,null,null,null,null,83317]
["D",null,null,"D",340379.5,242256.46428571435,246349.58333333334,828985.54761904769,null,null,null,null,null,null,176081,null,null,null,null,156357,332438,null,null,null,null,null,63569]
[null,null,null,null,1211110,1030992.4642857143,953718.17857142864,3195820.6428571427,null,null,null,null,null,null,974255,null,null,null,null,733918,1708173,null,null,null,null,null,301948]
[]
[]
[null,null,null,"M",{"$f":"(H246+H247)*$AF$8","v":5543296.436904761}]
[null,null,null,"S",{"$f":"H245*$AF$8","v":1084819.5892857141}]
[null,null,null,"P",{"$f":"H248*$AF$8","v":4496008.9214285705}]
[null,null,null,"D",3896232.0738095236]
[null,null,null,null,{"$f":"SUM(E253:E256)","v":15020357.021428568}]

{"sheet":"School & Nursery Setting Lookup","index":9,"n_rows":249,"n_cols":11,"rows_kept":249,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
["CLICK ON THE ARROW BUTTON TO SELECT YOUR SCHOOL FROM THE LIST",null,12345,null,null,null,"CLICK ON THE ARROW BUTTON TO SELECT YOUR SCHOOL FROM THE LIST",null,12345]
["All Schools",null,"All",6,6,null,"All Schools",null,"All",6,6]
["Ace Nursery","DE23 8DH",206189,"D",4,null,"Ace Nursery","DE23 8DH",206189,"D",4]
["Akaal Primary School",8312014,2014,0,0,null,"Akaal Primary School",8312014,2014,null,0]
["Allenton Primary School",8312012,2012,0,0,null,"Allenton Primary School",8312012,2012,null,0]
["Allestree Woodlands School",8315414,5414,0,0,null,"Allestree Woodlands School",8315414,5414,null,0]
["Alvaston Achievers",null,2579160,"P",3,null,"Alvaston Achievers","DE24 0PU","EY545705","P",3]
["Alvaston Infant and Nursery School","E200201",2443,"M",1,null,"Alvaston Infant and Nursery School","E200201",2443,"M",1]
["Alvaston Junior Academy",8312442,2442,0,0,null,"Alvaston Junior Academy",8312442,2442,null,0]
["Alvaston Moor Academy",8314011,4011,0,0,null,"Alvaston Moor Academy",8314011,4011]
["An-Noor Nursery","DE23 8FB","EY362920","D",4,null,"An-Noor Nursery","DE23 8FB","EY362920","D",4]
["Arboretum Primary School",8312629,2629,"A",1,null,"Arboretum Primary School",8312629,2629,"A",1]
["Ash Croft Primary Academy",8312509,2509,"A",1,null,"Ash Croft Primary Academy",8312509,2509,"A",1]
["Ashgate Nursery","E100101",1014,"S",2,null,"Ashgate Nursery","E100101",1014,"S",2]
["Ashgate Primary School",8312005,2005,"M",0,null,"Ashgate Primary School",8312005,2005,"M",0]
["Ashwood Spencer Academy",8312021,2021,"A",1,null,"Ashwood Spencer Academy",8312021,2021,"A",1]
["Asterdale Primary School",8312464,2464,"A",1,null,"Asterdale Primary School",8312464,2464,"A",1]
["Beaufort Community Primary School",8312004,2004,"A",1,null,"Beaufort Community Primary School",8312004,2004,"A",1]
["Becket Primary School","E200901",2405,"M",1,null,"Becket Primary School","E200901",2405,"M",1]
["Best Start Sinfin called The Learning Tree","DE24 9HW","EY467568","D",4,null,"Best Start Sinfin called The Learning Tree","DE24 9HW","EY467568","D",4]
["Bishop Lonsdale Church of England Primary School and Nursery",8312011,2011,"A",1,null,"Bishop Lonsdale Church of England Primary School and Nursery",8312011,2011,"A",1]
["Bizzy Kidz","DE23 6AP","EY450983","D",4,null,"Bizzy Kidz","DE23 6AP","EY450983","D",4]
["Borrow Wood Primary School",8315201,5201,"A",1,null,"Borrow Wood Primary School",8315201,5201,"A",1]
["Boulton Lane Park Pre-School Playgroup","DE24 0BD",206124,"D",4,null,"Boulton Lane Park Pre-School Playgroup","DE24 0BD",206124,"D",4]
["Brackensdale Spencer Academy",8312026,2026,"A",1,null,"Brackensdale Primary School",8312026,2026,"A",1]
["Bramble Brook Pre-School  Playgroup","DE3 9HD","EY282068","D",4,null,"Bramble Brook Pre-School  Playgroup","DE3 9HD","EY282068","D",4]
["Breadsall Hill Top Primary School",8312018,2018,"A",1,null,"Breadsall Hill Top Primary School",8312018,2018,"A",1]
["Brookfield Primary School",8312512,2512,"A",1,null,"Brookfield Primary School",8312512,2512,"A",1]
["Busy Bees Pre-School","DE22 2HE",206126,"D",4,null,"Busy Bees Pre-School","DE22 2HE",206126,"D",4]
["Busy Bees-Derby, Heatherton","DE23 3TZ",206111,"P",3,null,"Busy Bees-Derby, Heatherton","DE23 3TZ",206111,"P",3]
["Carlton Private Day Nursery","DE22 1GQ",206091,"P",3,null,"Carlton Private Day Nursery","DE22 1GQ",206091,"P",3]
["Carlyle Infant and Nursery Academy",8312456,2456,"A",1,null,"Carlyle Infant and Nursery School",8312456,2456,"A",1]
["Castleward Spencer Academy",0,2027,"A",1,null,"Castleward Spencer Academy",null,2027,"A",1]
["Cavendish Close Infant School","E202001",2449,"M",1,null,"Cavendish Close Infant School","E202001",2449,"M",1]
["Cavendish Close Junior Academy",8312019,2019,0,0,null,"Cavendish Close Junior Academy",8312019,2019,null,0]
["Central Nursery","E100301",1006,"S",2,null,"Central Nursery","E100301",1006,"S",2]
["Chaddesden Park Primary School",8312467,2467,"A",1,null,"Chaddesden Park Primary School",8312467,2467,"A",1]
["Chellaston Academy",8314012,4012,0,0,null,"Chellaston Academy",8314012,4012,null,0]
["Chellaston Infant School",8312455,2455,0,0,null,"Chellaston Infant School",8312455,2455,null,0]
["Chellaston Junior School",8315203,5203,0,0,null,"Chellaston Junior School",8315203,5203,null,0]
["Cherry Tree Hill Primary School",8312451,2451,"A",1,null,"Cherry Tree Hill Primary School",8312451,2451,"A",1]
["Childcare @ St James Centre","DE23 8LU","EY396374","P",3,null,"Childcare @ St James Centre","DE23 8LU","EY396374","P",3]
["Chuckles Pre-School Playgroup","DE24 0RU",206128,"P",3,null,"Chuckles Pre-School Playgroup","DE24 0RU",206128,"P",3]
["City of Derby Academy",8314008,4008,0,0,null,"City of Derby Academy",8314008,4008,null,0]
["Cottons Farm Primary Academy",8312023,2023,"A",1,null,"Cottons Farm Primary Academy",8312023,2023,"A",1]
["Da Vinci Academy",8314007,4007,0,0,null,"Da Vinci Academy",8314007,4007,null,0]
["Dale Community Primary School",8312409,2409,"M",0,null,"Dale Community Primary School",8312409,2409,"M",0]
["Dandelion Preschool",null,2682783,"P",3,null,"Derby Cathedral School",8314004,4004,null,0]
["Derby Cathedral School",8314004,4004,0,0,null,"Derby City Childminding Network - Aina Boladale Ogunwole",null,"EY440600","P",3]
["Derby City Childminding Network - Aina Boladale Ogunwole",0,"EY440600","P",3,null,"Derby City Childminding Network - Amanda Reeves","DE23 3YA",205999,"P",3]
["Derby City Childminding Network - Amanda Reeves","DE23 3YA",205999,"P",3,null,"Derby City Childminding Network - Amber Rose Worsfold",null,"EY451228","P",3]
["Derby City Childminding Network - Amber Rose Worsfold",0,"EY451228","P",3,null,"Derby City Childminding Network - Andrea Louise Banyard","DE21 7HY","EY398922","P",3]
["Derby City Childminding Network - Andrea Louise Banyard","DE21 7HY","EY398922","P",3,null,"Derby City Childminding Network - Angela Jane Hatton","DE21 4JQ",205921,"P",3]
["Derby City Childminding Network - Angela Jane Hatton","DE21 4JQ",205921,"P",3,null,"Derby City Childminding Network - Ann Stanley",null,206011,"P",3]
["Derby City Childminding Network - Ann Stanley",0,206011,"P",3,null,"Derby City Childminding Network - Anne-Marie Davies","DE24 9JR","EY491735","P",3]
["Derby City Childminding Network - Anne-Marie Davies","DE24 9JR","EY491735","P",3,null,"Derby City Childminding Network - Arline Mali ","DE23 6QT","EY000013","P",3]
["Derby City Childminding Network - Arline Mali ","DE23 6QT","EY000013","P",3,null,"Derby City Childminding Network - Ashley Jane Elizabeth Hallas",null,"EY444837","P",3]
["Derby City Childminding Network - Ashley Jane Elizabeth Hallas",0,"EY444837","P",3,null,"Derby City Childminding Network - Bonnies Childminding",null,2549324,"P",3]
["Derby City Childminding Network - Bonnies Childminding",0,2549324,"P",3,null,"Derby City Childminding Network - Caroline Clifford",null,2519477,"P",3]
["Derby City Childminding Network - Caroline Clifford",0,2519477,"P",3,null,"Derby City Childminding Network - Celia Murfin",null,"EY421552","P",3]
["Derby City Childminding Network - Carrieann Redfern",null,"EY542496","P",3,null,"Derby City Childminding Network - Cheryll Lesley Haywood-Phillips","DE21 4RQ","EY251518","P",3]
["Derby City Childminding Network - Celia Murfin",0,"EY421552","P",3,null,"Derby City Childminding Network - Christine Ann Brocklehurst","DE3 9AS",205852,"P",3]
["Derby City Childminding Network - Cheryll Lesley Haywood-Phillips","DE21 4RQ","EY251518","P",3,null,"Derby City Childminding Network - Christine Avis Gibbons",null,205902,"P",3]
["Derby City Childminding Network - Christine Ann Brocklehurst","DE3 9AS",205852,"P",3,null,"Derby City Childminding Network - Christine Julie Heathcote",null,205922,"P",3]
["Derby City Childminding Network - Christine Avis Gibbons",0,205902,"P",3,null,"Derby City Childminding Network - Claire-Ellen Oakley","DE21 2HZ","EY412756","P",3]
["Derby City Childminding Network - Christine Julie Heathcote",0,205922,"P",3,null,"Derby City Childminding Network - Deborah Scaife","DE24 0TZ","EY294474","P",3]
["Derby City Childminding Network - Claire-Ellen Oakley","DE21 2HZ","EY412756","P",3,null,"Derby City Childminding Network - Diane Helena Kendrick",null,205947,"P",3]
["Derby City Childminding Network - Deborah Scaife","DE24 0TZ","EY294474","P",3,null,"Derby City Childminding Network - Donna Gladwin","DE21 7DF",205919,"P",3]
["Derby City Childminding Network - Diane Helena Kendrick",0,205947,"P",3,null,"Derby City Childminding Network - Dorothy Faye Thomson",null,"EY386644","P",3]
["Derby City Childminding Network - Donna Gladwin","DE21 7DF",205919,"P",3,null,"Derby City Childminding Network - Emma Louise Strange,","DE24 0GA","EY455065","P",3]
["Derby City Childminding Network - Dorothy Faye Thomson",0,"EY386644","P",3,null,"Derby City Childminding Network - Emma Shepherd",null,"EY552102","P",3]
["Derby City Childminding Network - Emma Louise Strange,","DE24 0GA","EY455065","P",3,null,"Derby City Childminding Network - Evangelista Muchineripi Kafuru",null,"EY460509","P",3]
["Derby City Childminding Network - Emma Shepherd",0,"EY552102","P",3,null,"Derby City Childminding Network - Eve Lavinia Wakefield",null,"EY321377","P",3]
["Derby City Childminding Network - Enza Dawson",null,205879,"P",3,null,"Derby City Childminding Network - Fiona Meek","DE3 0QQ","EY401536","P",3]
["Derby City Childminding Network - Evangelista Muchineripi Kafuru",0,"EY460509","P",3,null,"Derby City Childminding Network - Grace Ogabi",null,"HCEY00158","P",3]
["Derby City Childminding Network - Fiona Meek","DE3 0QQ","EY401536","P",3,null,"Derby City Childminding Network - Heather Brocklehurst","DE23 4RQ","EY316120","P",3]
["Derby City Childminding Network - Heather Brocklehurst","DE23 4RQ","EY316120","P",3,null,"Derby City Childminding Network - Helen Marie Samuels","DE21 4NE",205849,"P",3]
["Derby City Childminding Network - Helen Marie Samuels",null,"EY561853","P",3,null,"Derby City Childminding Network - Jayne Gemma Davies",null,"EY501608","P",3]
["Derby City Childminding Network - Jade ElishaO'Donnell",null,2617229,"P",3,null,"Derby City Childminding Network - Jennifer Hayley Brown",null,2559906,"P",3]
["Derby City Childminding Network - Jennifer Sarah Armstrong",0,"EY493729","P",3,null,"Derby City Childminding Network - Jennifer Sarah Armstrong",null,"EY493729","P",3]
["Derby City Childminding Network - Jennifer Smith",0,2562992,"P",3,null,"Derby City Childminding Network - Jennifer Smith",null,2562992,"P",3]
["Derby City Childminding Network - Joanne Claire Hurst",0,"EY430291","P",3,null,"Derby City Childminding Network - Joanne Claire Hurst",null,"EY430291","P",3]
["Derby City Childminding Network - Judith Deakin","DE22 2NN",205881,"P",3,null,"Derby City Childminding Network - Judith Deakin","DE22 2NN",205881,"P",3]
["Derby City Childminding Network - Julie Croft",0,"EY492729","P",3,null,"Derby City Childminding Network - Julie Croft",null,"EY492729","P",3]
["Derby City Childminding Network - Julie Elizabeth Sewter,","DE73 6UP","EY368441","P",3,null,"Derby City Childminding Network - Julie Elizabeth Sewter,","DE73 6UP","EY368441","P",3]
["Derby City Childminding Network - Julie Margaret Warren",0,"EY316309","P",3,null,"Derby City Childminding Network - Julie Margaret Warren",null,"EY316309","P",3]
["Derby City Childminding Network - Kathryn Mary Sarsfield",null,2575281,"P",3,null,"Derby City Childminding Network - Kerry Jehane Derbyshire","DE24 0TE","EY405755","P",3]
["Derby City Childminding Network - Kerry Jehane Derbyshire","DE24 0TE","EY405755","P",3,null,"Derby City Childminding Network - Laura Marshall","DE23 3ZJ",306845,"P",3]
["Derby City Childminding Network - Laura Marshall","DE23 3ZJ",306845,"P",3,null,"Derby City Childminding Network - Leah Sheridan","DE22 3TL","EY546840","P",3]
["Derby City Childminding Network - Laura Murphy",null,2518126,"P",3,null,"Derby City Childminding Network - Lisa Marie North",null,"EY408462","P",3]
["Derby City Childminding Network - Laura Neale",null,"EY493212","P",3,null,"Derby City Childminding Network - Lorraine Duthie","DE24 0GR",205878,"P",3]
["Derby City Childminding Network - Leah Sheridan","DE22 3TL","EY546840","P",3,null,"Derby City Childminding Network - Miranda Heather Gunston",null,"EY440552","P",3]
["Derby City Childminding Network - Lisa Marie North",0,"EY408462","P",3,null,"Derby City Childminding Network - Nicky Sherratt","DE23 6JR","EY428424","P",3]
["Derby City Childminding Network - Lorraine Duthie","DE24 0GR",205878,"P",3,null,"Derby City Childminding Network - Paula Jane Wathey",null,"EY236462","P",3]
["Derby City Childminding Network - Miranda Heather Gunston",0,"EY440552","P",3,null,"Derby City Childminding Network - Rachael Elizabeth Eagles","DE21 2JW","EY484039","P",3]
["Derby City Childminding Network - Monika Brown",null,2578607,"P",3,null,"Derby City Childminding Network - Rachel Gillian Brownsword",null,"EY487257","P",3]
["Derby City Childminding Network - Nicky Sherratt","DE23 6JR","EY428424","P",3,null,"Derby City Childminding Network - Rachel Wiggins","DE3 0PY","EY447118","P",3]
["Derby City Childminding Network - Paula Jane Wathey",0,"EY236462","P",3,null,"Derby City Childminding Network - Rebecca Anne Cotton","DE3 9YF","EY393682","P",3]
["Derby City Childminding Network - Rachael Elizabeth Eagles","DE21 2JW","EY484039","P",3,null,"Derby City Childminding Network - Rebecca Louise Dudley",null,"EY396913","P",3]
["Derby City Childminding Network - Rachel Gillian Brownsword",0,"EY487257","P",3,null,"Derby City Childminding Network - Rebecca Sarah Wall","DE73 6UU","EY278371","P",3]
["Derby City Childminding Network - Rachel Jane Weightman",null,"EY307352","P",3,null,"Derby City Childminding Network - Regina Zakrzewska ","DE23 8SR","EY541336","P",3]
["Derby City Childminding Network - Rachel Wiggins","DE3 0PY","EY447118","P",3,null,"Derby City Childminding Network - Sally -Anne Thompson",null,206046,"P",3]
["Derby City Childminding Network - Rebecca Anne Cotton","DE3 9YF","EY393682","P",3,null,"Derby City Childminding Network - Samantha Anne Fisher","DE21 7QL","EY406938","P",3]
["Derby City Childminding Network - Rebecca Louise Dudley",0,"EY396913","P",3,null,"Derby City Childminding Network - Sandra Upton","DE21 2BL","EY299821","P",3]
["Derby City Childminding Network - Rebecca Sarah Wall","DE73 6UU","EY278371","P",3,null,"Derby City Childminding Network - Sara Helen Cooper","DE22 4BQ",260848,"P",3]
["Derby City Childminding Network - Regina Zakrzewska ","DE23 8SR","EY541336","P",3,null,"Derby City Childminding Network - Sara Mycroft","DE24 9FN",205978,"D",4]
["Derby City Childminding Network - Sally -Anne Thompson",0,206046,"P",3,null,"Derby City Childminding Network - Sarah Jane Jackson","DE21 7RF",2563900,"P",3]
["Derby City Childminding Network - Samantha Anne Fisher","DE21 7QL","EY406938","P",3,null,"Derby City Childminding Network - Sharon Taylor","DE21 7AJ",206043,"P",3]
["Derby City Childminding Network - Sandra Upton","DE21 2BL","EY299821","P",3,null,"Derby City Childminding Network - Sharron Ann Silkstone",null,"EY436155","P",3]
["Derby City Childminding Network - Sara Helen Cooper","DE22 4BQ",260848,"P",3,null,"Derby City Childminding Network - Shirley Kerr",null,"EY336425","P",3]
["Derby City Childminding Network - Sara Mycroft","DE24 9FN",205978,"D",4,null,"Derby City Childminding Network - Stella Louise Bayliss","DE21 2QL",505502,"P",3]
["Derby City Childminding Network - Sarah Jane Jackson","DE21 7RF",2563900,"P",3,null,"Derby City Childminding Network - Susan Theresa McPhee","DE24 9AY","EY435150","P",3]
["Derby City Childminding Network - Sharon Taylor","DE21 7AJ",206043,"P",3,null,"Derby City Childminding Network - Tamasine Louise Ashforth","DE24 8PF","EY299849","P",3]
["Derby City Childminding Network - Sharron Ann Silkstone",0,"EY436155","P",3,null,"Derby City Childminding Network - Toni Reed","DE23 6QT","EY00058","P",3]
["Derby City Childminding Network - Shirley Kerr",0,"EY336425","P",3,null,"Derby City Childminding Network - Valerie Sutton ","DE21 7JF","EY547709","P",3]
["Derby City Childminding Network - Stella Louise Bayliss","DE21 2QL",505502,"P",3,null,"Derby City Childminding Network - Victoria Collings",null,"EY496070","P",3]
["Derby City Childminding Network - Susan Theresa McPhee","DE24 9AY","EY435150","P",3,null,"Derby City Childminding Network - Wendy Jane Wheawall","DE22 2FZ","EY318345","P",3]
["Derby City Childminding Network - Tamasine Louise Ashforth","DE24 8PF","EY299849","P",3,null,"Derby City Childminding Network - Wendy Lorraine Anne Wright","DE73 6TB","EY464682","P",3]
["Derby City Childminding Network - Valerie Sutton ","DE21 7JF","EY547709","P",3,null,"Derby City Childminding Network - Yolande Wosik","DE24 8SE","EY414019","P",3]
["Derby City Childminding Network - Victoria Collings",0,"EY496070","P",3,null,"Derby City Childminding Network - Zena Brotherson","DE23 2TD","EY350863","P",3]
["Derby City Childminding Network - Wendy Jane Wheawall","DE22 2FZ","EY318345","P",3,null,"Derby High School","DE23 3DT","EY240925","P",3]
["Derby City Childminding Network - Wendy Lorraine Anne Wright","DE73 6TB","EY464682","P",3,null,"Derby Montessori","DE22 3NJ","EY476012","P",3]
["Derby City Childminding Network - Yolande Wosik","DE24 8SE","EY414019","P",3,null,"Derby Moor Academy",8314178,4178,null,0]
["Derby City Childminding Network - Zena Brotherson","DE23 2TD","EY350863","P",3,null,"Derby St Chad's CofE (VC) Nursery and Infant School",8313158,3158,"A",1]
["Derby High School","DE23 3DT","EY240925","P",3,null,"Derwent Primary School",8312016,2016,"A",1]
["Derby Montessori","DE22 3NJ","EY476012","P",3,null,"Derwent Stepping Stones At Brackensdale","DE22 4BS","EY460372","P",3]
["Derby Moor Spencer Academy",8314178,4178,0,0,null,"Derwent Stepping Stones- St Marks Rd","DE21 6AH","EY330097","P",3]
["Derby St Chad's CofE Nursery and Infant School",8313158,3158,"A",1,null,"Diamond Day PDN","DE24 0PA","EY421215","P",3]
["Derwent Primary School",8312016,2016,"A",1,null,"Emmanuel School","DE22 1FP","381/6000","P",3]
["Derwent Stepping Stones- St Marks Rd","DE21 6AH","EY330097","P",3,null,"Field Lane Playgroup Ltd","DE24 0GW","EY307423","P",3]
["Diamond Day PDN","DE24 0PA","EY421215","P",3,null,"Firs Primary School",8312013,2013,"A",1]
["Emmanuel School","DE22 1FP","381/6000","P",3,null,"First Friends Private Day Nursery","DE21 6HP",206106,"P",3]
["Field Lane Playgroup Ltd","DE24 0GW","EY307423","P",3,null,"First Steps Early Years Centre","DE24 8XB","EY539483","P",3]
["Firs Primary School",8312013,2013,"A",1,null,"Fun Time Nursery Limited","DE23 8DD","EY478943","P",3]
["First Friends Private Day Nursery","DE21 6HP",206106,"P",3,null,"Gayton Junior School",8312457,2457,"M",0]
["First Steps Early Years Centre","DE24 8XB","EY539483","P",3,null,"Grampian Primary Academy",8312010,2010,"A",1]
["Fun Time Nursery Limited","DE23 8DD","EY478943","P",3,null,"Griffe Field Primary School",8312002,2002,"A",1]
["Gayton Junior School",8312457,2457,"M",0,null,"Hackwood Primary School",8312024,2024,"A",1]
["Grampian Primary Academy",8312010,2010,"A",1,null,"Hardwick Primary School",8313544,3544,"A",1]
["Griffe Field Primary School",8312002,2002,"A",1,null,"Harrington Nursery","E100401",1008,"S",2]
["Hackwood Primary Academy",8312024,2024,"A",1,null,"Heatherton Pre-School","DE23 3TZ","EY406182","P",3]
["Hardwick Primary School",8313544,3544,"A",1,null,"Homefields Primary School",8312006,2006,"A",1]
["Harrington Nursery","E100401",1008,"S",2,null,"Incredible Kids","DE24 8AJ","EY477956","P",3]
["Heatherton Pre-School","DE23 3TZ","EY406182","P",3,null,"King George V Pre-School","DE23 6GT",206134,"P",3]
["Homefields Primary School",8312006,2006,"A",1,null,"Kingfisher Day Nursery - Spondon","DE21 7AB","EY285337","P",3]
["Homelands -Childcare Centre",null,"NewPVI_1","P",3,null,"La Petite Academy","DE23 1DG",206109,"P",3]
["Incredible Kids","DE24 8AJ","EY477956","P",3,null,"Lakeside Community Primary School",8312022,2022,"A",1]
["King George V Pre-School","DE23 6GT",206134,"P",3,null,"Landau Forte Academy Moorhead",8312009,2009,null,0]
["Kingfisher Day Nursery - Spondon","DE21 7AB","EY285337","P",3,null,"Landau Forte College",8316905,6905,null,0]
["La Petite Academy","DE23 1DG",206109,"P",3,null,"Lawn Primary School",8312522,2522,null,0]
["Lakeside Primary Academy",8312022,2022,"A",1,null,"Leapfrog Day Nursery(1)","DE21 2SF",206110,"P",3]
["Landau Forte Academy Moorhead",8312009,2009,0,0,null,"Leapfrogs Pre School","DE73 6TS",206135,"P",3]
["Landau Forte College",8316905,6905,0,0,null,"Lees Brook Community School",8314006,4006,null,0]
["Lawn Primary School",8312522,2522,0,0,null,"Little Angels Playschool CIC ","DE24 9HY","EY471706","D",4]
["Leapfrog Day Nursery(1)","DE21 2SF",206110,"P",3,null,"Little Owls Playgroup","DE22 4FN","EY492973","P",3]
["Lees Brook Academy",8314006,4006,0,0,null,"Little Poppies Pre-School ( Royal British","DE3 9GB","EY371611","P",3]
["Little Angels Playschool CIC ","DE24 9HY","EY471706","D",4,null,"Little Scholars Private Day Nursery(1) Sunnyhill","DE23 1GQ","EY550368","D",4]
["Little Owls Playgroup","DE22 4FN","EY492973","P",3,null,"Little Scholars Private Day Nursery(2) Littleover","DE23 3EY",509197,"P",3]
["Little Poppies Pre-School ( Royal British","DE3 9GB","EY371611","P",3,null,"Littleover Community School",8314182,4182,"M",0]
["Little Scholars Private Day Nursery(1) Sunnyhill","DE23 1GQ","EY550368","D",4,null,"Littlesteps Pre- School","DE23 6EP","EY385725","P",3]
["Little Scholars Private Day Nursery(2) Littleover","DE23 3EY",509197,"P",3,null,"Lord St Nursery","E100501",1005,"S",2]
["Littleover Community School",8314182,4182,"M",0,null,"Marble Hall Little Angels Day Nursery","DE1 8BF","EY544417","D",4]
["Lord St Nursery","E100501",1005,"S",2,null,"Markeaton Primary School",8312436,2436,null,0]
["Marble Hall Little Angels Day Nursery","DE1 8BF","EY544417","D",4,null,"Mary Poppins Day Nursery","DE3 9AJ",206117,"D",4]
["Markeaton Primary School",8312436,2436,0,0,null,"Meadow Farm Community Primary School","E203901",2452,"M",1]
["Mary Poppins Day Nursery","DE3 9AJ",206117,"D",4,null,"Mickleover Methodist Playgroup","DE3 9GH",206141,"P",3]
["Meadow Farm Community Primary School","E203901",2452,"M",1,null,"Mickleover Primary School",8312627,2627,"M",0]
["Mickleover Methodist Playgroup","DE3 9GH",206141,"P",3,null,"Murray Park Community School",8315406,5406,"M",0]
["Mickleover Primary School",8312627,2627,"M",0,null,"Noel-Baker Academy",8314005,4005,null,0]
["Murray Park Community School",8315406,5406,"M",0]
["Noel-Baker Academy",8314005,4005,0,0,null,"Oak House Nursery","DE3 9FN","EY304261","D",4]
["Oak Grange Primary School",null,"0124","A",1,null,"Oakwood Infant and Nursery School",8312473,2473,"M",1]
["Oak House Nursery","DE3 9FN","EY304261","D",4,null,"Oakwood Junior School",8312471,2471,null,0]
["Oakwood Infant and Nursery School",8312473,2473,"M",1,null,"Orchard Nursery School(1)","DE73 6RF",258406,"D",4]
["Oakwood Junior School",8312471,2471,0,0,null,"Orchard Private Day Nursery","DE73 5SB",258408,"D",4]
["Orchard Nursery School(1)","DE73 6RF",258406,"D",4,null,"Parkview Primary School",8312003,2003,"M",1]
["Orchard Private Day Nursery","DE73 5SB",258408,"D",4,null,"Pear Tree Community Junior School",8312017,2017,null,0]
["Parkview Primary School",8312003,2003,"M",1,null,"Pear Tree Infant School",8312424,2424,"M",0]
["Pear Tree Community Junior School",8312017,2017,0,0,null,"Playcorner Nursery","DE23 8GD","EY474393","D",4]
["Pear Tree Infant School",8312424,2424,"M",0,null,"Playdays Opportunity Group","DE73 1TU",206146,"D",4]
["Playcorner Nursery","DE23 8GD","EY474393","D",4,null,"Portway Infant School",8312439,2439,null,0]
["Playdays Opportunity Group","DE73 1TU",206146,"D",4,null,"Portway Junior School",8312440,2440,null,0]
["Portway Infant School",8312439,2439,0,0,null,"Positive Steps Childcare","DE23 6US","EY370198","D",4]
["Portway Junior School",8312440,2440,0,0,null,"Ravensdale Infant and Nursery School",8312462,2462,"M",1]
["Positive Steps Childcare","DE23 6US","EY370198","D",4,null,"Ravensdale Junior School",8312463,2463,null,0]
["Ravensdale Infant and Nursery School",8312462,2462,"M",1,null,"Redwood Primary School",8312505,2505,"M",1]
["Ravensdale Junior School",8312463,2463,0,0,null,"Reigate Park Primary Academy",8312020,2020,"A",1]
["Redwood Primary School",8312505,2505,"M",1,null,"Ridgeway Infant School",8312458,2458,"M",0]
["Reigate Park Primary Academy",8312020,2020,"A",1,null,"Riverside Day Nursery - Asquith Court","DE24 8HX","EY283239","D",4]
["Ridgeway Infant School",8312458,2458,"M",0,null,"Roe Farm Primary School",8312001,2001,"M",1]
["Roe Farm Primary School",8312001,2001,"M",1,null,"Rosehill Early Years Centre","DE23 6WY","EY539485","P",3]
["Rosehill Children Centre",null,"NewPVI_2","P",3,null,"Rosehill Infant and Nursery School",8312429,2429,"M",1]
["Rosehill Infant and Nursery School",8312429,2429,"M",1,null,"Rydale Nursery (formerly Childrens Centre)","DE22 4EN",2534321,"D",4]
["Rydale Nursery (formerly Childrens Centre)","DE22 4EN",2534321,"D",4,null,"Saint Benedict, A Catholic Voluntary Academy",8314607,4607,null,0]
["Saint Benedict, A Catholic Voluntary Academy",8314607,4607,0,0,null,"Scallywags Nursery","DE73 5WX","EY481412","D",4]
["Scallywags Nursery","DE73 5WX","EY481412","D",4,null,"Schools Out Club (Derby) Ltd - Allestree School's Out Club","DE22 2QL","EY493996","P",3]
["Schools Out Club (Derby) Ltd - Allestree School's Out Club","DE22 2QL","EY493996","P",3,null,"Shelton Infant School",8312444,2444,"M",1]
["Shelton Infant School",8312444,2444,"M",1,null,"Shelton Junior School",8315209,5209,"M",0]
["Shelton Junior School",8315209,5209,"M",0,null,"Shelton Lock Pre-School","DE24 9AD","EY541492","P",3]
["Shelton Lock Pre-School","DE24 9AD","EY541492","P",3,null,"Shining Stars Day Nursery","DE23 6WW","EY500690","P",3]
["Shining Stars Day Nursery","DE23 6WW","EY500690","P",3,null,"Silver Trees Private Day Nursery","DE22 3AD","EY282326","D",4]
["Silver Trees Private Day Nursery","DE22 3AD","EY282326","D",4,null,"Silverhill Primary School",8312469,2469,"M",0]
["Silverhill Primary School",8312469,2469,"M",0,null,"Sinfin Community Childcare","DE24 9HG","EY279508","D",4]
["Sinfin Community Childcare","DE24 9HG","EY279508","D",4,null,"Sinfin Community Childcare at SCILLS Community Centre","DE24 9NT","EY456892","P",3]
["Sinfin Community Childcare at SCILLS Community Centre","DE24 9NT","EY456892","P",3,null,"Springfield Primary School",8312466,2466,null,0]
["Springfield Primary School",8312466,2466,0,0,null,"St Alban's Catholic Voluntary Academy",8313543,3543,"A",1]
["St Alban's Catholic Voluntary Academy",8313543,3543,"A",1,null,"St Andrew's Pre-School Playgroup","DE23 7PX","EY541153","P",3]
["St Andrew's Pre-School Playgroup","DE23 7PX","EY541153","P",3,null,"St Edmunds Pre-School And Playgroup","DE22 2FN","EY535976","P",3]
["St Edmunds Pre-School And Playgroup","DE22 2FN","EY535976","P",3,null,"St George's Catholic Voluntary Academy",8313531,3531,null,0]
["St George's Catholic Voluntary Academy",8313531,3531,0,0,null,"St James' Church of England Aided Infant School",8313526,3526,"M",1]
["St James' Church of England Aided Infant School",8313526,3526,"M",1,null,"St James' Church of England Aided Junior School",8313535,3535,null,0]
["St James' Church of England Aided Junior School",8313535,3535,0,0,null,"St John Fisher Catholic Voluntary Academy",8312008,2008,null,0]
["St John Fisher Catholic Voluntary Academy",8312008,2008,0,0,null,"St Joseph's Catholic Voluntary Academy",8313542,3542,null,0]
["St Joseph's Catholic Voluntary Academy",8313542,3542,0,0,null,"St Joseph's R. C. Pre-School","DE23 6SB",206154,"P",3]
["St Joseph's R. C. Pre-School","DE23 6SB",206154,"P",3,null,"St Mary's Catholic Voluntary Academy",8313528,3528,"A",1]
["St Mary's Catholic Voluntary Academy",8313528,3528,"A",1,null,"St Peter's Church of England Aided Junior School",8312025,2025,null,0]
["St Peter's Church of England Aided Junior School",8312025,2025,0,0,null,"St Werburgh's Church of England VA Primary School",8313532,3532,null,0]
["St Werburgh's CofE Primary School",8313532,3532,0,0,null,"Stonehill Nursery","E100601",1010,"S",2]
["Stonehill Nursery","E100601",1010,"S",2,null,"Sunny Days Nursery","DE21 4AA","EY484523","P",3]
["Sunny Days Nursery","DE21 4AA","EY484523","P",3,null,"The Bemrose School",8314177,4177,"M",1]
["The Bemrose School",8314177,4177,"M",1,null,"The Cottage Private Day Nursery Uttoxeter Road","DE3 9AX","EY100960","P",3]
["The Cottage Private Day Nursery Uttoxeter Road","DE3 9AX","EY100960","P",3,null,"The Cottage Private Day Nursery(3)","DE22 3PD",206103,"D",4]
["The Cottage Private Day Nursery(3)","DE22 3PD",206103,"D",4,null,"The Early Years Academy Derby",null,2614882,"D",4]
["The Early Years Academy Derby",0,2614882,"D",4,null,"The Faraway Tree Day Nursery","DE22 3HQ","EY495633","D",4]
["The Faraway Tree Day Nursery","DE22 3HQ","EY495633","D",4,null,"The Orange Tree Day Nursery @ Derby",null,"EY563570","P",3]
["The Orange Tree Day Nursery @ Derby",0,"EY563570","P",3,null,"The Orchard Garden Private Day Nurser","DE1 1RX","EY103452","D",4]
["The Orchard Garden Private Day Nurser","DE1 1RX","EY103452","D",4,null,"Thornhill Day Nursery - Tommies Childcare",null,2498864,"D",4]
["Thornhill Day Nursery - Tommies Childcare",0,2498864,"D",4,null,"Tiny Tots Nursery","DE24 0JP","EY497405","P",3]
["Tiny Tots Nursery","DE24 0JP","EY497405","P",3,null,"Treetops Private Day Nursery","DE21 2DF",258424,"D",4]
["Treetops Private Day Nursery","DE21 2DF",258424,"D",4,null,"UTC Derby Pride Park",8314010,4010,null,0]
["UTC Derby Pride Park",8314010,4010,0,0,null,"Village Primary Academy",8313546,3546,"A",1]
["Village Primary Academy",8313546,3546,"A",1,null,"Walbrook Nursery","E100701",1009,"S",2]
["Walbrook Nursery","E100701",1009,"S",2,null,"Walter Evans Church of England Aided Primary School",8313530,3530,"A",1]
["Walter Evans Church of England Aided Primary School",8313530,3530,"A",1,null,"West Park School",8315412,5412,null,0]
["West Park School",8315412,5412,0,0,null,"White House Day Nursery Alvaston","DE24 0JR","EY452684","D",4]
["White House Day Nursery Alvaston","DE24 0JR","EY452684","D",4,null,"White House Kids Club","DE72 3HB","EY544723","P",3]
["White House Kids Club","DE72 3HB","EY544723","P",3,null,"Whitecross Nursery","E100801",1015,"S",2]
["Whitecross Nursery","E100801",1015,"S",2,null,"Whitehouse Day Nursery Limited","DE21 7LU","EY431769","D",4]
["Whitehouse Day Nursery Limited","DE21 7LU","EY431769","D",4,null,"Wonderworks Pre-School","DE21 6LN",2568273,"D",4]
["Wonderworks Pre-School","DE21 6LN",2568273,"D",4,null,"Woodlands Private Day Nursery","DE22 1BJ",509204,"D",4]
["Woodlands Private Day Nursery","DE22 1BJ",509204,"D",4,null,"Wren Park Primary School",8312459,2459,"M",0]
["Wren Park Primary School",8312459,2459,"M",0,null,"Wyndham Primary Academy",8312007,2007,"A",1]
["Wyndham Spencer Academy",8312007,2007,"A",1,null,"Zaytouna Primary School",8314000,4000,null,0]
["Zaytouna Primary School",8314000,4000,"A",1]

{"sheet":"Special Schools List","index":10,"n_rows":17,"n_cols":3,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
["CLICK ON THE ARROW BUTTON TO SELECT YOUR SCHOOL FROM THE LIST","CC","All"]
["All Specials",null,"All"]
["Ivy House School",null,7026]
["St Andrew's School",null,7027]
["St Clare's School",null,7025]
["St Giles' School",null,7024]
["St Martins School including Horizons",null,7021]
["Kingsmead","E400601",7029]
["KS1/2 PRU","E500101",1104]
["KS3/4 PRU","E500202",1103]
[]
["Derby Pride - top up only (E3)"]